Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
MSI
MSI Financials
-
Add to Watchlist
Trade MSI
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
MSI Balance Sheet - Assets & Equity - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Assets
19.39B
+32.85%
18.80B
+35.35%
16.41B
+22.98%
14.43B
+8.31%
14.60B
+9.44%
13.89B
+11.68%
13.35B
+8.92%
13.33B
+7.88%
13.34B
+4.07%
12.44B
+6.98%
12.25B
+4.97%
12.35B
+6.04%
12.81B
+5.13%
11.63B
+1.78%
11.67B
+4.86%
11.65B
+11.76%
12.19B
+12.07%
11.42B
+10.24%
11.13B
+7.3%
10.42B
-2.73%
Total Current Assets
6.30B
-2.76%
5.81B
+0.05%
7.71B
+38.47%
5.90B
+6.85%
6.48B
+13.17%
5.81B
+15.42%
5.57B
+20.43%
5.52B
+14.4%
5.72B
+8.94%
5.03B
+6.9%
4.63B
+4.87%
4.83B
+12.76%
5.25B
-2.9%
4.71B
-0.59%
4.41B
-5.34%
4.28B
+8.57%
5.41B
+25.08%
4.74B
+19.24%
4.66B
+14.05%
3.94B
-12.03%
Cash & Short Term Investments
1.17B
-44.58%
894.00M
-36.32%
3.21B
+132.15%
1.56B
+3.44%
2.10B
+23.28%
1.40B
+54.29%
1.38B
+94.51%
1.51B
+47.95%
1.71B
+28.68%
910.00M
+10.71%
710.00M
-0.98%
1.02B
+16.4%
1.32B
-29.3%
822.00M
-50.27%
717.00M
-62.68%
878.00M
-33.48%
1.87B
+49.44%
1.65B
+64.15%
1.92B
+43.25%
1.32B
-21.05%
Loans & Receivables - Net
3.91B
+16.6%
3.69B
+11.89%
3.37B
+7.59%
3.22B
+11.91%
3.35B
+13.95%
3.30B
+12.99%
3.13B
+17.68%
2.88B
+16.32%
2.94B
+11.66%
2.92B
+17.28%
2.66B
+10.77%
2.48B
+10.94%
2.63B
+2.77%
2.49B
+8.36%
2.40B
+20.25%
2.23B
+15.24%
2.56B
+6.84%
2.30B
-0.78%
2.00B
-6.59%
1.94B
-10.41%
Inventories - Total
983.00M
+28.33%
943.00M
+15.56%
861.00M
+7.22%
833.00M
-0.83%
766.00M
-7.38%
816.00M
-14.91%
803.00M
-21.27%
840.00M
-22.37%
827.00M
-21.61%
959.00M
-17.11%
1.02B
-4.76%
1.08B
+13.66%
1.05B
+33.88%
1.16B
+91.56%
1.07B
+91.59%
952.00M
+79.62%
788.00M
+55.12%
604.00M
+23.52%
559.00M
+24.5%
530.00M
+19.91%
Assets Held for Sale - Short-Term
--
--
--
--
--
--
--
--
0.00
-100%
0.00
--
0.00
--
0.00
--
24.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
246.00M
-5.75%
285.00M
-2.06%
274.00M
+8.73%
280.00M
-3.45%
261.00M
+13.97%
291.00M
+18.78%
252.00M
+8.62%
290.00M
+17.41%
229.00M
-5.37%
245.00M
+2.08%
232.00M
+6.42%
247.00M
+12.79%
242.00M
+28.72%
240.00M
+31.87%
218.00M
+21.11%
219.00M
+40.38%
188.00M
+12.57%
182.00M
+13.04%
180.00M
+16.13%
156.00M
-14.29%
Total Non-Current Assets
13.09B
+61.27%
12.99B
+60.72%
8.70B
+11.89%
8.53B
+9.34%
8.12B
+6.64%
8.08B
+9.14%
7.77B
+1.94%
7.80B
+3.69%
7.61B
+0.69%
7.40B
+7.03%
7.63B
+5.03%
7.53B
+2.14%
7.56B
+11.54%
6.92B
+3.45%
7.26B
+12.21%
7.37B
+13.7%
6.78B
+3.48%
6.69B
+4.65%
6.47B
+2.91%
6.48B
+3.95%
Investments - Long-Term
179.00M
+44.35%
182.00M
+41.09%
170.00M
+46.55%
150.00M
+16.28%
124.00M
-4.62%
129.00M
0%
116.00M
-22.15%
129.00M
-1.53%
130.00M
-3.7%
129.00M
-3.01%
149.00M
0%
131.00M
-22.02%
135.00M
-27.03%
133.00M
-29.63%
149.00M
-8.59%
168.00M
+11.26%
185.00M
+30.28%
189.00M
+38.97%
163.00M
+17.27%
151.00M
+13.53%
Investment in Associate, JV & Subsidiary
8.00M
-27.27%
10.00M
-9.09%
10.00M
-9.09%
11.00M
-8.33%
11.00M
-15.38%
11.00M
-15.38%
11.00M
-15.38%
12.00M
-7.69%
13.00M
+8.33%
13.00M
0%
13.00M
0%
13.00M
-13.33%
12.00M
-50%
13.00M
-48%
13.00M
-27.78%
15.00M
-11.76%
24.00M
+50%
25.00M
+38.89%
18.00M
0%
17.00M
-19.05%
Property Plant & Equipment - Net
1.75B
+12.57%
1.68B
+6.41%
1.66B
+9.64%
1.56B
+4.63%
1.55B
+6.31%
1.57B
+13.8%
1.51B
+7.15%
1.49B
+6.58%
1.46B
+3.33%
1.38B
+14.95%
1.41B
+0.57%
1.40B
-4.64%
1.41B
-0.84%
1.20B
-15.57%
1.41B
-3.64%
1.47B
-0.61%
1.42B
-4.43%
1.43B
-1.52%
1.46B
+2.17%
1.48B
+1.58%
Assets Held for Sale- Long-Term
--
--
--
--
--
--
--
--
0.00
-100%
0.00
--
0.00
--
0.00
--
17.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Non-Current Assets
1.04B
-31.24%
1.08B
-24.23%
1.53B
+8.61%
1.49B
+5.3%
1.51B
+24.4%
1.42B
+11.77%
1.41B
+1.15%
1.42B
+10.89%
1.22B
+0.08%
1.27B
-10.28%
1.39B
-4.01%
1.28B
-10.96%
1.22B
-9.93%
1.42B
+5.11%
1.45B
+4.93%
1.43B
+7.66%
1.35B
+0.52%
1.35B
+11.47%
1.38B
+11.47%
1.33B
+9.82%
Intangible Assets - Net
9.90B
+107.41%
9.91B
+105.62%
5.20B
+12.87%
5.19B
+11.89%
4.78B
+2.56%
4.82B
+7.19%
4.61B
+1.14%
4.64B
+1.15%
4.66B
+0.04%
4.50B
+11.59%
4.56B
+10.37%
4.59B
+10.1%
4.65B
+26.81%
4.03B
+12.42%
4.13B
+23.52%
4.17B
+22.55%
3.67B
+6.28%
3.58B
+3.11%
3.34B
-0.68%
3.40B
+2.53%
Total Liabilities
16.96B
+31.73%
16.45B
+31.14%
14.43B
+15.17%
12.77B
-0.12%
12.88B
+2.21%
12.55B
+4.05%
12.53B
+5.27%
12.79B
+5.66%
12.60B
-0.68%
12.06B
+0.34%
11.90B
-1.66%
12.10B
+1.31%
12.68B
+3.86%
12.02B
+2.99%
12.10B
+5.46%
11.95B
+9.6%
12.21B
+6.96%
11.67B
+5.13%
11.47B
+2.56%
10.90B
-6.4%
Total Current Liabilities
6.08B
+20.24%
5.66B
+21.31%
4.46B
-3.88%
4.92B
+6.4%
5.05B
-11.87%
4.67B
-11.78%
4.64B
+23.31%
4.63B
+16.64%
5.74B
+25.79%
5.29B
+40.34%
3.77B
-0.92%
3.97B
+2.06%
4.56B
+12.23%
3.77B
+9.89%
3.80B
+19.38%
3.89B
+25.56%
4.06B
+16.45%
3.43B
+3.53%
3.18B
-8.51%
3.10B
-20.21%
Accounts Payable & Accruals
2.19B
+16.4%
1.92B
+12.76%
1.65B
+5.98%
1.81B
+13.67%
1.88B
+14.72%
1.70B
+22.82%
1.55B
+22.63%
1.59B
+16.17%
1.64B
-11.23%
1.39B
-17.12%
1.27B
-24.21%
1.37B
-15.77%
1.84B
+6.47%
1.67B
+23.96%
1.67B
+31.53%
1.63B
+39.67%
1.73B
+26.79%
1.35B
+3.14%
1.27B
+3.84%
1.17B
-14.25%
Short-Term Debt & Current Portion of Long-Term Debt
749.00M
+132.61%
928.00M
+188.2%
70.00M
-87.61%
322.00M
+2.88%
322.00M
-75.48%
322.00M
-75.48%
565.00M
--
313.00M
+31200%
1.31B
+131200%
1.31B
+131200%
0.00
-100%
1000.00K
-75%
1000.00K
-80%
1000.00K
-83.33%
2.00M
-77.78%
4.00M
-63.64%
5.00M
-58.33%
6.00M
-97.17%
9.00M
-98.26%
11.00M
-98.65%
Income Taxes Payable
225.00M
+3.69%
144.00M
0%
161.00M
+11.03%
272.00M
-16.31%
217.00M
-6.06%
144.00M
-30.77%
145.00M
-46.3%
325.00M
-6.88%
231.00M
-37.06%
208.00M
+18.18%
270.00M
+42.11%
349.00M
+33.21%
367.00M
+100.55%
176.00M
+64.49%
190.00M
+134.57%
262.00M
+194.38%
183.00M
+24.49%
107.00M
+81.36%
81.00M
+12.5%
89.00M
+85.42%
Dividends/Distributions Payable
201.00M
+10.44%
182.00M
+10.98%
182.00M
+10.98%
182.00M
+11.66%
182.00M
+11.66%
164.00M
+12.33%
164.00M
+11.56%
163.00M
+10.14%
163.00M
+10.14%
146.00M
+10.61%
147.00M
+11.36%
148.00M
+12.12%
148.00M
+10.45%
132.00M
+10%
132.00M
+10%
132.00M
+9.09%
134.00M
+11.67%
120.00M
+10.09%
120.00M
+10.09%
121.00M
+11.01%
Operating Lease Liabilities - Short-Term
133.00M
+4.72%
128.00M
-2.29%
129.00M
+4.03%
114.00M
-6.56%
127.00M
+1.6%
131.00M
+11.02%
124.00M
+8.77%
122.00M
+12.96%
125.00M
+5.93%
118.00M
+53.25%
114.00M
+21.28%
108.00M
+5.88%
118.00M
-4.84%
77.00M
-38.4%
94.00M
-27.13%
102.00M
-24.44%
124.00M
-1.59%
125.00M
+1.63%
129.00M
+4.88%
135.00M
+13.45%
Other Current Liabilities
2.58B
+10.95%
2.36B
+7.08%
2.27B
+8.75%
2.22B
+5.27%
2.33B
+2.78%
2.20B
+4.01%
2.09B
+6.3%
2.11B
+6.09%
2.27B
+8.84%
2.12B
+23.79%
1.97B
+15.03%
1.99B
+13.15%
2.08B
+10.45%
1.71B
-0.7%
1.71B
+8.71%
1.76B
+11.7%
1.89B
+9.72%
1.72B
+14.71%
1.57B
+9.69%
1.57B
+10.55%
Total Non-Current Liabilities
10.88B
+39.16%
10.80B
+36.95%
9.96B
+26.38%
7.85B
-3.81%
7.82B
+13.99%
7.88B
+16.41%
7.88B
-3.09%
8.16B
+0.31%
6.86B
-15.54%
6.77B
-17.93%
8.13B
-2%
8.14B
+0.96%
8.12B
-0.32%
8.25B
+0.12%
8.30B
+0.12%
8.06B
+3.27%
8.15B
+2.79%
8.24B
+5.8%
8.29B
+7.55%
7.81B
+0.5%
Debt - Long-Term
8.41B
+48.25%
8.41B
+48.24%
7.66B
+33.4%
5.68B
-5.29%
5.67B
+20.62%
5.67B
+20.62%
5.74B
-4.52%
5.99B
-0.33%
4.71B
-21.75%
4.70B
-21.76%
6.01B
+0.07%
6.01B
+5.71%
6.01B
+5.71%
6.01B
+5.71%
6.01B
+5.72%
5.69B
+10.17%
5.69B
+10.17%
5.69B
+10.17%
5.69B
+11.25%
5.16B
+1.04%
Other Non-Current Liabilities
1.88B
+14.95%
1.81B
+6.1%
1.74B
+4.63%
1.68B
+0.78%
1.63B
-3.2%
1.71B
+4.79%
1.66B
+0.3%
1.66B
+0.67%
1.69B
+4.2%
1.63B
-9.96%
1.66B
-9.99%
1.65B
-13.46%
1.62B
-17.66%
1.81B
-12.36%
1.84B
-11.74%
1.91B
-9.53%
1.97B
-9.99%
2.06B
+0.78%
2.09B
+2.4%
2.11B
+4.09%
Total Shareholders' Equity
2.43B
+41.19%
2.34B
+74.79%
1.98B
+142.84%
1.66B
+208.94%
1.72B
+132.61%
1.34B
+256.65%
817.00M
+132.76%
537.00M
+115.66%
739.00M
+464.12%
376.00M
-195.43%
351.00M
-181.63%
249.00M
-183.56%
131.00M
-669.57%
-394.00M
+58.87%
-430.00M
+25%
-298.00M
-37.66%
-23.00M
-95.75%
-248.00M
-66.49%
-344.00M
-57.79%
-478.00M
-48.6%
Shareholders' Equity
2.41B
+41.51%
2.33B
+75.49%
1.97B
+145.39%
1.64B
+214.97%
1.70B
+135.22%
1.33B
+266.3%
802.00M
+137.98%
521.00M
+122.65%
724.00M
+524.14%
362.00M
-188.73%
337.00M
-176.07%
234.00M
-174.05%
116.00M
-390%
-408.00M
+55.13%
-443.00M
+23.74%
-316.00M
-36.29%
-40.00M
-92.83%
-263.00M
-65.21%
-358.00M
-56.87%
-496.00M
-47.68%
Preferred Shareholders Equity
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
--
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
--
--
0.00
--
Common Equity Attributable to Parent Shareholders
2.41B
+41.51%
2.33B
+75.49%
1.97B
+145.39%
1.64B
+214.97%
1.70B
+135.22%
1.33B
+266.3%
802.00M
+137.98%
521.00M
+122.65%
724.00M
+524.14%
362.00M
-188.73%
337.00M
-176.07%
234.00M
-174.05%
116.00M
-390%
-408.00M
+55.13%
-443.00M
+23.74%
-316.00M
-36.29%
-40.00M
-92.83%
-263.00M
-65.21%
-358.00M
-56.87%
-496.00M
-47.68%
Minority Interest
17.00M
+6.25%
17.00M
+13.33%
16.00M
+6.67%
18.00M
+12.5%
16.00M
+6.67%
15.00M
+7.14%
15.00M
+7.14%
16.00M
+6.67%
15.00M
0%
14.00M
0%
14.00M
+7.69%
15.00M
-16.67%
15.00M
-11.76%
14.00M
-6.67%
13.00M
-7.14%
18.00M
0%
17.00M
0%
15.00M
-6.25%
14.00M
-6.67%
18.00M
0%
Total Liabilities & Equity
19.39B
+32.85%
18.80B
+35.35%
16.41B
+22.98%
14.43B
+8.31%
14.60B
+9.44%
13.89B
+11.68%
13.35B
+8.92%
13.33B
+7.88%
13.34B
+4.07%
12.44B
+6.98%
12.25B
+4.97%
12.35B
+6.04%
12.81B
+5.13%
11.63B
+1.78%
11.67B
+4.86%
11.65B
+11.76%
12.19B
+12.07%
11.42B
+10.24%
11.13B
+7.3%
10.42B
-2.73%
Net Debt
8.00B
+105.31%
8.45B
+83.91%
4.53B
-8.16%
4.43B
-7.51%
3.90B
-9.69%
4.59B
-10.08%
4.93B
-7.13%
4.79B
-3.97%
4.31B
-8.02%
5.11B
-1.62%
5.30B
+0.17%
4.99B
+3.7%
4.69B
+22.78%
5.19B
+28.49%
5.30B
+40.33%
4.82B
+24.9%
3.82B
-2.6%
4.04B
-7.49%
3.77B
-11.97%
3.85B
-9.36%
Working Capital
222.00M
-84.41%
152.00M
-86.7%
3.25B
+250.59%
977.00M
+9.16%
1.42B
-13045.45%
1.14B
-546.48%
927.00M
+7.79%
895.00M
+4.07%
-11.00M
-101.58%
-256.00M
-127.26%
860.00M
+40.98%
860.00M
+118.27%
695.00M
-48.48%
939.00M
-28.1%
610.00M
-58.67%
394.00M
-53.48%
1.35B
+60.98%
1.31B
+98.18%
1.48B
+143.56%
847.00M
+40.7%
