Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
MSI
MSI Financials
-
Add to Watchlist
Trade MSI
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
MSI Income Statement - Revenue & EPS - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Revenue
3.38B
+12.26%
3.01B
+7.85%
2.77B
+5.21%
2.53B
+5.82%
3.01B
+5.69%
2.79B
+9.15%
2.63B
+9.36%
2.39B
+10.04%
2.85B
+5.25%
2.56B
+7.71%
2.40B
+12.29%
2.17B
+14.75%
2.71B
+16.68%
2.37B
+12.62%
2.14B
+8.57%
1.89B
+6.71%
2.32B
+2.07%
2.11B
+12.79%
1.97B
+21.82%
1.77B
+7.13%
Revenue from Goods & Services
3.38B
+12.26%
3.01B
+7.85%
2.77B
+5.21%
2.53B
+5.82%
3.01B
+5.69%
2.79B
+9.15%
2.63B
+9.36%
2.39B
+10.04%
2.85B
+5.25%
2.56B
+7.71%
2.40B
+12.29%
2.17B
+14.75%
2.71B
+16.68%
2.37B
+12.62%
2.14B
+8.57%
1.89B
+6.71%
2.32B
+2.07%
2.11B
+12.79%
1.97B
+21.82%
1.77B
+7.13%
Cost of Goods Sold
1.70B
+13.6%
1.52B
+9.03%
1.39B
+4.98%
1.26B
+2.35%
1.50B
+4.6%
1.40B
+6.08%
1.32B
+5.41%
1.24B
+4.75%
1.43B
+1.06%
1.31B
-6.41%
1.26B
+3.46%
1.18B
+7.18%
1.42B
+18.15%
1.41B
+25.67%
1.22B
+12.81%
1.10B
+13.39%
1.20B
+1.44%
1.12B
+10.37%
1.08B
+19.27%
971.00M
+5.43%
Gross Profit
1.68B
+10.92%
1.49B
+6.67%
1.37B
+5.45%
1.26B
+9.54%
1.51B
+6.78%
1.40B
+12.41%
1.30B
+13.7%
1.15B
+16.35%
1.42B
+9.86%
1.24B
+28.2%
1.15B
+23.89%
991.00M
+25.28%
1.29B
+15.1%
968.00M
-2.12%
925.00M
+3.47%
791.00M
-1.37%
1.12B
+2.75%
989.00M
+15.67%
894.00M
+25.03%
802.00M
+9.26%
Selling General & Administrative Expenses
769.00M
+4.91%
722.00M
+7.28%
681.00M
+4.77%
669.00M
+8.78%
733.00M
+14.35%
673.00M
+13.11%
650.00M
+7.44%
615.00M
+6.4%
641.00M
+9.95%
595.00M
+3.48%
605.00M
+10.6%
578.00M
+9.89%
583.00M
+4.67%
575.00M
+7.68%
547.00M
+6.84%
526.00M
+8.9%
557.00M
+6.5%
534.00M
+9.43%
512.00M
+11.79%
483.00M
-5.11%
Research & Development Expense
270.00M
+9.76%
237.00M
+1.28%
231.00M
+5%
233.00M
+6.88%
246.00M
+12.84%
234.00M
+8.84%
220.00M
+2.33%
218.00M
+3.81%
218.00M
+7.92%
215.00M
+9.14%
215.00M
+12.57%
210.00M
+11.7%
202.00M
+6.88%
197.00M
+7.65%
191.00M
+5.52%
188.00M
+4.44%
189.00M
+4.42%
183.00M
+4.57%
181.00M
+12.42%
180.00M
+7.14%
Other Operating Expense - Net
-1000.00K
-75%
-1000.00K
-50%
-6.00M
--
-5.00M
+25%
-4.00M
0%
-2.00M
+100%
0.00
-100%
-4.00M
-33.33%
-4.00M
-81.82%
-1000.00K
-92.31%
18.00M
-1000%
-6.00M
+50%
-22.00M
--
-13.00M
+225%
-2.00M
-33.33%
-4.00M
+33.33%
0.00
-100%
-4.00M
+33.33%
-3.00M
-80%
-3.00M
-50%
Operating Profit
908.00M
+16.11%
767.00M
+5.94%
699.00M
+7.04%
599.00M
+10.52%
782.00M
+0.51%
724.00M
+11.9%
653.00M
+24.86%
542.00M
+29.36%
778.00M
+7.02%
647.00M
+59.36%
523.00M
+37.63%
419.00M
+55.76%
727.00M
+29.36%
406.00M
-11.55%
380.00M
-1.3%
269.00M
-16.46%
562.00M
-1.4%
459.00M
+24.05%
385.00M
+41.54%
322.00M
+39.39%
Financing Income- Net
-108.00M
+237.5%
-82.00M
-2.38%
-97.00M
+46.97%
-71.00M
+65.12%
-32.00M
-64.04%
-84.00M
+170.97%
-66.00M
-15.38%
-43.00M
-40.28%
-89.00M
-21.24%
-31.00M
+121.43%
-78.00M
+168.97%
-72.00M
+132.26%
-113.00M
+130.61%
-14.00M
-72.55%
-29.00M
-42%
-31.00M
-22.5%
-49.00M
-37.97%
-51.00M
-31.08%
-50.00M
-36.71%
-40.00M
+17.65%
Interest Expense
110.00M
+96.43%
86.00M
+48.28%
55.00M
-20.29%
51.00M
+15.91%
56.00M
+7.69%
58.00M
+9.43%
69.00M
+21.05%
44.00M
-18.52%
52.00M
-5.45%
53.00M
-11.67%
57.00M
+1.79%
54.00M
-3.57%
55.00M
+1.85%
60.00M
+7.14%
56.00M
+27.27%
56.00M
+3.7%
54.00M
+1.89%
56.00M
-3.45%
44.00M
-24.14%
54.00M
+3.85%
Non-Interest Financial Income
2.00M
-91.67%
4.00M
-115.38%
-42.00M
-1500%
-20.00M
-2100%
24.00M
-164.86%
-26.00M
-218.18%
3.00M
-114.29%
1000.00K
-105.56%
-37.00M
-36.21%
22.00M
-52.17%
-21.00M
-177.78%
-18.00M
-172%
-58.00M
-1260%
46.00M
+820%
27.00M
-550%
25.00M
+78.57%
5.00M
-119.23%
5.00M
-131.25%
-6.00M
-71.43%
14.00M
-22.22%
Sale of Tangible & Intangible Fixed Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
--
0.00
--
--
--
--
--
0.00
-100%
Equity Earnings/(Loss) before Taxes
--
--
--
--
--
--
--
--
--
--
--
--
0.00
-100%
--
--
--
-100%
0.00
--
1000.00K
-150%
--
--
-1000.00K
--
0.00
-100%
-2.00M
-200%
0.00
-100%
0.00
-100%
1000.00K
0%
2.00M
--
2.00M
+100%
Other Non-Operating Income
27.00M
-18.18%
37.00M
0%
33.00M
+83.33%
28.00M
-17.65%
33.00M
+13.79%
37.00M
+54.17%
18.00M
-25%
34.00M
+25.93%
29.00M
-6.45%
24.00M
-27.27%
24.00M
-4%
27.00M
-15.62%
31.00M
-3.12%
33.00M
+3.12%
25.00M
-13.79%
32.00M
0%
32.00M
+33.33%
32.00M
+45.45%
29.00M
+38.1%
32.00M
+146.15%
Income before Taxes
860.00M
+9.14%
725.00M
+4.32%
680.00M
+17.24%
547.00M
-707.78%
788.00M
+11.3%
695.00M
+17.4%
580.00M
+19.1%
-90.00M
-125.14%
708.00M
+6.79%
592.00M
+77.78%
487.00M
+62.33%
358.00M
+63.47%
663.00M
+27.99%
333.00M
-17.78%
300.00M
-11.76%
219.00M
-24.22%
518.00M
-0.77%
405.00M
+61.35%
340.00M
+93.18%
289.00M
+29.02%
Income Taxes
210.00M
+19.32%
161.00M
+21.97%
165.00M
+22.22%
115.00M
-321.15%
176.00M
+58.56%
132.00M
+3.94%
135.00M
+18.42%
-52.00M
-165.82%
111.00M
+52.05%
127.00M
+139.62%
114.00M
+60.56%
79.00M
-261.22%
73.00M
-37.07%
53.00M
-45.36%
71.00M
+54.35%
-49.00M
-211.36%
116.00M
+6.42%
97.00M
+115.56%
46.00M
+15%
44.00M
+69.23%
Net Income after Tax
650.00M
+6.21%
564.00M
+0.18%
515.00M
+15.73%
432.00M
-1236.84%
612.00M
+2.51%
563.00M
+21.08%
445.00M
+19.3%
-38.00M
-113.62%
597.00M
+1.19%
465.00M
+66.07%
373.00M
+62.88%
279.00M
+4.1%
590.00M
+46.77%
280.00M
-9.09%
229.00M
-22.11%
268.00M
+9.39%
402.00M
-2.66%
308.00M
+49.51%
294.00M
+116.18%
245.00M
+23.74%
Minority Interest
1000.00K
0%
2.00M
+100%
2.00M
0%
2.00M
+100%
1000.00K
0%
1000.00K
0%
2.00M
0%
1000.00K
0%
1000.00K
0%
1000.00K
0%
2.00M
+100%
1000.00K
0%
1000.00K
0%
1000.00K
0%
1000.00K
0%
1000.00K
0%
1000.00K
0%
1000.00K
0%
1000.00K
0%
1000.00K
0%
Income Available to Common Shares
649.00M
+6.22%
562.00M
0%
513.00M
+15.8%
430.00M
-1202.56%
611.00M
+2.52%
562.00M
+21.12%
443.00M
+19.41%
-39.00M
-114.03%
596.00M
+1.19%
464.00M
+66.31%
371.00M
+62.72%
278.00M
+4.12%
589.00M
+46.88%
279.00M
-9.12%
228.00M
-22.18%
267.00M
+9.43%
401.00M
-2.67%
307.00M
+49.76%
293.00M
+117.04%
244.00M
+23.86%
EPS - Basic
3.91
+6.83%
3.37
+0.3%
3.08
+16.23%
2.58
-1221.74%
3.66
+2.23%
3.36
+20.86%
2.65
+19.91%
-0.23
-113.86%
3.58
+1.7%
2.78
+66.47%
2.21
+62.5%
1.66
+4.4%
3.52
+48.52%
1.67
-7.73%
1.36
-21.39%
1.59
+10.42%
2.37
-2.47%
1.81
+49.59%
1.73
+118.99%
1.44
+25.22%
EPS - Diluted
3.85
+8.15%
3.33
+1.22%
3.04
+16.92%
2.53
-1200%
3.56
+2.59%
3.29
+21.85%
2.60
+20.93%
-0.23
-114.29%
3.47
+1.17%
2.70
+65.64%
2.15
+61.65%
1.61
+4.55%
3.43
+49.13%
1.63
-7.39%
1.33
-21.3%
1.54
+9.22%
2.30
-2.95%
1.76
+49.15%
1.69
+116.67%
1.41
+25.89%
EBIT
908.00M
+16.11%
767.00M
+5.94%
699.00M
+7.04%
599.00M
+10.52%
782.00M
+0.51%
724.00M
+11.9%
653.00M
+24.86%
542.00M
+29.36%
778.00M
+7.02%
647.00M
+59.36%
523.00M
+37.63%
419.00M
+55.76%
727.00M
+29.36%
406.00M
-11.55%
380.00M
-1.3%
269.00M
-16.46%
562.00M
-1.4%
459.00M
+24.05%
385.00M
+41.54%
322.00M
+39.39%
EBITDA
1.05B
+21.08%
882.00M
+9.16%
785.00M
+6.66%
680.00M
+8.8%
868.00M
+0.58%
808.00M
+10.23%
736.00M
+20.66%
625.00M
+20.89%
863.00M
+3.23%
733.00M
+42.33%
610.00M
+23.98%
517.00M
+36.05%
836.00M
+23.85%
515.00M
-8.69%
492.00M
-0.61%
380.00M
-12.04%
675.00M
-0.59%
564.00M
+19.24%
495.00M
+33.78%
432.00M
+30.91%
Depreciation Depletion & Amortization
143.00M
+66.28%
115.00M
+36.9%
86.00M
+3.61%
81.00M
-2.41%
86.00M
+1.18%
84.00M
-2.33%
83.00M
-4.6%
83.00M
-15.31%
85.00M
-22.02%
86.00M
-21.1%
87.00M
-22.32%
98.00M
-11.71%
109.00M
-3.54%
109.00M
+3.81%
112.00M
+1.82%
111.00M
+0.91%
113.00M
+3.67%
105.00M
+1.94%
110.00M
+12.24%
110.00M
+11.11%
