Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
SAFE
SAFE Financials
-
Add to Watchlist
Trade SAFE
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
SAFE Income Statement - Revenue & EPS - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Revenue
97.87M
+6.53%
96.16M
+6.02%
93.84M
+4.39%
97.68M
+4.79%
91.87M
-10.83%
90.70M
+6.01%
89.89M
+4.94%
93.21M
+19%
103.03M
+40.42%
85.56M
+19.34%
85.66M
+78.23%
78.33M
+145.14%
73.37M
+44.54%
71.70M
-50.08%
48.06M
-11.41%
31.95M
-46.73%
50.76M
-45.03%
143.63M
+24.84%
54.25M
-43.73%
59.98M
-65.42%
Revenue from Goods & Services
16.99M
+1.64%
16.99M
+2.06%
16.71M
+0.09%
21.38M
+1.8%
16.72M
-1.21%
16.65M
-0.39%
16.69M
-0.35%
21.00M
+0.49%
16.92M
+0.17%
16.71M
+1.26%
16.75M
+426.4%
20.90M
+572.27%
16.89M
+401.4%
16.51M
+342.31%
3.18M
-33.6%
3.11M
-36.95%
3.37M
-34.6%
3.73M
-91.95%
4.79M
-89.76%
4.93M
-89.59%
Other Revenue
4.44M
+8.48%
3.65M
-19.69%
3.78M
-32.61%
4.30M
-35.22%
4.09M
-81.86%
4.55M
-37.96%
5.61M
-32.97%
6.63M
+1712.84%
22.57M
+9546.15%
7.33M
+1519.21%
8.37M
-79.22%
366.00K
-98.45%
234.00K
-99.42%
453.00K
-99.66%
40.28M
-2.27%
23.54M
-47.99%
40.48M
-45.92%
132.40M
+187.49%
41.22M
+59.35%
45.26M
-54.98%
Revenue from Financing-Related Operations
76.44M
+7.57%
75.51M
+8.65%
73.35M
+8.52%
72.00M
+9.79%
71.06M
+11.85%
69.50M
+12.99%
67.59M
+11.65%
65.58M
+14.92%
63.53M
+12.96%
61.51M
+12.38%
60.54M
+1216.92%
57.06M
+975.83%
56.24M
+713.36%
54.74M
+630.01%
4.60M
-44.22%
5.30M
-45.82%
6.92M
-43.99%
7.50M
-66.87%
8.24M
-65.28%
9.79M
-61.72%
Cost of Goods Sold
4.33M
-5.61%
4.54M
-57.39%
5.36M
+28.89%
5.65M
+32.16%
4.58M
+14.48%
10.64M
+176.01%
4.16M
+15.89%
4.28M
-26.87%
4.00M
+23.76%
3.86M
+17.81%
3.59M
-94.09%
5.85M
-77.52%
3.24M
-91.42%
3.27M
-96.77%
60.73M
+45.51%
26.00M
-29.14%
37.73M
-53.74%
101.28M
+109.53%
41.73M
-9.33%
36.70M
-68.7%
Gross Profit
93.54M
+7.17%
91.63M
+14.45%
88.48M
+3.2%
92.03M
+3.47%
87.29M
-11.85%
80.06M
-2.01%
85.74M
+4.46%
88.94M
+22.7%
99.02M
+41.19%
81.70M
+19.41%
82.07M
-748.09%
72.48M
+1118.61%
70.13M
+438.04%
68.42M
+61.56%
-12.66M
-201.16%
5.95M
-74.45%
13.04M
+20.69%
42.35M
-36.52%
12.52M
-75.15%
23.28M
-58.58%
Selling General & Administrative Expenses
14.18M
+2.07%
13.07M
-0.37%
12.95M
+5.52%
14.13M
-9.57%
13.90M
-16.91%
13.12M
-26.56%
12.28M
-35.1%
15.63M
+52.22%
16.73M
+77.73%
17.86M
+87%
18.92M
-487.7%
10.27M
+596.07%
9.41M
-85%
9.55M
-42.88%
-4.88M
-116.16%
1.48M
-93.15%
62.75M
+126.19%
16.72M
-25.58%
30.19M
+51.74%
21.54M
-38.58%
Other Operating Expense - Net
62.00K
-85.31%
1.18M
+6.57%
346.00K
-3.62%
268.00K
+194.51%
422.00K
+27.88%
1.11M
-48.78%
359.00K
-53.62%
91.00K
-122.14%
330.00K
-90.33%
2.17M
-64.28%
774.00K
-52.28%
-411.00K
-133.94%
3.41M
-45.77%
6.07M
+948.88%
1.62M
+63.84%
1.21M
+378.66%
6.29M
+2773.06%
579.00K
+133.47%
990.00K
+34.33%
253.00K
-81.48%
Operating Profit
79.30M
+8.67%
77.38M
+17.53%
75.18M
+2.85%
77.63M
+6.02%
72.97M
-10.98%
65.83M
+6.74%
73.10M
+17.18%
73.22M
+16.91%
81.97M
+43.02%
61.68M
+16.81%
62.38M
-763.17%
62.63M
+1819.9%
57.31M
-202.33%
52.80M
+110.77%
-9.41M
-49.6%
3.26M
+118.78%
-56.01M
+226.36%
25.05M
-43.07%
-18.66M
-162.74%
1.49M
-92.46%
Financing Income- Net
-52.50M
+4.28%
-52.50M
+5.08%
-51.27M
+4.39%
-50.43M
+3.69%
-50.34M
+5.92%
-49.96M
+7.32%
-49.11M
+6.63%
-48.63M
+18.98%
-47.53M
+25.34%
-46.55M
+31.27%
-46.05M
+90.71%
-40.87M
+39.77%
-37.92M
+29.62%
-35.46M
+23.59%
-24.15M
-15.68%
-29.24M
+1.51%
-29.25M
-5.49%
-28.70M
-32.33%
-28.64M
-31.73%
-28.81M
-33.61%
Interest Expense
52.50M
+4.28%
52.50M
+5.08%
51.27M
+4.39%
50.43M
+3.69%
50.34M
+5.92%
49.96M
+7.32%
49.11M
+6.63%
48.63M
+18.98%
47.53M
+25.34%
46.55M
+31.27%
46.05M
+90.71%
40.87M
+39.77%
37.92M
+29.62%
35.46M
+23.59%
24.15M
-15.68%
29.24M
+1.51%
29.25M
-5.49%
28.70M
-32.33%
28.64M
-31.73%
28.81M
-33.61%
Sale of Tangible & Intangible Fixed Assets
--
--
--
--
--
--
--
--
--
-100%
--
--
--
--
--
--
447.00K
--
--
-100%
--
--
--
-100%
0.00
--
55.81M
+117.92%
0.00
-100%
492.00K
-19.61%
0.00
-100%
25.61M
+322.97%
96.00K
+54.84%
612.00K
--
Equity Earnings/(Loss) before Taxes
4.33M
-10.83%
4.65M
-1.79%
4.91M
-24.07%
4.99M
-27.78%
4.86M
-37%
4.74M
-36.4%
6.47M
-4.97%
6.91M
+205.57%
7.71M
+237.67%
7.45M
+232.04%
6.81M
-64.9%
2.26M
-90.96%
2.28M
-94.77%
2.24M
-97.44%
19.39M
+74.74%
25.03M
+112.71%
43.68M
+190.5%
87.80M
+1190.15%
11.10M
+329.16%
11.77M
-29.16%
Income before Taxes
28.91M
+5.18%
29.53M
+43.27%
28.83M
-5.36%
30.29M
-3.83%
27.48M
-35.48%
20.61M
-116.79%
30.46M
+34.59%
31.50M
+567.94%
42.59M
+96.51%
-122.79M
-262.87%
22.64M
-117.08%
4.72M
-350.19%
21.68M
-152.13%
75.39M
-31.05%
-132.49M
+266.9%
-1.89M
-87.59%
-41.58M
+21.52%
109.34M
+1574.7%
-36.11M
+151.91%
-15.20M
+18.48%
Income Taxes
973.00K
-30.7%
215.00K
-67.42%
862.00K
-5.27%
883.00K
+87.47%
1.40M
+23.27%
660.00K
+1100%
910.00K
+73.33%
471.00K
--
1.14M
--
55.00K
--
525.00K
--
--
-100%
0.00
-100%
0.00
-100%
0.00
-100%
3.00K
-100.43%
700.00K
-76.54%
-39.00K
-150%
619.00K
+2110.71%
-698.00K
-1263.33%
Net Income after Tax
27.93M
+7.11%
29.32M
+46.94%
27.97M
-5.37%
29.41M
-5.22%
26.08M
-37.09%
19.95M
-116.24%
29.55M
+33.67%
31.03M
+557.95%
41.45M
+91.25%
-122.85M
-262.95%
22.11M
-116.69%
4.72M
-349.79%
21.68M
-151.27%
75.39M
-31.07%
-132.49M
+260.71%
-1.89M
-86.98%
-42.28M
+13.65%
109.38M
+1595.55%
-36.73M
+155.73%
-14.50M
+12.51%
Minority Interest
57.00K
+46.15%
36.00K
-94.21%
22.00K
-120%
46.00K
-84.72%
39.00K
-85.56%
622.00K
+405.69%
-110.00K
+478.95%
301.00K
+785.29%
270.00K
-325%
123.00K
-98.68%
-19.00K
-116.24%
34.00K
-288.89%
-120.00K
+500%
9.31M
+93040%
117.00K
-685%
-18.00K
-59.09%
-20.00K
-104.27%
10.00K
-99.62%
-20.00K
-100.65%
-44.00K
-101.64%
Income Available to Common Shares
27.88M
+7.05%
29.28M
+51.48%
27.95M
-5.79%
29.36M
-4.44%
26.04M
-36.77%
19.33M
-115.72%
29.66M
+34.05%
30.73M
+556.3%
41.18M
+88.96%
-122.97M
-286.1%
22.13M
-115.98%
4.68M
-99.23%
21.80M
+207.97%
66.08M
-45.77%
-138.49M
+608.62%
610.86M
-150928.4%
7.08M
-137.09%
121.86M
-5989.61%
-19.54M
-16.25%
-405.00K
-98.11%
EPS - Basic
0.39
+8.33%
0.41
+51.85%
0.39
-7.14%
0.41
-4.65%
0.36
-37.93%
0.27
-114.92%
0.42
+20%
0.43
+514.29%
0.58
+70.59%
-1.81
-274.04%
0.35
-103.29%
0.07
-99.87%
0.34
-46.88%
1.04
-90.26%
-10.63
+532.74%
55.30
-184433.33%
0.64
-139.75%
10.68
-6382.35%
-1.68
-12.04%
-0.03
-98.27%
EPS - Diluted
0.39
+8.33%
0.41
+51.85%
0.39
-7.14%
0.41
-4.65%
0.36
-37.93%
0.27
-114.92%
0.42
+20%
0.43
+514.29%
0.58
+70.59%
-1.81
-274.04%
0.35
-103.29%
0.07
-99.87%
0.34
-46.88%
1.04
-89.01%
-10.63
+532.74%
55.30
-184433.33%
0.64
-139.75%
9.46
-5664.71%
-1.68
-12.04%
-0.03
-98.27%
EBIT
79.30M
+8.67%
77.38M
+17.53%
75.18M
+2.85%
77.63M
+6.02%
72.97M
-10.98%
65.83M
+6.74%
73.10M
+17.18%
73.22M
+16.91%
81.97M
+43.02%
61.68M
+16.81%
62.38M
-763.17%
62.63M
+1819.9%
57.31M
-202.33%
52.80M
+110.77%
-9.41M
-49.6%
3.26M
+118.78%
-56.01M
+226.36%
25.05M
-43.07%
-18.66M
-162.74%
1.49M
-92.46%
EBITDA
81.41M
+7.89%
79.49M
+16.35%
77.31M
+2.27%
79.82M
+5.44%
75.45M
-10.66%
68.32M
+6.42%
75.59M
+16.46%
75.71M
+16.43%
84.46M
+41.45%
64.19M
+12%
64.91M
-904.45%
65.03M
+1307.77%
59.71M
-209.26%
57.32M
+43.63%
-8.07M
+101.47%
4.62M
-72.74%
-54.65M
+256.75%
39.91M
-31.92%
-4.00M
-109.09%
16.95M
-50.54%
Depreciation Depletion & Amortization
2.11M
-15.12%
2.11M
-14.94%
2.13M
-14.58%
2.20M
-11.7%
2.49M
-0.24%
2.48M
-1.39%
2.49M
-1.46%
2.49M
+3.71%
2.49M
+3.92%
2.52M
-44.27%
2.53M
+88.86%
2.40M
+76.71%
2.40M
+76.84%
4.52M
-69.57%
1.34M
-90.87%
1.36M
-91.22%
1.36M
-26.38%
14.86M
+1.61%
14.66M
+2.52%
15.46M
+6.69%
