Loading...
menu
Search
Features
Markets
News
Resources
Pricing
Home
Stock
FSM
FSM Financials
-
Add to Watchlist
Trade FSM
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
FSM Income Statement - Revenue & EPS - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Revenue
270.24M
+38.43%
251.36M
+38.31%
230.42M
+47.43%
290.14M
+44.42%
195.22M
-26.42%
181.74M
-25.23%
156.29M
-1.34%
200.91M
+14.38%
265.31M
+61.07%
243.06M
+45.92%
158.41M
-5.64%
175.65M
-3.66%
164.72M
-17.2%
166.57M
+2.46%
167.87M
+39.28%
182.33M
+54.75%
198.94M
+92.2%
162.57M
+94.84%
120.53M
+170.94%
117.82M
+147.83%
Revenue from Goods & Services
270.24M
+38.43%
251.36M
+38.31%
230.42M
+47.43%
290.14M
+44.42%
195.22M
-26.42%
181.74M
-25.23%
156.29M
-1.34%
200.91M
+14.38%
265.31M
+61.07%
243.06M
+45.92%
158.41M
-5.64%
175.65M
-3.66%
164.72M
-17.2%
166.57M
+2.46%
167.87M
+39.28%
182.33M
+54.75%
198.94M
+92.2%
162.57M
+94.84%
120.53M
+170.94%
117.82M
+147.83%
Cost of Goods Sold
121.37M
-0.11%
134.91M
+14.68%
125.45M
+21.27%
174.39M
+32.8%
121.50M
-38.41%
117.64M
-33.61%
103.45M
-18.15%
131.32M
-2.91%
197.28M
+46.27%
177.19M
+25.85%
126.39M
-3.73%
135.25M
+13.82%
134.87M
-0.28%
140.80M
+24.12%
131.29M
+82.21%
118.83M
+78.44%
135.25M
+139.05%
113.44M
+174.11%
72.06M
+135.56%
66.59M
+65.66%
Gross Profit
148.87M
+101.95%
116.45M
+81.67%
104.97M
+98.66%
115.75M
+66.34%
73.72M
+8.35%
64.10M
-2.67%
52.84M
+65.05%
69.59M
+72.25%
68.03M
+127.93%
65.86M
+155.63%
32.01M
-12.48%
40.40M
-36.38%
29.85M
-53.13%
25.76M
-47.56%
36.58M
-24.53%
63.50M
+23.95%
63.69M
+35.72%
49.13M
+16.82%
48.47M
+248.83%
51.23M
+597.59%
Selling General & Administrative Expenses
41.62M
+58.11%
26.30M
+92.13%
21.57M
+4.51%
25.30M
+50.82%
26.32M
+32.22%
13.69M
-6.43%
20.64M
+36.4%
16.77M
+11.9%
19.91M
+17.68%
14.63M
+12.22%
15.13M
-1.09%
14.99M
-13.98%
16.92M
-36.59%
13.04M
+14.65%
15.30M
+63.52%
17.42M
+103.5%
26.68M
+103.08%
11.37M
+25.1%
9.36M
-10.93%
8.56M
+114.26%
Other Operating Expense - Net
-25.70M
-695.28%
408.00K
-42.94%
-2.04M
-169.63%
-4.52M
-191.71%
4.32M
+76.32%
715.00K
-86.06%
2.93M
-73.96%
4.93M
+251.71%
2.45M
-673.54%
5.13M
-625.41%
11.26M
+149.25%
1.40M
-134.81%
-427.00K
-95.29%
-976.00K
-107.7%
4.52M
+296.84%
-4.03M
+19080.95%
-9.07M
+7041.73%
12.68M
-19917.19%
1.14M
-1025.2%
-21.00K
-520%
Operating Profit
132.96M
+208.65%
89.74M
+80.58%
85.44M
+191.94%
94.98M
+98.34%
43.08M
-5.69%
49.70M
+7.8%
29.27M
+420.36%
47.89M
+99.45%
45.68M
+241.94%
46.10M
+236.45%
5.62M
-66.45%
24.01M
-52.08%
13.36M
-71.01%
13.70M
-45.35%
16.76M
-55.86%
50.10M
+17.37%
46.08M
+35.85%
25.07M
-24.08%
37.98M
+980.98%
42.69M
+1177%
Financing Income- Net
-5.53M
-37.82%
-10.21M
+471.52%
581.00K
-110.06%
354.00K
-104.83%
-8.90M
-466.26%
-1.79M
-86.34%
-5.78M
+6.59%
-7.34M
+74.21%
2.43M
-168.39%
-13.08M
+171.82%
-5.42M
-20.39%
-4.21M
-26.78%
-3.55M
-25.9%
-4.81M
+7.48%
-6.81M
+62.38%
-5.75M
+19.14%
-4.79M
-2.9%
-4.48M
+16.07%
-4.19M
+520.12%
-4.83M
+940.3%
Interest Expense
-538.00K
-130.46%
127.00K
-95.74%
490.00K
-88.96%
-18.00K
-100.42%
1.77M
-76.56%
2.98M
-63.44%
4.44M
+28.33%
4.27M
+61.77%
7.54M
+142.21%
8.16M
+234.58%
3.46M
-7.19%
2.64M
-5.11%
3.11M
+21.24%
2.44M
-13.55%
3.73M
+173.04%
2.78M
+68.65%
2.57M
+5359.57%
2.82M
+2900%
1.36M
+1451.14%
1.65M
+1158.78%
Non-Interest Financial Income
-6.07M
-14.89%
-10.09M
-944.02%
1.07M
-180.1%
336.00K
-110.96%
-7.13M
-171.59%
1.20M
-124.27%
-1.34M
-31.79%
-3.07M
+95.1%
9.96M
-2354.52%
-4.92M
+107.37%
-1.96M
-36.36%
-1.57M
-47.07%
-442.00K
-80.17%
-2.37M
+43.27%
-3.08M
+8.95%
-2.97M
-6.54%
-2.23M
-54.43%
-1.66M
-55.97%
-2.83M
+380.78%
-3.18M
+854.35%
Sale of Tangible & Intangible Fixed Assets
-879.00K
+194.97%
--
--
--
--
--
--
-298.00K
+396.67%
--
-100%
--
-100%
--
--
-60.00K
--
-93.00K
--
6.00K
--
--
--
--
-100%
--
-100%
--
-100%
--
--
90.00K
-263.64%
-683.00K
+66.59%
-66.00K
-250%
0.00
-100%
Equity Earnings/(Loss) before Taxes
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
-100%
0.00
-100%
0.00
-100%
Other Non-Operating Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
--
--
--
--
-100%
-68.00K
-24.44%
0.00
-100%
0.00
-100%
-1000.00
-98.41%
Income before Taxes
111.53M
+169.56%
153.02M
+219.35%
81.36M
+205.15%
90.21M
+100.68%
41.37M
-156.82%
47.91M
+27.92%
26.66M
+491.42%
44.95M
+127.01%
-72.81M
-58.57%
37.46M
+2200.86%
4.51M
-70.48%
19.80M
-41.34%
-175.76M
-682.35%
1.63M
-82.08%
15.27M
-45.9%
33.76M
-14.94%
30.18M
+8.82%
9.09M
-67.63%
28.23M
+5041.89%
39.68M
+1426.31%
Income Taxes
37.54M
+49.63%
24.82M
+136.88%
33.65M
+655.88%
22.23M
+44.43%
25.09M
+47.37%
10.48M
+59.35%
4.45M
+329.73%
15.39M
+93.78%
17.02M
-211.05%
6.58M
+14.27%
1.04M
-92.38%
7.94M
+17.19%
-15.33M
-212.9%
5.75M
-35.16%
13.59M
+12.84%
6.78M
-48.96%
13.58M
+48.9%
8.87M
-40.76%
12.05M
+94.18%
13.28M
+87.12%
Net Income after Tax
73.99M
+354.3%
128.20M
+242.43%
47.70M
+114.8%
67.97M
+129.98%
16.29M
-118.13%
37.44M
+21.23%
22.21M
+539.66%
29.56M
+149.27%
-89.84M
-44%
30.88M
-848.5%
3.47M
+106.79%
11.86M
-56.05%
-160.43M
-1066.24%
-4.13M
-2055.45%
1.68M
-89.62%
26.98M
+2.17%
16.60M
-10.81%
211.00K
-98.39%
16.18M
-386.15%
26.40M
-686.97%
Minority Interest
5.93M
+58.58%
4.61M
+18.02%
6.75M
+149.1%
6.30M
+123.82%
3.74M
+50.87%
3.91M
+14.34%
2.71M
+709.25%
2.82M
+188.04%
2.48M
-132.33%
3.42M
-1018.55%
335.00K
-151.54%
978.00K
+7.47%
-7.66M
-993.01%
-372.00K
-156.02%
-650.00K
--
910.00K
--
858.00K
--
664.00K
--
--
--
--
--
Income Available to Common Shares
68.06M
+499.98%
123.59M
+144.68%
37.31M
-8.16%
58.50M
+122.87%
11.34M
-112.29%
50.51M
+83.9%
40.63M
+1195.15%
26.25M
+141.29%
-92.32M
-39.57%
27.47M
-831.65%
3.14M
+34.69%
10.88M
-58.26%
-152.77M
-1070.23%
-3.75M
+728.7%
2.33M
-85.61%
26.07M
-1.27%
15.75M
-15.42%
-453.00K
-103.46%
16.18M
-386.15%
26.40M
-686.97%
EPS - Basic
0.22
+450%
0.40
+150%
0.12
-7.69%
0.19
+111.11%
0.04
-113.33%
0.16
+77.78%
0.13
+1200%
0.09
+125%
-0.30
-43.4%
0.09
-1000%
0.01
0%
0.04
-55.56%
-0.53
-1160%
-0.01
--
0.01
-88.89%
0.09
-35.71%
0.05
-50%
0.00
-100%
0.09
-400%
0.14
-566.67%
EPS - Diluted
0.16
+300%
0.37
+131.25%
0.12
-7.69%
0.19
+111.11%
0.04
-113.33%
0.16
+77.78%
0.13
+1200%
0.09
+125%
-0.30
-43.4%
0.09
-1000%
0.01
0%
0.04
-55.56%
-0.53
-1160%
-0.01
--
0.01
-88.89%
0.09
-35.71%
0.05
-50%
0.00
-100%
0.09
-400%
0.14
-566.67%
EBIT
132.96M
+208.65%
89.74M
+80.58%
85.44M
+191.94%
94.98M
+98.34%
43.08M
-5.69%
49.70M
+7.8%
29.27M
+420.36%
47.89M
+99.45%
45.68M
+241.94%
46.10M
+236.45%
5.62M
-66.45%
24.01M
-52.08%
13.36M
-71.01%
13.70M
-45.35%
16.76M
-55.86%
50.10M
+17.37%
46.08M
+35.85%
25.07M
-24.08%
37.98M
+980.98%
42.69M
+1177%
EBITDA
181.56M
+95.95%
139.44M
+42.75%
141.16M
+95.62%
157.52M
+60.51%
92.66M
-22.46%
97.67M
-24.4%
72.16M
+58.45%
98.14M
+43.81%
119.49M
+106.53%
129.20M
+113.33%
45.54M
-24.44%
68.24M
-22.98%
57.86M
-36.34%
60.56M
-3.61%
60.27M
+3.05%
88.61M
+43.2%
90.88M
+90.53%
62.84M
+42.59%
58.49M
+367.07%
61.88M
+312.98%
Depreciation Depletion & Amortization
48.60M
-1.97%
49.69M
+3.57%
55.72M
+29.91%
62.55M
+24.46%
49.58M
-32.83%
47.98M
-42.27%
42.89M
+7.46%
50.26M
+13.61%
73.82M
+65.88%
83.10M
+77.33%
39.92M
-8.25%
44.23M
+14.88%
44.50M
-0.69%
46.86M
+24.09%
43.51M
+112.1%
38.51M
+100.68%
44.81M
+225.06%
37.76M
+242.03%
20.51M
+127.68%
19.19M
+64.84%
