Loading...
menu
Search
Features
Markets
News
Resources
Pricing
Home
Stock
MSC
MSC Financials
-
Add to Watchlist
Trade MSC
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
MSC Income Statement - Revenue & EPS - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Revenue
160.28M
+4.85%
182.51M
+4.51%
190.05M
+17.68%
161.72M
+7.7%
152.86M
+8.22%
174.63M
+26.92%
161.50M
+40.15%
150.16M
+191.75%
141.25M
+3233.75%
137.59M
-5026.1%
115.23M
-6203.5%
51.47M
+329.18%
4.24M
-85.07%
-2.79M
-114.92%
-1.89M
-106.05%
11.99M
-58.02%
28.38M
+19.73%
18.72M
+1891.81%
31.20M
-349.4%
28.56M
-22.95%
Revenue from Goods & Services
160.28M
+4.85%
182.51M
+4.51%
190.05M
+17.68%
161.72M
+7.7%
152.86M
+8.22%
174.63M
+26.92%
161.50M
+40.15%
150.16M
+191.75%
141.25M
+3233.75%
137.59M
-5026.1%
115.23M
-6203.5%
51.47M
+329.18%
4.24M
-85.07%
-2.79M
-114.92%
-1.89M
-106.05%
11.99M
-58.02%
28.38M
+19.73%
18.72M
+1891.81%
31.20M
-349.4%
28.56M
-22.95%
Cost of Goods Sold
102.84M
-3.26%
111.48M
-0.67%
118.00M
+8%
104.99M
+7.35%
106.31M
+15.62%
112.22M
+16.92%
109.27M
+9.26%
97.80M
+92.98%
91.96M
+78.41%
95.99M
+88.75%
100.00M
+108.63%
50.68M
-2.7%
51.54M
-3.93%
50.85M
-1.18%
47.93M
-9.83%
52.09M
+7.88%
53.65M
-2.32%
51.46M
-10.34%
53.16M
-5.42%
48.28M
-29.07%
Gross Profit
57.44M
+23.39%
71.04M
+13.83%
72.05M
+37.94%
56.73M
+8.35%
46.55M
-5.57%
62.41M
+50.01%
52.23M
+242.9%
52.36M
+6552.6%
49.30M
-204.21%
41.60M
-177.54%
15.23M
-130.57%
787.00K
-101.96%
-47.30M
+87.19%
-53.65M
+63.88%
-49.82M
+126.87%
-40.09M
+103.32%
-25.27M
-19.05%
-32.74M
-42.01%
-21.96M
-68.04%
-19.72M
-36.39%
Selling General & Administrative Expenses
48.83M
+14.64%
46.29M
+1.51%
48.15M
-0.58%
40.63M
+14.6%
42.60M
+21.25%
45.60M
+21.39%
48.43M
+46.5%
35.45M
+31.79%
35.13M
+60.7%
37.57M
+107.95%
33.06M
+49.24%
26.90M
+28.26%
21.86M
+15.83%
18.07M
-18.45%
22.15M
-3.66%
20.97M
-14.55%
18.87M
-2.15%
22.15M
+45.19%
22.99M
-0.52%
24.54M
-22.21%
Other Operating Expense - Net
831.00K
-0.12%
828.00K
-0.12%
826.00K
-0.12%
831.00K
+0.61%
832.00K
+0.48%
829.00K
+0.36%
827.00K
+0.36%
826.00K
+0.24%
828.00K
+0.24%
826.00K
+0.36%
824.00K
0%
824.00K
-0.36%
826.00K
-0.36%
823.00K
-0.96%
824.00K
-0.96%
827.00K
-0.72%
829.00K
-0.6%
831.00K
-0.36%
832.00K
-0.12%
833.00K
+0.12%
Operating Profit
7.77M
+149.13%
23.92M
+49.73%
23.07M
+676.35%
15.27M
-5.03%
3.12M
-76.61%
15.98M
+398.04%
2.97M
-115.93%
16.08M
-159.69%
13.34M
-119.06%
3.21M
-104.42%
-18.65M
-74.38%
-26.94M
-56.48%
-69.99M
+55.63%
-72.53M
+30.18%
-72.80M
+59%
-61.89M
+37.25%
-44.97M
-12.4%
-55.72M
-23.19%
-45.78M
-50.59%
-45.09M
-28.85%
Financing Income- Net
-30.77M
-7.5%
-41.07M
+13.15%
-24.08M
-29.33%
-30.81M
-3.69%
-33.26M
-5.62%
-36.30M
+5.71%
-34.08M
-0.92%
-31.99M
+117.76%
-35.24M
+48.05%
-34.34M
+66.17%
-34.40M
+63.63%
-14.69M
-20.45%
-23.81M
+18.91%
-20.66M
+1.57%
-21.02M
-16.24%
-18.47M
+11.2%
-20.02M
-13.14%
-20.34M
-32.11%
-25.10M
-1.45%
-16.61M
-42.53%
Interest Expense
30.21M
-4.87%
30.68M
-4.9%
32.26M
-0.18%
32.20M
-3.01%
31.75M
-4.53%
32.26M
-3.82%
32.32M
-3.66%
33.20M
+79.04%
33.26M
+68.93%
33.54M
+61.85%
33.55M
+45.74%
18.55M
-17.59%
19.69M
-7.06%
20.72M
-8.8%
23.02M
+5.72%
22.50M
+1.23%
21.18M
-10.3%
22.72M
-23.13%
21.77M
-12.77%
22.23M
-12.45%
Non-Interest Financial Income
-563.00K
-62.74%
-10.39M
+157.37%
8.18M
-564.66%
1.40M
+14.97%
-1.51M
-23.88%
-4.04M
+406.52%
-1.76M
+107.3%
1.22M
-68.46%
-1.99M
-51.8%
-797.00K
-1474.14%
-849.00K
-142.51%
3.86M
-4.46%
-4.12M
-454.08%
58.00K
-97.56%
2.00M
-160.06%
4.04M
-28.21%
1.16M
+105.11%
2.38M
-681.42%
-3.33M
+555.82%
5.62M
-260.35%
Other Non-Operating Income
--
--
--
--
--
--
--
--
0.00
-100%
0.00
--
--
-100%
0.00
-100%
-6.00K
-102.41%
0.00
--
-62.00K
--
1000.00
--
249.00K
-83.4%
--
--
--
--
--
--
1.50M
+762.07%
--
-100%
--
-100%
0.00
-100%
Income before Taxes
-23.00M
-23.75%
-17.15M
-16.09%
-1.01M
-96.84%
-15.54M
-2.34%
-30.16M
+47.98%
-20.43M
-34.19%
-31.98M
-39.79%
-15.91M
-61.78%
-20.38M
-78.21%
-31.05M
-66.68%
-53.11M
-43.39%
-41.62M
-48.2%
-93.55M
+43.93%
-93.20M
+22.53%
-93.82M
+32.36%
-80.36M
-11.22%
-64.99M
-12.68%
-76.06M
-37.18%
-70.88M
-40.04%
-90.52M
-2%
Income Taxes
-591.00K
-396.98%
3.17M
+26.41%
3.09M
-32.91%
1.94M
+4411.63%
199.00K
-5075%
2.51M
-22890.91%
4.60M
-10106.52%
43.00K
-315%
-4.00K
-96.12%
-11.00K
+22.22%
-46.00K
-61.34%
-20.00K
-103.26%
-103.00K
-78.81%
-9.00K
-98.31%
-119.00K
-124.95%
613.00K
+638.55%
-486.00K
-46.3%
-531.00K
-1575%
477.00K
+601.47%
83.00K
-139.52%
Net Income after Tax
-22.41M
-26.2%
-20.32M
-11.44%
-4.10M
-88.8%
-17.48M
+9.56%
-30.36M
+48.98%
-22.94M
-26.09%
-36.58M
-31.07%
-15.95M
-61.66%
-20.38M
-78.19%
-31.04M
-66.69%
-53.06M
-43.37%
-41.60M
-48.62%
-93.44M
+44.86%
-93.19M
+23.38%
-93.70M
+31.31%
-80.97M
-10.63%
-64.51M
-12.27%
-75.53M
-37.64%
-71.36M
-39.67%
-90.60M
-1.68%
Minority Interest
-1.93M
-26.19%
-1.75M
-11.45%
-353.00K
-88.78%
-1.50M
+9.55%
-2.61M
+48.92%
-1.97M
-26.04%
-3.15M
-31.06%
-1.37M
-61.67%
-1.75M
-78.18%
-2.67M
-66.7%
-4.57M
-43.37%
-3.58M
-66.68%
-8.04M
-23.89%
-8.02M
-35.18%
-8.06M
-31.01%
-10.74M
-27.6%
-10.56M
-12.27%
-12.37M
-45.95%
-11.68M
-57.18%
-14.83M
-30.22%
Income Available to Common Shares
-20.48M
-26.2%
-18.57M
-11.44%
-3.75M
-88.8%
-15.97M
+9.56%
-27.75M
+48.99%
-20.97M
-26.09%
-33.43M
-31.07%
-14.58M
-61.66%
-18.62M
-78.19%
-28.37M
-66.69%
-48.50M
-43.37%
-38.02M
-45.86%
-85.41M
+58.32%
-85.17M
+34.84%
-85.64M
+43.51%
-70.23M
-7.3%
-53.95M
-12.27%
-63.17M
-35.7%
-59.67M
-34.42%
-75.77M
+6.87%
EPS - Basic
-0.03
-25%
-0.02
-33.33%
0.00
-100%
-0.02
0%
-0.04
+100%
-0.03
-25%
-0.04
-33.33%
-0.02
-60%
-0.02
-81.82%
-0.04
-63.64%
-0.06
-45.45%
-0.05
-61.54%
-0.11
-26.67%
-0.11
-35.29%
-0.11
-31.25%
-0.13
-35%
-0.15
-11.76%
-0.17
-43.33%
-0.16
-57.89%
-0.20
-31.03%
EPS - Diluted
-0.03
-25%
-0.02
-33.33%
0.00
-100%
-0.02
0%
-0.04
+100%
-0.03
-25%
-0.04
-33.33%
-0.02
-60%
-0.02
-81.82%
-0.04
-63.64%
-0.06
-45.45%
-0.05
-61.54%
-0.11
-26.67%
-0.11
-35.29%
-0.11
-31.25%
-0.13
-35%
-0.15
-11.76%
-0.17
-43.33%
-0.16
-57.89%
-0.20
-31.03%
EBIT
7.77M
+149.13%
23.92M
+49.73%
23.07M
+676.35%
15.27M
-5.03%
3.12M
-76.61%
15.98M
+398.04%
2.97M
-115.93%
16.08M
-159.69%
13.34M
-119.06%
3.21M
-104.42%
-18.65M
-74.38%
-26.94M
-56.48%
-69.99M
+55.63%
-72.53M
+30.18%
-72.80M
+59%
-61.89M
+37.25%
-44.97M
-12.4%
-55.72M
-23.19%
-45.78M
-50.59%
-45.09M
-28.85%
EBITDA
59.67M
+2.23%
77.90M
+16.28%
75.08M
+43.09%
66.92M
+2.36%
58.37M
-7.71%
66.99M
+40.26%
52.47M
+125.84%
65.38M
+2225.68%
63.24M
-261.38%
47.77M
-215.08%
23.23M
-155.37%
2.81M
-109.1%
-39.19M
+268.39%
-41.51M
+71.06%
-41.96M
+185.48%
-30.91M
+115.53%
-10.64M
-36.47%
-24.26M
-21.8%
-14.70M
-71.59%
-14.34M
-38.78%
Depreciation Depletion & Amortization
51.90M
-6.07%
53.98M
+5.8%
52.01M
+5.06%
51.65M
+4.77%
55.25M
+10.7%
51.02M
+14.5%
49.50M
+18.18%
49.30M
+65.72%
49.91M
+62.02%
44.56M
+43.6%
41.88M
+35.83%
29.75M
-4.01%
30.80M
-10.29%
31.03M
-1.36%
30.84M
-0.81%
30.99M
+0.76%
34.34M
-0.75%
31.46M
-24.23%
31.09M
-24.05%
30.76M
-23.03%
