Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
VST
VST Financials
-
Add to Watchlist
Trade VST
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
VST Balance Sheet - Assets & Equity - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Assets
41.55B
+10.01%
38.02B
+0.37%
38.15B
-2.5%
38.23B
+0.13%
37.77B
+14.57%
37.88B
+18.57%
39.13B
+28.4%
38.18B
+22.69%
32.97B
+0.55%
31.95B
-9.18%
30.47B
-18.67%
31.12B
-5.23%
32.79B
+10.46%
35.17B
+17.52%
37.47B
+38.69%
32.83B
+26.84%
29.68B
+17.75%
29.93B
+17.38%
27.02B
+2.69%
25.89B
-2.94%
Total Current Assets
9.18B
+13.06%
8.38B
-1.76%
8.48B
-13.66%
8.43B
-10.63%
8.12B
-30.23%
8.53B
-20.26%
9.83B
+10.27%
9.43B
-0.83%
11.64B
+4.69%
10.70B
-18.61%
8.91B
-41.19%
9.51B
-12.84%
11.12B
+41.01%
13.14B
+67.54%
15.15B
+219.08%
10.91B
+195.91%
7.88B
+129.89%
7.85B
+108.84%
4.75B
+17.64%
3.69B
-19.11%
Cash & Short Term Investments
785.00M
-33.92%
602.00M
-33.48%
458.00M
-71.8%
561.00M
-47.57%
1.19B
-65.91%
905.00M
-71.45%
1.62B
+152.57%
1.07B
+106.56%
3.48B
+665.93%
3.17B
+492.52%
643.00M
-65.63%
518.00M
-49.32%
455.00M
-65.66%
535.00M
+52.42%
1.87B
+321.4%
1.02B
+82.17%
1.32B
+226.35%
351.00M
-29.8%
444.00M
+16.23%
561.00M
-21.76%
Loans & Receivables - Net
2.32B
+16.73%
2.33B
+5.82%
2.23B
+5.64%
1.92B
+11.21%
1.99B
+18.45%
2.20B
+8.38%
2.11B
+23.61%
1.73B
+16.26%
1.68B
-19.46%
2.03B
+9.44%
1.71B
-5.59%
1.49B
-19.13%
2.09B
+6.65%
1.85B
+20.7%
1.81B
+33.73%
1.84B
+39.82%
1.96B
+52.93%
1.54B
+11.95%
1.35B
+6.29%
1.32B
+19.96%
Inventories - Total
1.02B
+4.74%
970.00M
+2.21%
965.00M
+0.1%
960.00M
-1.64%
970.00M
+31.08%
949.00M
+38.54%
964.00M
+42.6%
976.00M
+55.17%
740.00M
+29.82%
685.00M
+16.1%
676.00M
+12.48%
629.00M
+15.2%
570.00M
-6.56%
590.00M
+25.27%
601.00M
+23.66%
546.00M
+16.92%
610.00M
+18.45%
471.00M
-7.28%
486.00M
-10.17%
467.00M
-9.14%
Prepaid Expenses
654.00M
+26.99%
647.00M
+3.52%
678.00M
+64.96%
596.00M
+35.76%
515.00M
+41.48%
625.00M
+76.06%
411.00M
+46.26%
439.00M
+26.88%
364.00M
+24.23%
355.00M
+21.99%
281.00M
+21.65%
346.00M
+43.57%
293.00M
+50.26%
291.00M
+25.97%
231.00M
-7.6%
241.00M
+12.62%
195.00M
-4.88%
231.00M
-25.72%
250.00M
-17.76%
214.00M
-40.39%
Other Current Assets
31.00M
+10.71%
30.00M
+3.45%
31.00M
+34.78%
29.00M
-9.38%
28.00M
-30%
29.00M
-27.5%
23.00M
-42.5%
32.00M
+39.13%
40.00M
+8.11%
40.00M
+73.91%
40.00M
+60%
23.00M
0%
37.00M
+76.19%
23.00M
+4.55%
25.00M
+8.7%
23.00M
+4.55%
21.00M
+10.53%
22.00M
-21.43%
23.00M
-14.81%
22.00M
-56%
Total Non-Current Assets
32.37B
+9.17%
29.64B
+0.99%
29.66B
+1.24%
29.80B
+3.66%
29.65B
+39.02%
29.35B
+38.13%
29.30B
+35.89%
28.75B
+33.05%
21.33B
-1.58%
21.25B
-3.56%
21.56B
-3.38%
21.61B
-1.44%
21.67B
-0.59%
22.03B
-0.25%
22.32B
+0.22%
21.92B
-1.25%
21.80B
+0.1%
22.09B
+1.58%
22.27B
-0.02%
22.20B
+0.4%
Investments - Long-Term
5.09B
+12.83%
5.01B
+10.8%
4.75B
+10.26%
4.48B
+6.09%
4.51B
+121.72%
4.52B
+143.4%
4.31B
+125.07%
4.22B
+130.29%
2.04B
+17.7%
1.86B
+13.44%
1.92B
+11.66%
1.83B
-6.15%
1.73B
-15.62%
1.64B
-14.52%
1.72B
-10.3%
1.95B
+8.26%
2.05B
+16.49%
1.92B
+17.34%
1.91B
+23.2%
1.80B
+31.22%
Investment in Associate, JV & Subsidiary
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property Plant & Equipment - Net
19.85B
+9.21%
17.73B
-4.17%
17.74B
-2.97%
17.72B
-1.99%
18.17B
+45.59%
18.50B
+49.18%
18.28B
+45.18%
18.08B
+42.77%
12.48B
-0.98%
12.40B
-1.51%
12.59B
-1.82%
12.66B
-2.05%
12.61B
-3.75%
12.59B
-4.16%
12.82B
-4.08%
12.93B
-3.79%
13.10B
-3.31%
13.13B
-3.48%
13.37B
-3.99%
13.44B
-3.1%
Other Non-Current Assets
1.78B
+47.93%
1.40B
+187.63%
1.52B
+151.91%
1.71B
+188.18%
1.21B
-32.55%
485.00M
-72.77%
603.00M
-68.18%
592.00M
-67.58%
1.79B
-14.61%
1.78B
-17.43%
1.90B
-14.91%
1.83B
+3.99%
2.09B
+24.94%
2.16B
+21.86%
2.23B
+25.11%
1.76B
+3.23%
1.68B
+40.96%
1.77B
+56.22%
1.78B
+25.71%
1.70B
+20.13%
Intangible Assets - Net
5.25B
+4.48%
4.91B
-1.05%
5.06B
-2.37%
5.13B
-0.47%
5.02B
+12.89%
4.96B
+11.04%
5.18B
+15.35%
5.16B
+13.97%
4.45B
-2.07%
4.47B
-2.6%
4.50B
-2.81%
4.52B
-4.6%
4.54B
-3.98%
4.58B
-4.72%
4.63B
-5.09%
4.74B
-3.48%
4.73B
-5.97%
4.81B
-4.66%
4.87B
-4.45%
4.91B
-5.28%
Total Liabilities
36.44B
+13.21%
32.80B
+12.22%
33.31B
+4.69%
33.39B
+8.08%
32.19B
+16.43%
29.23B
+10.6%
31.82B
+26.78%
30.89B
+19.28%
27.64B
-0.81%
26.42B
-10.65%
25.10B
-21.73%
25.90B
+1.45%
27.87B
+30.28%
29.57B
+23.74%
32.06B
+53.08%
25.53B
+28.99%
21.39B
+26.97%
23.90B
+40.03%
20.95B
+14.7%
19.79B
+5.6%
Total Current Liabilities
11.81B
+40.11%
8.43B
+10%
9.43B
-6.19%
9.75B
+11.15%
8.43B
-14.16%
7.66B
-12.44%
10.06B
+31.88%
8.78B
+7.51%
9.82B
-4.97%
8.75B
-26.56%
7.63B
-47.4%
8.16B
-17.26%
10.34B
+76.91%
11.91B
+50.35%
14.50B
+177.6%
9.87B
+82.48%
5.84B
+92.46%
7.92B
+134.17%
5.22B
+12.78%
5.41B
+17.42%
Accounts Payable & Accruals
1.87B
+8.67%
1.54B
+3.49%
1.42B
-5.34%
1.43B
+17.32%
1.72B
+27.33%
1.49B
+15.95%
1.50B
+22.77%
1.22B
-0.57%
1.35B
-23.08%
1.28B
-17.2%
1.22B
-24.49%
1.23B
-12.06%
1.75B
+1.92%
1.55B
+16.25%
1.62B
+32.43%
1.39B
+13.44%
1.72B
+41.03%
1.33B
+19.09%
1.22B
+5.62%
1.23B
+27.52%
Short-Term Debt & Current Portion of Long-Term Debt
4.86B
+108.4%
2.16B
+40.52%
2.90B
+7.77%
2.69B
+88.03%
2.33B
+2.06%
1.53B
-20.67%
2.69B
+515.33%
1.43B
+123.98%
2.29B
+105.39%
1.94B
+191.86%
437.00M
-78.85%
638.00M
+2.24%
1.11B
+338.19%
663.00M
-22.64%
2.07B
+76.28%
624.00M
-75.09%
254.00M
-35.7%
857.00M
+13.96%
1.17B
-12.34%
2.50B
+89.92%
Income Taxes Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
--
--
--
--
--
6.00M
--
--
-100%
--
-100%
0.00
-100%
0.00
--
8.00M
-20%
49.00M
+716.67%
Operating Lease Liabilities - Short-Term
13.00M
0%
--
-100%
--
-100%
--
-100%
13.00M
+85.71%
13.00M
+62.5%
11.00M
+37.5%
11.00M
+37.5%
7.00M
-12.5%
8.00M
0%
8.00M
+33.33%
8.00M
+60%
8.00M
+60%
8.00M
+60%
6.00M
-14.29%
5.00M
-37.5%
5.00M
-37.5%
5.00M
-50%
7.00M
-36.36%
8.00M
-20%
Other Current Liabilities
1.02B
+0.59%
1.12B
+5.48%
1.03B
+11.1%
991.00M
+9.75%
1.02B
+10.2%
1.06B
+10.31%
928.00M
+4.98%
903.00M
+40%
922.00M
+8.34%
960.00M
+8.35%
884.00M
+0.91%
645.00M
-36.01%
851.00M
+1.43%
886.00M
+14.03%
876.00M
+13.62%
1.01B
+34.76%
839.00M
+38.22%
777.00M
+21.03%
771.00M
+35.03%
748.00M
+35.26%
Total Non-Current Liabilities
24.63B
+3.67%
24.37B
+13.01%
23.88B
+9.72%
23.64B
+6.86%
23.75B
+33.3%
21.57B
+22%
21.76B
+24.55%
22.12B
+24.69%
17.82B
+1.65%
17.68B
+0.07%
17.47B
-0.54%
17.74B
+13.23%
17.53B
+12.76%
17.66B
+10.54%
17.57B
+11.71%
15.67B
+8.89%
15.55B
+12.58%
15.98B
+16.76%
15.72B
+15.35%
14.39B
+1.75%
Accrued Expenses - Long-Term
--
-100%
116.00M
+28.89%
106.00M
+13.98%
146.00M
+94.67%
100.00M
+6.38%
90.00M
-50.55%
93.00M
-55.07%
75.00M
--
94.00M
--
182.00M
--
207.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt - Long-Term
16.06B
-1.28%
16.59B
+17.1%
16.37B
+15.49%
16.27B
+9.03%
16.27B
+31.8%
14.16B
+18.17%
14.18B
+20.52%
14.92B
+22.68%
12.34B
+1.42%
11.99B
-1.62%
11.76B
-3.49%
12.16B
+13.55%
12.17B
+13.61%
12.19B
+13.59%
12.19B
+13.79%
10.71B
+12.41%
10.71B
+13.46%
10.73B
+13.41%
10.71B
+14.67%
9.53B
-5.17%
Other Non-Current Liabilities
5.25B
+9.65%
4.99B
+4.46%
4.88B
+4.96%
4.72B
+2.39%
4.79B
+49.31%
4.78B
+38.71%
4.65B
+34.64%
4.61B
+23.49%
3.21B
-10.64%
3.45B
-5.38%
3.46B
-6.39%
3.73B
-1.94%
3.59B
-10.12%
3.64B
-15.73%
3.69B
-16.81%
3.81B
-13%
3.99B
+7.8%
4.32B
+18.31%
4.44B
+21.46%
4.38B
+30.31%
Total Shareholders' Equity
5.11B
-8.47%
5.22B
-39.64%
4.84B
-33.82%
4.84B
-33.58%
5.58B
+4.9%
8.65B
+56.73%
7.31B
+35.97%
7.28B
+39.65%
5.32B
+8.21%
5.52B
-1.43%
5.37B
-0.54%
5.22B
-28.57%
4.92B
-40.69%
5.60B
-7.13%
5.40B
-10.96%
7.30B
+19.84%
8.29B
-0.83%
6.03B
-28.47%
6.07B
-24.56%
6.09B
-23.13%
Shareholders' Equity
5.10B
-8.49%
5.21B
-4.25%
4.82B
-13.77%
4.83B
-14.69%
5.57B
+4.96%
5.44B
-1.18%
5.59B
+4.37%
5.66B
+8.75%
5.31B
+8.26%
5.51B
-1.36%
5.36B
-0.61%
5.20B
-28.75%
4.90B
-40.88%
5.58B
-7.52%
5.39B
-11.26%
7.30B
+19.67%
8.29B
-0.96%
6.04B
-28.52%
6.08B
-24.58%
6.10B
-23.14%
Preferred Shareholders Equity
2.48B
0%
2.48B
0%
2.48B
0%
2.48B
0%
2.48B
0%
2.48B
+23.8%
2.48B
+23.8%
2.48B
+23.8%
2.48B
+23.8%
2.00B
0%
2.00B
0%
2.00B
0%
2.00B
0%
2.00B
--
2.00B
--
2.00B
--
2.00B
--
--
--
--
--
--
--
Common Equity Attributable to Parent Shareholders
2.62B
-15.29%
2.73B
-7.79%
2.35B
-24.7%
2.35B
-26.13%
3.09B
+9.29%
2.96B
-15.43%
3.12B
-7.2%
3.18B
-0.66%
2.83B
-2.45%
3.51B
-2.12%
3.36B
-0.97%
3.20B
-39.6%
2.90B
-53.87%
3.58B
-40.66%
3.39B
-44.17%
5.30B
-13.11%
6.29B
-24.85%
6.04B
-28.52%
6.08B
-24.58%
6.10B
-23.14%
Minority Interest
13.00M
0%
13.00M
-99.6%
13.00M
-99.24%
13.00M
-99.2%
13.00M
-13.33%
3.21B
+21313.33%
1.71B
+11326.67%
1.63B
+10753.33%
15.00M
-6.25%
15.00M
-21.05%
15.00M
+36.36%
15.00M
+650%
16.00M
+1500%
19.00M
-480%
11.00M
-237.5%
2.00M
-128.57%
1000.00K
-110%
-5.00M
-61.54%
-8.00M
-33.33%
-7.00M
-30%
Total Liabilities & Equity
41.55B
+10.01%
38.02B
+0.37%
38.15B
-2.5%
38.23B
+0.13%
37.77B
+14.57%
37.88B
+18.57%
39.13B
+28.4%
38.18B
+22.69%
32.97B
+0.55%
31.95B
-9.18%
30.47B
-18.67%
31.12B
-5.23%
32.79B
+10.46%
35.17B
+17.52%
37.47B
+38.69%
32.83B
+26.84%
29.68B
+17.75%
29.93B
+17.38%
27.02B
+2.69%
25.89B
-2.94%
Net Debt
20.14B
+15.64%
18.14B
+22.62%
18.81B
+23.43%
18.40B
+20.38%
17.41B
+56.25%
14.79B
+37.6%
15.24B
+31.88%
15.28B
+24.4%
11.14B
-13.13%
10.75B
-12.68%
11.56B
-6.67%
12.29B
+19.1%
12.83B
+33.06%
12.31B
+9.61%
12.38B
+8.25%
10.31B
-10.1%
9.64B
+2.24%
11.23B
+15.67%
11.44B
+11.1%
11.47B
+7.72%
Working Capital
-2.63B
+741.85%
-45.00M
-105.17%
-950.00M
+311.26%
-1.32B
-301.06%
-313.00M
-117.25%
871.00M
-55.36%
-231.00M
-117.98%
658.00M
-51.26%
1.81B
+132.86%
1.95B
+58.1%
1.28B
+96.48%
1.35B
+28.82%
779.00M
-61.81%
1.23B
-1723.68%
654.00M
-237.97%
1.05B
-161%
2.04B
+419.08%
-76.00M
-120.32%
-474.00M
-20.2%
-1.72B
+3717.78%
