Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
MSAI
MSAI Financials
-
Add to Watchlist
Trade MSAI
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
MSAI Income Statement - Revenue & EPS - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
Total Revenue
1.57M
-1.75%
1.42M
-33.22%
1.17M
-48.57%
1.40M
-13.26%
1.60M
+6.87%
2.13M
+58.94%
2.27M
+132.14%
1.61M
-20.1%
1.50M
-35.11%
1.34M
--
980.00K
--
2.02M
--
2.31M
--
--
--
--
--
--
--
--
--
Revenue from Goods & Services
1.57M
-1.75%
1.42M
-33.22%
1.17M
-48.57%
1.40M
-13.26%
1.60M
+6.87%
2.13M
+58.94%
2.27M
+132.14%
1.61M
-20.1%
1.50M
-35.11%
1.34M
--
980.00K
--
2.02M
--
2.31M
--
--
--
--
--
--
--
--
--
Cost of Goods Sold
908.00K
+8.1%
1.41M
+69.14%
756.00K
-54.92%
604.00K
-55.98%
840.00K
+24.44%
836.00K
-61.4%
1.68M
+160%
1.37M
-31.33%
675.00K
-42.89%
2.17M
--
645.00K
--
2.00M
--
1.18M
--
--
--
--
--
--
--
--
--
Gross Profit
666.00K
-12.6%
5.00K
-99.61%
414.00K
-30.77%
796.00K
+228.93%
762.00K
-7.52%
1.29M
-255.49%
598.00K
+78.51%
242.00K
+1000%
824.00K
-26.95%
-829.00K
--
335.00K
--
22.00K
--
1.13M
--
--
--
--
--
--
--
--
--
Selling General & Administrative Expenses
2.37M
-61.34%
3.33M
-45.7%
5.05M
+59.53%
3.61M
-72.91%
6.13M
+108.61%
6.14M
+163.12%
3.16M
-9.91%
13.32M
+189.36%
2.94M
-2.13%
2.33M
--
3.51M
--
4.61M
--
3.00M
--
--
--
--
--
--
--
--
--
Other Operating Expense - Net
--
-100%
--
--
--
--
0.00
--
930.00K
--
--
--
--
--
--
--
--
--
--
-100%
--
-100%
--
-100%
--
-100%
314.39K
--
227.18K
--
424.44K
--
30.00
--
Operating Profit
-1.70M
-72.95%
-3.33M
-31.36%
-4.63M
+80.58%
-2.81M
-78.49%
-6.29M
+197.92%
-4.85M
+53.34%
-2.56M
-19.24%
-13.08M
+185.47%
-2.11M
+12.81%
-3.16M
+905.45%
-3.18M
+1298.04%
-4.58M
+979.78%
-1.87M
+6243233.33%
-314.39K
--
-227.18K
--
-424.44K
--
-30.00
--
Financing Income- Net
5.00K
--
11.00K
-118.33%
4.00K
-200%
0.00
-100%
--
-100%
-60.00K
+122.22%
-4.00K
-92%
-1000.00
-96.43%
-37.00K
+15.62%
-27.00K
-113.75%
-50.00K
-224.12%
-28.00K
-356.22%
-32.00K
--
196.31K
--
40.28K
--
10.93K
--
--
--
Interest Expense
-5.00K
--
-11.00K
-118.33%
-4.00K
-200%
0.00
-100%
--
-100%
60.00K
+122.22%
4.00K
-92%
1000.00
-96.43%
37.00K
+15.62%
27.00K
-113.75%
50.00K
-224.12%
28.00K
-356.22%
32.00K
--
-196.31K
--
-40.28K
--
-10.93K
--
--
--
Sale of Tangible & Intangible Fixed Assets
9.00K
-102.63%
9.00K
--
15.00K
--
20.00K
--
-342.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Non-Operating Income
1000.00
-98.82%
-5.00K
-99.66%
185.00K
-128.82%
-306.00K
-92.34%
85.00K
--
-1.48M
-161.77%
-642.00K
-3876.47%
-4.00M
-3699.1%
0.00
-100%
2.40M
--
17.00K
--
111.00K
--
-115.00K
--
--
--
--
--
--
--
--
--
Income before Taxes
-1.69M
-80.35%
-3.31M
-48.1%
-4.43M
+13.8%
-3.10M
-81.35%
-8.59M
+355.94%
-6.38M
+895.48%
-3.89M
+33.16%
-16.61M
+256.89%
-1.88M
-6.73%
-641.00K
+442.88%
-2.92M
+1463.46%
-4.66M
+1025.73%
-2.02M
+6733233.33%
-118.07K
--
-186.89K
--
-413.51K
--
-30.00
--
Income Taxes
-11.00K
-97.22%
10.00K
-16.67%
8.00K
-74.19%
-114.00K
-152.53%
-395.00K
+6483.33%
12.00K
0%
31.00K
-306.67%
217.00K
-92.51%
-6.00K
-98.64%
12.00K
-1.26%
-15.00K
--
2.90M
--
-441.00K
--
12.15K
--
--
--
--
--
--
--
Net Income after Tax
-1.68M
-79.54%
-3.32M
-48.04%
-4.44M
+13.11%
-2.98M
-82.26%
-8.20M
+336.37%
-6.39M
+879.02%
-3.92M
+34.92%
-16.83M
+122.85%
-1.88M
+18.94%
-653.00K
+401.43%
-2.91M
+1455.44%
-7.55M
+1726.31%
-1.58M
+5263233.33%
-130.23K
--
-186.89K
--
-413.51K
--
-30.00
--
Income Available to Common Shares
-1.68M
-79.54%
-3.32M
-48.04%
-4.44M
+13.11%
-2.98M
-82.26%
-8.20M
+336.37%
-6.39M
+879.02%
-3.92M
+34.92%
-16.83M
+122.85%
-1.88M
+18.94%
-653.00K
+401.43%
-2.91M
+1455.44%
-7.55M
+1726.31%
-1.58M
+5263233.33%
-130.23K
--
-186.89K
--
-413.51K
--
-30.00
--
EPS - Basic
-0.05
-85.29%
-0.10
-78.72%
-0.14
-57.58%
-0.10
-92.91%
-0.34
+112.5%
-0.47
+840%
-0.33
+37.5%
-1.41
+123.81%
-0.16
+23.08%
-0.05
+400%
-0.24
+2300%
-0.63
+2000%
-0.13
--
-0.01
--
-0.01
--
-0.03
--
0.00
--
EPS - Diluted
-0.05
-85.29%
-0.10
-78.72%
-0.14
-57.58%
-0.10
-92.91%
-0.34
+112.5%
-0.47
+840%
-0.33
+37.5%
-1.41
+123.81%
-0.16
+23.08%
-0.05
+400%
-0.24
+2300%
-0.63
+2000%
-0.13
--
-0.01
--
-0.01
--
-0.03
--
0.00
--
EBIT
-1.70M
-72.95%
-3.33M
-31.36%
-4.63M
+80.58%
-2.81M
-78.49%
-6.29M
+197.92%
-4.85M
+53.34%
-2.56M
-19.24%
-13.08M
+185.47%
-2.11M
+12.81%
-3.16M
+905.45%
-3.18M
+1298.04%
-4.58M
+979.78%
-1.87M
+6243233.33%
-314.39K
--
-227.18K
--
-424.44K
--
-30.00
--
EBITDA
-1.36M
-77.27%
-3.00M
-34.12%
-4.35M
+89.88%
-2.55M
-80.12%
-5.99M
+216.83%
-4.55M
+54.73%
-2.29M
-23.5%
-12.84M
+191.64%
-1.89M
+11.18%
-2.94M
+835.15%
-3.00M
+1218.81%
-4.40M
+936.9%
-1.70M
+5666566.67%
-314.39K
--
-227.18K
--
-424.44K
--
-30.00
--
Depreciation Depletion & Amortization
342.00K
+11.4%
330.00K
+10.74%
280.00K
+2.56%
262.00K
+5.65%
307.00K
+37.67%
298.00K
+34.84%
273.00K
+51.67%
248.00K
+36.26%
223.00K
+28.9%
221.00K
--
180.00K
--
182.00K
--
173.00K
--
--
--
--
--
--
--
--
--
