Loading...
menu
Search
Features
Markets
News
Resources
Pricing
Home
Stock
FSM
FSM Financials
-
Add to Watchlist
Trade FSM
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
FSM Balance Sheet - Assets & Equity - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Assets
2.36B
+11.59%
2.24B
+7.55%
2.14B
+5.6%
2.19B
+12.28%
2.12B
+7.5%
2.08B
+1.81%
2.02B
+1.67%
1.95B
+0.07%
1.97B
+4.88%
2.05B
+0.69%
1.99B
-3.32%
1.95B
-5.55%
1.88B
-7.21%
2.03B
+1.52%
2.06B
+90.18%
2.06B
+92.73%
2.02B
+91.59%
2.00B
+102.68%
1.08B
+12.91%
1.07B
+11.62%
Total Current Assets
764.53M
+57.23%
646.96M
+50.3%
587.52M
+52.97%
577.39M
+85.05%
486.24M
+45.88%
430.46M
+30.34%
384.06M
+39.65%
312.02M
+17.84%
333.32M
+31.9%
330.25M
+31.13%
275.01M
-4.43%
264.78M
-12.17%
252.71M
-10.09%
251.85M
-12.79%
287.75M
+12.58%
301.46M
+7.43%
281.08M
+13.31%
288.79M
+106.46%
255.60M
+92.91%
280.60M
+97.53%
Cash & Short Term Investments
560.75M
+142.4%
444.18M
+146.01%
394.02M
+273.14%
309.40M
+252.7%
231.33M
+80.52%
180.55M
+53.29%
105.60M
+13.03%
87.72M
+3.53%
128.15M
+59.05%
117.78M
+29.44%
93.42M
-19.72%
84.73M
-23.46%
80.57M
-25.06%
90.99M
-33.22%
116.37M
-5.22%
110.70M
-24.46%
107.51M
-18.49%
136.26M
+59.98%
122.79M
+60.12%
146.54M
+65.5%
Loans & Receivables - Net
74.36M
-28.6%
83.43M
-20.72%
67.38M
-20.12%
96.00M
+18.04%
104.14M
+39.52%
105.24M
+52.72%
84.36M
+24.33%
81.33M
+2.5%
74.64M
+8.36%
68.91M
+4.87%
67.85M
-8.76%
79.34M
-11.77%
68.88M
-11.91%
65.71M
-4.71%
74.36M
+2.27%
89.93M
+15.33%
78.20M
+2.15%
68.96M
+94.4%
72.72M
+114.22%
77.97M
+165.06%
Inventories - Total
122.69M
-8.78%
110.74M
-11.54%
120.41M
-7.78%
135.91M
+8.66%
134.50M
+16.12%
125.18M
-5.68%
130.57M
+24.27%
125.08M
+39.18%
115.83M
+25.85%
132.73M
+60.44%
105.07M
+21.89%
89.87M
-1.55%
92.03M
+7.24%
82.73M
+15.98%
86.20M
+63.8%
91.28M
+81.09%
85.82M
+143.29%
71.33M
+462.5%
52.62M
+295.16%
50.41M
+238.31%
Prepaid Expenses
6.62M
-58.47%
8.47M
-56.03%
5.56M
-67.94%
12.11M
-31.94%
15.94M
+9.12%
19.27M
+79.48%
17.33M
+102.26%
17.79M
+65.61%
14.60M
+30.63%
10.73M
-2.94%
8.57M
+2.43%
10.74M
+55.13%
11.18M
+38.71%
11.06M
+3.11%
8.36M
+46.43%
6.92M
+50.39%
8.06M
--
10.73M
--
5.71M
--
4.60M
--
Assets Held for Sale - Short-Term
--
--
--
--
--
--
23.76M
--
--
--
--
--
--
--
--
--
--
-100%
--
-100%
--
--
--
--
26.00K
--
26.00K
--
--
-100%
--
-100%
0.00
--
0.00
-100%
659.00K
-38.35%
659.00K
-38.35%
Other Current Assets
124.00K
-63.42%
150.00K
-32.74%
150.00K
-99.68%
219.00K
+100.92%
339.00K
+219.81%
223.00K
+114.42%
46.22M
+43501.89%
109.00K
+4.81%
106.00K
--
104.00K
--
106.00K
--
104.00K
--
--
--
--
--
--
--
--
--
--
-100%
--
-100%
--
-100%
--
-100%
Total Non-Current Assets
1.60B
-2.04%
1.59B
-3.58%
1.55B
-5.49%
1.61B
-1.6%
1.63B
-0.32%
1.65B
-3.68%
1.64B
-4.41%
1.64B
-2.73%
1.64B
+0.68%
1.72B
-3.62%
1.72B
-3.15%
1.68B
-4.41%
1.62B
-6.74%
1.78B
+3.94%
1.77B
+114.14%
1.76B
+123.08%
1.74B
+115.65%
1.71B
+102.06%
827.60M
+0.09%
788.48M
-3.34%
Investments - Long-Term
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
-100%
--
-100%
--
-100%
Investment in Associate, JV & Subsidiary
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
-100%
Property Plant & Equipment - Net
1.52B
-1.33%
1.52B
-2.51%
1.47B
-5.6%
1.52B
-3.24%
1.54B
-2.22%
1.56B
-6.09%
1.56B
-5.66%
1.57B
-3.74%
1.57B
+0.42%
1.66B
-4.02%
1.65B
-4.35%
1.63B
-5.31%
1.57B
-8.45%
1.73B
+4.09%
1.73B
+123.79%
1.72B
+120.58%
1.71B
+116.44%
1.66B
+107.53%
772.40M
-0.58%
779.41M
+2.03%
Other Non-Current Assets
69.77M
+15.17%
73.30M
+12.44%
66.94M
+17.1%
61.25M
+24.72%
60.58M
+31.74%
65.19M
+38.61%
57.16M
+17.6%
49.11M
+1.74%
45.98M
-10.03%
47.03M
+2.82%
48.60M
+24.5%
48.27M
+38.01%
51.11M
+114.55%
45.74M
+40.32%
39.04M
+166.26%
34.98M
+745.47%
23.82M
+56.62%
32.60M
--
14.66M
--
4.14M
--
Total Liabilities
625.32M
-3.72%
569.64M
-5.8%
595.87M
-6.11%
657.84M
+3.77%
649.46M
-4.46%
604.71M
-9.15%
634.63M
-7.49%
633.96M
-1.84%
679.74M
+15.7%
665.63M
+12.29%
686.02M
+12.86%
645.84M
+6.88%
587.53M
-0.81%
592.75M
+0.75%
607.84M
+94.38%
604.24M
+91.11%
592.35M
+79.74%
588.32M
+109.32%
312.70M
+16.95%
316.18M
-3.27%
Total Current Liabilities
256.38M
+0.14%
196.18M
-11.65%
216.97M
-14.5%
283.24M
+15.02%
256.03M
+5.03%
222.04M
+42.48%
253.76M
+83.01%
246.25M
+76.95%
243.77M
+80.46%
155.84M
+19.18%
138.66M
+8.99%
139.17M
-4.39%
135.08M
-19%
130.75M
-56.4%
127.23M
-37.61%
145.56M
-29.61%
166.77M
+72.93%
299.89M
+270.96%
203.92M
+203.32%
206.80M
+97.97%
Accounts Payable & Accruals
120.03M
-4.7%
84.81M
-29.9%
99.58M
-19.66%
120.85M
-0.57%
125.96M
-0.25%
120.99M
+14.58%
123.94M
+29.26%
121.54M
+25.83%
126.28M
+28.84%
105.59M
+13.37%
95.89M
+14.05%
96.60M
+0.71%
98.01M
-9.46%
93.14M
-12.41%
84.07M
+79.6%
95.92M
+88.45%
108.26M
+129.84%
106.33M
+180.5%
46.81M
+32.51%
50.90M
+12.68%
Short-Term Debt & Current Portion of Long-Term Debt
21.20M
+7.28%
21.39M
+18.48%
22.10M
-62.79%
20.53M
-64.98%
19.76M
-66.42%
18.05M
+41%
59.39M
+280.67%
58.63M
+342.01%
58.84M
+524.92%
12.80M
+24.29%
15.60M
+51.73%
13.27M
+28.42%
9.42M
-10.52%
10.30M
-93.33%
10.28M
-91.76%
10.33M
-91.81%
10.52M
+50.8%
154.47M
+1877.09%
124.74M
+1442.28%
126.11M
+228.06%
Income Taxes Payable
81.82M
+2.12%
58.34M
+11.62%
60.12M
+37.71%
98.19M
+136.42%
80.12M
+152.1%
52.27M
+177%
43.66M
+364.96%
41.53M
+418.28%
31.78M
+174.17%
18.87M
+46.51%
9.39M
-43.13%
8.01M
-41.85%
11.59M
-43.63%
12.88M
-36.97%
16.51M
-7.12%
13.78M
-19.52%
20.56M
-13.63%
20.43M
+34.56%
17.78M
+162.34%
17.12M
+133.84%
Other Current Liabilities
33.33M
+10.38%
31.64M
+2.96%
35.17M
+31.37%
26.35M
+7.33%
30.19M
+12.71%
30.73M
+65.49%
26.77M
+51.31%
24.55M
+24.74%
26.79M
+69.66%
18.57M
+42.54%
17.69M
+19.1%
19.68M
+9.99%
15.79M
-35.16%
13.03M
-26.4%
14.86M
+18.47%
17.89M
+52.1%
24.35M
+40.82%
17.70M
-4.81%
12.54M
-18.81%
11.76M
-0.37%
Total Non-Current Liabilities
368.95M
-6.22%
373.46M
-2.41%
378.89M
-0.52%
374.60M
-3.38%
393.43M
-9.76%
382.67M
-24.94%
380.87M
-30.42%
387.71M
-23.48%
435.97M
-3.64%
509.79M
+10.34%
547.36M
+13.89%
506.67M
+10.46%
452.45M
+6.31%
462.00M
+60.18%
480.61M
+341.8%
458.68M
+319.36%
425.58M
+82.55%
288.42M
+44.06%
108.78M
-45.65%
109.38M
-50.82%
Debt - Long-Term
190.10M
+9.1%
192.03M
+12.41%
193.95M
+17.74%
177.34M
+8.96%
174.25M
-15.17%
170.83M
-40.46%
164.73M
-49.04%
162.75M
-42.43%
205.41M
-11.12%
286.92M
+31.64%
323.23M
+38.32%
282.73M
+31.43%
231.10M
+31.03%
217.95M
+236.99%
233.69M
+354.61%
215.11M
+317.15%
176.37M
+3.06%
64.68M
-55.76%
51.40M
-64.63%
51.57M
-69.79%
Other Non-Current Liabilities
58.54M
-21.86%
54.34M
-16.21%
49.47M
-20.13%
61.19M
-8.74%
74.92M
+5.95%
64.85M
+17.29%
61.94M
+6.36%
67.05M
+16.88%
70.71M
+31.62%
55.29M
+4.02%
58.23M
+4.58%
57.36M
+0.5%
53.72M
-6.63%
53.16M
+24.45%
55.68M
+43.8%
57.08M
+46.33%
57.54M
+35.41%
42.71M
+40.79%
38.72M
+26.62%
39.01M
+31.54%
Total Shareholders' Equity
1.74B
+18.37%
1.67B
+13.01%
1.54B
+10.95%
1.53B
+16.39%
1.47B
+13.81%
1.48B
+7.09%
1.39B
+6.49%
1.31B
+1.01%
1.29B
-0.04%
1.38B
-4.09%
1.30B
-10.1%
1.30B
-10.71%
1.29B
-9.85%
1.44B
+1.84%
1.45B
+88.47%
1.46B
+93.41%
1.43B
+96.97%
1.41B
+100.04%
770.50M
+11.34%
752.90M
+19.34%
Shareholders' Equity
1.68B
+19.46%
1.62B
+13.97%
1.50B
+11.97%
1.46B
+15.81%
1.40B
+13.36%
1.42B
+6.51%
1.33B
+5.93%
1.26B
+0.44%
1.24B
-0.51%
1.33B
-3.94%
1.26B
-9.82%
1.25B
-10.39%
1.25B
-9.48%
1.39B
+2.05%
1.40B
+81.37%
1.40B
+86.06%
1.38B
+89.47%
1.36B
+92.48%
770.50M
+11.34%
752.90M
+19.34%
Common Equity Attributable to Parent Shareholders
1.68B
+19.46%
1.62B
+13.97%
1.50B
+11.97%
1.46B
+15.81%
1.40B
+13.36%
1.42B
+6.51%
1.33B
+5.93%
1.26B
+0.44%
1.24B
-0.51%
1.33B
-3.94%
1.26B
-9.82%
1.25B
-10.39%
1.25B
-9.48%
1.39B
+2.05%
1.40B
+81.37%
1.40B
+86.06%
1.38B
+89.47%
1.36B
+92.48%
770.50M
+11.34%
752.90M
+19.34%
Minority Interest
58.28M
-6.31%
52.36M
-10.45%
47.75M
-13.63%
68.51M
+30.32%
62.21M
+25.03%
58.47M
+23.45%
55.28M
+22.16%
52.57M
+17.04%
49.75M
+13.23%
47.36M
-8.21%
45.25M
-17.25%
44.92M
-18.82%
43.94M
-19.26%
51.60M
-3.48%
54.68M
--
55.33M
--
54.42M
--
53.46M
--
--
--
--
--
Total Liabilities & Equity
2.36B
+11.59%
2.24B
+7.55%
2.14B
+5.6%
2.19B
+12.28%
2.12B
+7.5%
2.08B
+1.81%
2.02B
+1.67%
1.95B
+0.07%
1.97B
+4.88%
2.05B
+0.69%
1.99B
-3.32%
1.95B
-5.55%
1.88B
-7.21%
2.03B
+1.52%
2.06B
+90.18%
2.06B
+92.73%
2.02B
+91.59%
2.00B
+102.68%
1.08B
+12.91%
1.07B
+11.62%
Net Debt
-349.45M
+836.36%
-230.76M
-2870.56%
-177.98M
-250.16%
-111.53M
-183.44%
-37.32M
-127.42%
8.33M
-95.42%
118.52M
-51.7%
133.66M
-36.73%
136.10M
-14.91%
181.94M
+32.55%
245.40M
+92.33%
211.26M
+84.12%
159.95M
+101.5%
137.26M
+65.6%
127.60M
+139.13%
114.74M
+268.55%
79.38M
+71.76%
82.89M
+20.44%
53.36M
-30.45%
31.13M
-74.18%
Working Capital
508.16M
+120.73%
450.78M
+116.28%
370.55M
+184.38%
294.16M
+347.25%
230.21M
+157.06%
208.42M
+19.5%
130.30M
-4.44%
65.77M
-47.64%
89.56M
-23.87%
174.42M
+44.03%
136.35M
-15.06%
125.61M
-19.43%
117.63M
+2.91%
121.10M
-1190.29%
160.53M
+210.59%
155.90M
+111.25%
114.31M
-24.61%
-11.11M
-118.81%
51.69M
-20.81%
73.80M
+96.29%
