Loading...
menu
Search
Features
Markets
News
Resources
Pricing
Home
Stock
MSC
MSC Financials
-
Add to Watchlist
Trade MSC
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
MSC Balance Sheet - Assets & Equity - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Assets
2.80B
-6.33%
2.82B
-5.34%
2.92B
-5.42%
2.92B
-7.95%
2.98B
-7.76%
2.98B
-10.26%
3.09B
-10.63%
3.17B
-8.78%
3.24B
-9.93%
3.32B
-9.17%
3.46B
-8.04%
3.48B
-8.26%
3.59B
+8.27%
3.66B
+10.29%
3.76B
+10.69%
3.79B
+24.36%
3.32B
+9.04%
3.32B
+8.11%
3.40B
+33.84%
3.05B
+15.46%
Total Current Assets
131.49M
-20.96%
117.07M
-24.03%
199.53M
-12.18%
142.55M
-50.96%
166.37M
-47.36%
154.11M
-59.45%
227.20M
-49.73%
290.70M
-35.23%
316.05M
-42.94%
380.05M
-43.06%
451.92M
-46.51%
448.80M
-53.89%
553.85M
-1.75%
667.40M
-6.34%
844.81M
-4.87%
973.38M
+69.04%
563.69M
-7.26%
712.56M
+2.6%
888.08M
+291.82%
575.84M
+71.54%
Cash & Short Term Investments
109.40M
-14.29%
99.45M
-12.15%
173.35M
-6.76%
97.83M
-55.12%
127.63M
-44.03%
113.20M
-61.36%
185.92M
-53.67%
217.99M
-40.85%
228.04M
-55.24%
292.95M
-52.79%
401.34M
-50.61%
368.54M
-60.2%
509.52M
+2.05%
620.56M
-4.67%
812.60M
+49.68%
925.97M
+70.42%
499.29M
-13.2%
650.94M
-0.99%
542.90M
+190.13%
543.36M
+112.21%
Loans & Receivables - Net
2.62M
+14.75%
1.52M
-21.35%
2.00M
-81.3%
2.75M
-91.69%
2.29M
-94.72%
1.93M
-95.36%
10.68M
-59.76%
33.10M
-8.54%
43.25M
+8835.95%
41.58M
+1451.46%
26.54M
+5145.26%
36.19M
+2790.58%
484.00K
-96.96%
2.68M
-52.43%
506.00K
-95.62%
1.25M
-90.48%
15.94M
+47.23%
5.63M
-65.7%
11.54M
+3684.92%
13.15M
-13.19%
Inventories - Total
8.73M
+19.45%
7.75M
+16.46%
7.17M
+18.09%
7.81M
+29.19%
7.31M
+26.77%
6.65M
+15.97%
6.07M
+11.32%
6.05M
+20.43%
5.76M
+12.54%
5.74M
+8.04%
5.45M
+0.33%
5.02M
-9.84%
5.12M
-12.13%
5.31M
-34.82%
5.43M
-37.47%
5.57M
-37.12%
5.83M
-37.31%
8.14M
-12.87%
8.69M
-10.86%
8.86M
-13.26%
Prepaid Expenses
10.74M
-63.14%
8.36M
-74.14%
17.01M
-30.66%
34.16M
+1.8%
29.14M
-25.28%
32.33M
-18.73%
24.54M
+31.94%
33.56M
-14.05%
39.00M
+0.71%
39.78M
+2.38%
18.59M
-29.21%
39.05M
-3.8%
38.72M
-9.18%
38.86M
-18.78%
26.27M
-43.19%
40.59M
+287.96%
42.63M
+241.97%
47.84M
+324.47%
46.24M
+234.05%
10.46M
-5.03%
Other Current Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
-100%
0.00
-100%
0.00
-100%
278.70M
+1682.77%
13.00K
-99.97%
Total Non-Current Assets
2.67B
-5.47%
2.71B
-4.32%
2.72B
-4.88%
2.78B
-3.62%
2.82B
-3.48%
2.83B
-3.91%
2.86B
-4.74%
2.88B
-4.86%
2.92B
-3.92%
2.94B
-1.6%
3.00B
+3.11%
3.03B
+7.48%
3.04B
+10.32%
2.99B
+14.84%
2.91B
+16.21%
2.82B
+13.97%
2.75B
+13.1%
2.60B
+9.72%
2.51B
+8.53%
2.48B
+7.3%
Property Plant & Equipment - Net
2.60B
-6.17%
2.64B
-5.45%
2.56B
-9.11%
2.62B
-8.03%
2.77B
-4.37%
2.79B
-4.28%
2.82B
-4.31%
2.85B
-4.32%
2.89B
-3.25%
2.92B
-0.67%
2.95B
+3.85%
2.98B
+8.23%
2.99B
+11.45%
2.94B
+16.22%
2.84B
+17.08%
2.75B
+16.78%
2.68B
+15.92%
2.53B
+10.98%
2.42B
+7.08%
2.36B
+4.6%
Other Non-Current Assets
69.27M
+320.13%
62.77M
+91.42%
159.98M
+274.53%
158.86M
+361.77%
16.49M
+3.84%
32.79M
+158.78%
42.72M
-25.86%
34.40M
-33.94%
15.88M
-67.23%
12.67M
-74.32%
57.61M
-22.89%
52.08M
-21.15%
48.45M
-30.53%
49.34M
-31.22%
74.72M
-7.49%
66.05M
-42.26%
69.75M
-40.73%
71.73M
-23.9%
80.77M
+70.16%
114.39M
+113.36%
Intangible Assets - Net
--
-100%
--
--
--
--
--
--
36.15M
+200.14%
--
-100%
--
-100%
--
-100%
12.04M
+777.13%
10.02M
+484.42%
686.00K
-66.75%
1.02M
-57.59%
1.37M
-50.56%
1.71M
-45.27%
2.06M
-40.94%
2.42M
-37.04%
2.78M
-30.66%
3.13M
--
3.49M
--
3.84M
--
Total Liabilities
2.22B
-4.95%
2.23B
-3.58%
2.34B
-3.03%
2.30B
-6.77%
2.34B
-6.73%
2.31B
-10.55%
2.41B
-10.33%
2.47B
-7.42%
2.51B
-7.72%
2.58B
-4.62%
2.69B
-0.91%
2.67B
+0.71%
2.72B
+14.43%
2.71B
+17.61%
2.71B
+18.22%
2.65B
+40.24%
2.38B
+33.7%
2.30B
+33.46%
2.30B
+45.99%
1.89B
+20.88%
Total Current Liabilities
180.04M
-0.4%
153.98M
+0.94%
208.36M
+29.37%
141.51M
+22.33%
180.76M
+15.29%
152.55M
+15.62%
161.06M
-32.4%
115.69M
-40.52%
156.78M
-36.63%
131.94M
-44.7%
238.27M
-3.38%
194.50M
+7.98%
247.39M
-2.88%
238.57M
+37.9%
246.62M
+41.63%
180.13M
+50.78%
254.73M
+57.09%
173.00M
+48.32%
174.13M
+57%
119.47M
+12.95%
Accounts Payable & Accruals
97.84M
+201.89%
72.07M
-20.25%
107.35M
-17.31%
80.78M
-17.29%
32.41M
+1220.66%
90.37M
+4436.6%
129.81M
-23.79%
97.66M
-21.3%
2.45M
-98.52%
1.99M
-98.79%
170.34M
-3.95%
124.09M
+1.43%
166.19M
-17.57%
164.34M
+24.23%
177.35M
+32.02%
122.35M
+47.45%
201.62M
+69.21%
132.29M
+59.81%
134.34M
+56.01%
82.97M
-7.59%
Short-Term Debt & Current Portion of Long-Term Debt
0.00
-100%
0.00
-100%
51.30M
--
21.61M
--
21.60M
--
34.25M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income Taxes Payable
15.26M
+100.07%
15.53M
+125.76%
12.55M
+188.2%
9.63M
+96190%
7.63M
+76160%
6.88M
+171900%
4.36M
+108800%
10.00K
+150%
10.00K
-54.55%
4.00K
-80.95%
4.00K
-80.95%
4.00K
-80.95%
22.00K
+4.76%
21.00K
+75%
21.00K
+75%
21.00K
+75%
21.00K
-36.36%
12.00K
-63.64%
12.00K
-63.64%
12.00K
-63.64%
Operating Lease Liabilities - Short-Term
--
-100%
--
--
--
--
--
--
1.55M
+42.35%
--
-100%
--
--
--
--
1.09M
--
1.07M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
66.95M
-43.06%
66.37M
+215.33%
37.16M
+38.19%
29.50M
+63.76%
117.57M
-23.27%
21.05M
-83.67%
26.89M
-60.41%
18.01M
-74.42%
153.22M
+88.75%
128.87M
+73.67%
67.93M
-1.9%
70.40M
+21.89%
81.18M
+52.9%
74.20M
+82.31%
69.25M
+74.09%
57.76M
+58.34%
53.09M
+23.57%
40.70M
+20.31%
39.77M
+60.6%
36.48M
+128.75%
Total Non-Current Liabilities
2.04B
-5.34%
2.07B
-3.9%
2.13B
-5.35%
2.16B
-8.2%
2.16B
-8.2%
2.16B
-11.96%
2.25B
-8.19%
2.35B
-4.81%
2.35B
-4.82%
2.45B
-0.75%
2.45B
-0.67%
2.47B
+0.18%
2.47B
+16.51%
2.47B
+15.96%
2.47B
+16.29%
2.47B
+39.53%
2.12B
+31.35%
2.13B
+32.38%
2.12B
+45.15%
1.77B
+21.45%
Debt - Long-Term
2.02B
-5.47%
2.06B
-3.99%
2.11B
-5.39%
2.14B
-8.28%
2.14B
-8.28%
2.14B
-12.07%
2.23B
-8.3%
2.34B
-4.08%
2.33B
-4.08%
2.44B
+0.05%
2.44B
+0.14%
2.44B
+0.16%
2.43B
+16.62%
2.43B
+16.61%
2.43B
+16.6%
2.43B
+40.26%
2.09B
+31.73%
2.09B
+31.76%
2.09B
+45.13%
1.73B
+20.69%
Other Non-Current Liabilities
6.29M
+52.86%
5.53M
+50.74%
4.65M
+23.69%
4.39M
+31.07%
4.12M
+28.23%
3.67M
+21.23%
3.76M
+46.97%
3.35M
-84.55%
3.21M
-85.16%
3.02M
-85.91%
2.56M
-87.76%
21.66M
+11.01%
21.63M
+21.72%
21.46M
-20.44%
20.90M
+6.65%
19.51M
+19.73%
17.77M
+50.88%
26.98M
+340.92%
19.60M
+233.24%
16.30M
+332.68%
Total Shareholders' Equity
573.38M
-11.31%
595.23M
-11.39%
583.70M
-13.91%
621.84M
-12.09%
646.52M
-11.31%
671.78M
-9.25%
678.01M
-11.65%
707.33M
-13.24%
728.98M
-16.8%
740.25M
-22.11%
767.40M
-26.55%
815.26M
-28.97%
876.14M
-7.21%
950.42M
-6.32%
1.04B
-5.01%
1.15B
-1.39%
944.18M
-25.52%
1.01B
-24.45%
1.10B
+14.03%
1.16B
+7.63%
Shareholders' Equity
523.89M
-11.32%
543.86M
-11.4%
533.32M
-13.91%
568.18M
-12.09%
590.74M
-11.31%
613.83M
-9.25%
619.51M
-11.65%
646.32M
-13.24%
666.10M
-16.8%
676.40M
-22.12%
701.22M
-26.55%
744.96M
-28.97%
800.61M
+1.42%
868.49M
+2.39%
954.72M
+3.82%
1.05B
+7.78%
789.42M
-25.53%
848.21M
-24.46%
919.61M
+23.93%
973.13M
+16.98%
Common Equity Attributable to Parent Shareholders
523.89M
-11.32%
543.86M
-11.4%
533.32M
-13.91%
568.18M
-12.09%
590.74M
-11.31%
613.83M
-9.25%
619.51M
-11.65%
646.32M
-13.24%
666.10M
-16.8%
676.40M
-22.12%
701.22M
-26.55%
744.96M
-28.97%
800.61M
+1.42%
868.49M
+2.39%
954.72M
+3.82%
1.05B
+7.78%
789.42M
-25.53%
848.21M
-24.46%
919.61M
+23.93%
973.13M
+16.98%
Minority Interest
49.49M
-11.28%
51.37M
-11.36%
50.38M
-13.87%
53.66M
-12.05%
55.78M
-11.28%
57.96M
-9.23%
58.49M
-11.62%
61.02M
-13.21%
62.88M
-16.76%
63.85M
-22.07%
66.18M
-26.5%
70.30M
-28.92%
75.54M
-51.19%
81.93M
-50.73%
90.04M
-50.05%
98.90M
-48.15%
154.76M
-25.5%
166.27M
-24.43%
180.25M
-18.99%
190.73M
-23.54%
Total Liabilities & Equity
2.80B
-6.33%
2.82B
-5.34%
2.92B
-5.42%
2.92B
-7.95%
2.98B
-7.76%
2.98B
-10.26%
3.09B
-10.63%
3.17B
-8.78%
3.24B
-9.93%
3.32B
-9.17%
3.46B
-8.04%
3.48B
-8.26%
3.59B
+8.27%
3.66B
+10.29%
3.76B
+10.69%
3.79B
+24.36%
3.32B
+9.04%
3.32B
+8.11%
3.40B
+33.84%
3.05B
+15.46%
Net Debt
1.92B
-5.92%
1.96B
-5.13%
1.99B
-2.76%
2.07B
-2.44%
2.04B
-3.39%
2.06B
-3.73%
2.05B
+0.65%
2.12B
+2.48%
2.11B
+9.46%
2.14B
+18.14%
2.04B
+25.59%
2.07B
+37.29%
1.93B
+21.2%
1.81B
+26.26%
1.62B
+4.96%
1.50B
+26.49%
1.59B
+57.33%
1.44B
+55.01%
1.54B
+23.43%
1.19B
+0.83%
Working Capital
-48.55M
+237.38%
-36.91M
-2462.68%
-8.83M
-113.35%
1.04M
-99.41%
-14.39M
-109.04%
1.56M
-99.37%
66.14M
-69.04%
175.01M
-31.18%
159.27M
-48.03%
248.11M
-42.14%
213.65M
-64.28%
254.30M
-67.94%
306.46M
-0.81%
428.83M
-20.52%
598.19M
-16.21%
793.26M
+73.82%
308.96M
-30.67%
539.56M
-6.63%
713.95M
+516.81%
456.38M
+98.5%
