Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
MSAI
MSAI Financials
-
Add to Watchlist
Trade MSAI
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
MSAI Balance Sheet - Assets & Equity - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
Total Assets
11.87M
-37.16%
14.63M
-10.85%
16.42M
+16.32%
15.48M
-5.46%
18.89M
+1.77%
16.41M
-9.24%
14.11M
-88.23%
16.37M
-86.26%
18.56M
-84.36%
18.08M
-84.73%
119.93M
+1.23%
119.13M
+0.33%
118.66M
+37886.13%
118.40M
--
118.48M
--
118.74M
--
312.37K
--
Total Current Assets
6.81M
-52.43%
9.38M
+4.24%
11.19M
+23.05%
10.52M
-15.96%
14.31M
+4.77%
9.00M
-32.14%
9.09M
+21037.66%
12.51M
+3148.06%
13.66M
+2298.36%
13.26M
+1460.31%
43.02K
-96.12%
385.25K
-70.73%
569.68K
+2179.55%
849.58K
--
1.11M
--
1.32M
--
24.99K
--
Cash & Short Term Investments
1.06M
-87.68%
3.19M
+1264.1%
4.75M
+866.8%
4.36M
+277.32%
8.63M
+1582.85%
234.00K
-79.79%
491.00K
+3411.91%
1.16M
+419.65%
513.00K
+47.55%
1.16M
+116.7%
13.98K
-97.94%
222.27K
-76.13%
347.67K
+1291.18%
534.39K
--
680.07K
--
931.27K
--
24.99K
--
Loans & Receivables - Net
1.03M
-25.71%
1.16M
+2.75%
1.15M
+48.83%
1.55M
-38.72%
1.38M
+174.01%
1.13M
+47.32%
770.00K
--
2.54M
--
504.00K
--
765.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventories - Total
4.29M
+0.61%
4.36M
-31.08%
4.58M
-17.69%
4.18M
-39.68%
4.26M
-35.01%
6.32M
-4.01%
5.56M
--
6.93M
--
6.55M
--
6.59M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Prepaid Expenses
259.00K
+581.58%
519.00K
+44.57%
566.00K
-4.39%
274.00K
-59.88%
38.00K
-55.29%
359.00K
+206.84%
592.00K
+1938.78%
683.00K
+319.07%
85.00K
-61.71%
117.00K
-62.88%
29.04K
-93.2%
162.98K
-57.64%
222.01K
--
315.19K
--
427.22K
--
384.73K
--
--
--
Other Current Assets
174.00K
+5700%
150.00K
-84.26%
150.00K
-91.05%
150.00K
-87.59%
3.00K
-99.95%
953.00K
-79.41%
1.68M
--
1.21M
--
6.01M
--
4.63M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Non-Current Assets
5.06M
+10.6%
5.25M
-29.16%
5.23M
+4.12%
4.96M
+28.58%
4.58M
-6.61%
7.41M
+53.69%
5.02M
-95.81%
3.86M
-96.75%
4.90M
-95.85%
4.82M
-95.9%
119.89M
+2.15%
118.74M
+1.12%
118.09M
+40991.21%
117.55M
--
117.37M
--
117.42M
--
287.38K
--
Investment in Associate, JV & Subsidiary
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
-100%
--
-100%
--
-100%
119.89M
+2.16%
118.74M
+1.22%
118.09M
--
117.55M
--
117.35M
--
117.31M
--
--
--
Property Plant & Equipment - Net
4.30M
+18.17%
4.54M
+23.39%
4.35M
+25.25%
4.10M
+27.51%
3.64M
+12.21%
3.68M
+19.93%
3.47M
--
3.21M
--
3.24M
--
3.07M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Non-Current Assets
763.00K
-18.74%
715.00K
-80.87%
877.00K
-43.31%
865.00K
+33.9%
939.00K
-43.4%
3.74M
+112.57%
1.55M
--
646.00K
--
1.66M
--
1.76M
--
--
-100%
0.00
-100%
0.00
-100%
0.00
--
18.58K
--
111.45K
--
287.38K
--
Total Liabilities
3.59M
+9.55%
4.88M
-67.17%
3.50M
-72.55%
3.19M
-80.83%
3.28M
-75.61%
14.86M
+32.98%
12.75M
+1399.46%
16.64M
+2907.94%
13.45M
+5207.81%
11.17M
+6244.29%
850.44K
+575.73%
553.20K
+176.22%
253.32K
-11.98%
176.11K
--
125.86K
--
200.27K
--
287.82K
--
Total Current Liabilities
3.38M
+9.89%
4.72M
-67.63%
3.33M
-69.02%
3.02M
-71.95%
3.08M
-76.74%
14.57M
+33.24%
10.75M
+1164.29%
10.76M
+1844.49%
13.22M
+5119.38%
10.94M
+6109.72%
850.44K
+575.73%
553.20K
+176.22%
253.32K
-11.98%
176.11K
--
125.86K
--
200.27K
--
287.82K
--
Accounts Payable & Accruals
1.54M
-13.31%
2.32M
-77.09%
2.93M
-54.75%
1.92M
-68.54%
1.78M
-77.85%
10.12M
+56.48%
6.47M
+1745.69%
6.10M
+2453.3%
8.04M
+4609.34%
6.46M
+4284.57%
350.71K
+231.81%
239.02K
+36.07%
170.66K
+749.69%
147.43K
--
105.70K
--
175.66K
--
20.09K
--
Short-Term Debt & Current Portion of Long-Term Debt
--
--
--
-100%
--
-100%
172.00K
-87.69%
--
-100%
642.00K
-81.07%
612.00K
+1630.97%
1.40M
+6441.49%
4.13M
+19220.1%
3.39M
+20417.78%
35.36K
+75.39%
21.36K
-13.23%
21.36K
-92.02%
16.53K
--
20.16K
--
24.61K
--
267.73K
--
Income Taxes Payable
2.00K
-98.83%
0.00
-100%
0.00
-100%
59.00K
-94.05%
171.00K
-67.74%
2.50M
+383.56%
2.56M
+450.42%
991.00K
+238.43%
530.00K
+764.49%
517.00K
+4154.09%
464.38K
--
292.82K
--
61.31K
--
12.15K
--
--
--
--
--
--
--
Operating Lease Liabilities - Short-Term
28.00K
-80.69%
60.00K
+5.26%
99.00K
+1.02%
138.00K
0%
145.00K
+437.04%
57.00K
+7.55%
98.00K
--
138.00K
--
27.00K
--
53.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
1.81M
+84.47%
2.34M
+86.08%
303.00K
-70.09%
728.00K
-65.79%
979.00K
+95.02%
1.26M
+146.47%
1.01M
--
2.13M
--
502.00K
--
510.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Non-Current Liabilities
213.00K
+4.41%
162.00K
-43.55%
169.00K
-91.55%
173.00K
-97.06%
204.00K
-8.93%
287.00K
+21.1%
2.00M
--
5.88M
--
224.00K
--
237.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt - Long-Term
--
--
--
--
--
-100%
0.00
-100%
--
--
0.00
--
1.70M
--
5.70M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Non-Current Liabilities
140.00K
+33.33%
73.00K
-69.33%
83.00K
-67.83%
93.00K
-45.29%
105.00K
-19.85%
238.00K
+68.79%
258.00K
--
170.00K
--
131.00K
--
141.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Shareholders' Equity
8.28M
-46.97%
9.75M
+528.29%
12.92M
+849.01%
12.29M
-4685.07%
15.61M
+205.06%
1.55M
-77.53%
1.36M
-98.86%
-268.00K
-100.23%
5.12M
-95.68%
6.91M
-94.16%
119.08M
+0.62%
118.58M
+0.03%
118.41M
+482064.33%
118.22M
--
118.35M
--
118.54M
--
24.56K
--
Shareholders' Equity
8.28M
-46.97%
9.75M
+528.29%
12.92M
+849.01%
12.29M
-4685.07%
15.61M
+205.06%
1.55M
-77.53%
1.36M
-98.86%
-268.00K
-100.23%
5.12M
-95.68%
6.91M
-94.16%
119.08M
+0.62%
118.58M
+0.03%
118.41M
+482064.33%
118.22M
--
118.35M
--
118.54M
--
24.56K
--
Preferred Shareholders Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
Common Equity Attributable to Parent Shareholders
8.28M
-46.97%
9.75M
+528.29%
12.92M
+849.01%
12.29M
-4685.07%
15.61M
+205.06%
1.55M
-77.53%
1.36M
-98.86%
-268.00K
-100.23%
5.12M
-95.68%
6.91M
-94.16%
119.08M
+0.62%
118.58M
+0.03%
118.41M
+482064.33%
118.22M
--
118.35M
--
118.54M
--
24.56K
--
Total Liabilities & Equity
11.87M
-37.16%
14.63M
-10.85%
16.42M
+16.32%
15.48M
-5.46%
18.89M
+1.77%
16.41M
-9.24%
14.11M
-88.23%
16.37M
-86.26%
18.56M
-84.36%
18.08M
-84.73%
119.93M
+1.23%
119.13M
+0.33%
118.66M
+37886.13%
118.40M
--
118.48M
--
118.74M
--
312.37K
--
Net Debt
-1.06M
-87.68%
-3.19M
-882.35%
-4.75M
-361.4%
-4.19M
-170.51%
-8.63M
-338.94%
408.00K
-81.74%
1.82M
+8395.91%
5.94M
-3055.05%
3.61M
-1207.21%
2.23M
-531.39%
21.38K
-103.24%
-200.91K
-77.84%
-326.31K
-234.43%
-517.86K
--
-659.91K
--
-906.66K
--
242.74K
--
Working Capital
3.43M
-69.48%
4.66M
-183.61%
7.86M
-573.66%
7.50M
+327.05%
11.24M
+2448.75%
-5.58M
-340.3%
-1.66M
+105.47%
1.76M
-1145.5%
441.00K
+39.4%
2.32M
+244.49%
-807.42K
-182.27%
-167.96K
-115.05%
316.36K
-220.37%
673.47K
--
981.43K
--
1.12M
--
-262.82K
--
