Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
EFOI
EFOI Financials
-
Add to Watchlist
Trade EFOI
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
EFOI Balance Sheet - Assets & Equity - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Assets
5.20M
-19.28%
4.80M
-32.19%
5.43M
-26.82%
5.61M
-44.98%
6.44M
-31.53%
7.08M
-24.74%
7.42M
-13.89%
10.20M
+20.03%
9.40M
-8.56%
9.40M
-24.84%
8.61M
-31.37%
8.50M
-40.95%
10.28M
-21.53%
12.51M
-6.66%
12.55M
+1.78%
14.39M
+16.08%
13.11M
-6.84%
13.40M
-3.63%
12.33M
-0.76%
Total Current Assets
4.81M
-18.83%
4.37M
-29.7%
4.99M
-22.96%
5.14M
-44.01%
5.93M
-29.03%
6.22M
-25.16%
6.48M
-12.83%
9.19M
+26.88%
8.36M
-2.85%
8.31M
-21.69%
7.43M
-29.42%
7.24M
-46.05%
8.60M
-28.9%
10.61M
-13.91%
10.53M
-5.26%
13.42M
+21.2%
12.10M
-3.68%
12.32M
+4.24%
11.12M
+9.19%
Cash & Short Term Investments
897.00K
-28.24%
499.00K
-67.95%
1.03M
-30.78%
921.00K
-67.36%
1.25M
-48.41%
1.56M
-19.99%
1.49M
+62.45%
2.82M
+338.2%
2.42M
+272.2%
1.95M
+35.23%
916.00K
-1.08%
644.00K
-81.03%
651.00K
-49.69%
1.44M
-35.62%
926.00K
-30.48%
3.39M
+28.95%
1.29M
-49.73%
2.23M
-18.04%
1.33M
-54.24%
Loans & Receivables - Net
665.00K
-10.74%
960.00K
+47.47%
588.00K
+48.48%
804.00K
-54.63%
745.00K
-11.73%
651.00K
-22.59%
396.00K
-70.75%
1.77M
+99.1%
844.00K
-16.19%
841.00K
-27.19%
1.35M
+1.8%
890.00K
-28.23%
1.01M
-38.14%
1.16M
+0.52%
1.33M
-10.86%
1.24M
-38.64%
1.63M
-51.63%
1.15M
-54.37%
1.49M
-21.64%
Inventories - Total
3.01M
-19.05%
2.75M
-27.38%
3.23M
-26.47%
3.26M
-26.49%
3.72M
-24.08%
3.79M
-28.53%
4.40M
-10.96%
4.44M
-18.94%
4.90M
-20.39%
5.30M
-26%
4.94M
-32.97%
5.48M
-30.38%
6.16M
-20.62%
7.17M
-11.82%
7.37M
-1.97%
7.87M
+39.44%
7.75M
+47.46%
8.13M
+37.78%
7.51M
+59.89%
Prepaid Expenses
240.00K
+11.63%
159.00K
-27.4%
141.00K
-29.15%
157.00K
+0.64%
215.00K
+13.76%
219.00K
+0.92%
199.00K
-11.95%
156.00K
-32.76%
189.00K
-76.02%
217.00K
-74.38%
226.00K
-75.14%
232.00K
-74.89%
788.00K
-44.55%
847.00K
+4.57%
909.00K
+16.84%
924.00K
+18.16%
1.42M
+4.41%
810.00K
+19.65%
778.00K
+16.82%
Total Non-Current Assets
383.00K
-24.46%
427.00K
-50.23%
436.00K
-53.47%
467.00K
-53.81%
507.00K
-51.53%
858.00K
-21.57%
937.00K
-20.53%
1.01M
-19.51%
1.05M
-37.78%
1.09M
-42.45%
1.18M
-41.55%
1.26M
+29.89%
1.68M
+66.93%
1.90M
+76.18%
2.02M
+66.42%
967.00K
-26.8%
1.01M
-33.18%
1.08M
-48.25%
1.21M
-45.94%
Property Plant & Equipment - Net
383.00K
-24.46%
427.00K
-50.23%
436.00K
-53.47%
467.00K
-53.81%
507.00K
-51.53%
858.00K
-21.57%
937.00K
-20.53%
1.01M
-19.51%
1.05M
-37.78%
1.09M
-42.45%
1.18M
-41.55%
1.26M
+29.89%
1.68M
+66.93%
1.90M
+76.18%
2.02M
+74.18%
967.00K
-20.35%
1.01M
-25.02%
1.08M
-26.4%
1.16M
-26.2%
Other Non-Current Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
0.00
-100%
0.00
-100%
0.00
-100%
54.00K
-91.98%
Total Liabilities
2.06M
-36.34%
1.99M
-44.12%
2.58M
-38.33%
2.70M
-62.27%
3.23M
-41.37%
3.55M
-43.61%
4.19M
-25.91%
7.15M
-20.35%
5.51M
-37.07%
6.30M
-24.42%
5.66M
-37.94%
8.97M
+9.69%
8.76M
+1.79%
8.34M
+6.92%
9.12M
+0.73%
8.18M
+0.49%
8.60M
-27.88%
7.80M
-36.04%
9.05M
+38.42%
Total Current Liabilities
1.92M
-34.59%
1.81M
-37.24%
2.37M
-31.47%
2.44M
-61.53%
2.94M
-36.83%
2.88M
-46.47%
3.46M
-26.18%
6.35M
-20.07%
4.65M
-32.16%
5.39M
-16.05%
4.68M
-40.99%
7.95M
-2.57%
6.86M
-19.98%
6.42M
-17.21%
7.94M
-10.62%
8.16M
+7.93%
8.57M
-22.22%
7.75M
-29.76%
8.88M
+56.49%
Accounts Payable & Accruals
1.77M
-36.7%
1.66M
-37.1%
2.22M
-31.02%
2.30M
-47.1%
2.79M
-12.04%
2.64M
-25.85%
3.22M
+14.61%
4.36M
+51.8%
3.17M
+16.79%
3.56M
+47.25%
2.81M
-17.96%
2.87M
-21.91%
2.72M
-29.03%
2.42M
-38.93%
3.43M
-26.93%
3.67M
-5.53%
3.83M
-16.24%
3.96M
+2.65%
4.69M
+98.18%
Short-Term Debt & Current Portion of Long-Term Debt
--
--
--
--
--
--
0.00
-100%
0.00
-100%
0.00
-100%
0.00
-100%
1.32M
-72.88%
1.27M
-67.93%
1.62M
-57.63%
1.67M
-61.01%
4.88M
+25.46%
3.95M
-7.52%
3.82M
+23.18%
4.27M
+24.89%
3.89M
+37.42%
4.27M
+65.34%
3.10M
+41%
3.42M
+107.59%
Operating Lease Liabilities - Short-Term
157.00K
+4.67%
150.00K
-38.78%
145.00K
-37.77%
139.00K
-37.67%
150.00K
-30.56%
245.00K
+16.67%
233.00K
+13.66%
223.00K
+12.63%
216.00K
+14.29%
210.00K
+16.67%
205.00K
-13.5%
198.00K
-39.08%
189.00K
-60.21%
180.00K
-71.01%
237.00K
-61.08%
325.00K
-45.65%
475.00K
-19.22%
621.00K
+7.63%
609.00K
+7.41%
Other Current Liabilities
--
--
--
--
--
--
0.00
-100%
0.00
--
0.00
--
0.00
--
450.00K
--
--
-100%
--
--
--
--
0.00
-100%
7.00K
+250%
0.00
-100%
0.00
-100%
268.00K
+11.67%
2.00K
-99.94%
71.00K
-98.39%
158.00K
-85.53%
Total Non-Current Liabilities
134.00K
-53.95%
176.00K
-73.73%
216.00K
-70.61%
254.00K
-68.17%
291.00K
-66.04%
670.00K
-26.78%
735.00K
-24.62%
798.00K
-22.45%
857.00K
-54.82%
915.00K
-52.37%
975.00K
-17.44%
1.03M
+3857.69%
1.90M
+6223.33%
1.92M
+3987.23%
1.18M
+586.63%
26.00K
-95.56%
30.00K
-96.69%
47.00K
-95.94%
172.00K
-80.12%
Debt - Long-Term
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
-100%
--
--
--
--
815.00K
--
788.00K
+5961.54%
--
--
0.00
-100%
0.00
-100%
13.00K
-97.57%
0.00
-100%
Other Non-Current Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
Total Shareholders' Equity
3.14M
-2.09%
2.81M
-20.16%
2.84M
-11.84%
2.92M
-4.46%
3.21M
-17.6%
3.52M
+13.65%
3.23M
+9.14%
3.05M
-739.62%
3.89M
+155.05%
3.10M
-25.7%
2.96M
-13.9%
-477.00K
-107.68%
1.53M
-66.1%
4.17M
-25.56%
3.43M
+4.7%
6.21M
+45.92%
4.50M
+110.47%
5.60M
+226.9%
3.28M
-44.29%
Shareholders' Equity
3.14M
-2.09%
2.81M
-20.16%
2.84M
-11.84%
2.92M
-4.46%
3.21M
-17.6%
3.52M
+13.65%
3.23M
+9.14%
3.05M
-739.62%
3.89M
+155.05%
3.10M
-25.7%
2.96M
-13.9%
-477.00K
-107.68%
1.53M
-66.1%
4.17M
-25.56%
3.43M
+4.7%
6.21M
+45.92%
4.50M
+110.47%
5.60M
+226.9%
3.28M
-44.29%
Preferred Shareholders Equity
0.00
--
0.00
--
0.00
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
--
--
--
0.00
--
0.00
--
0.00
--
Common Equity Attributable to Parent Shareholders
3.14M
-2.09%
2.81M
-20.16%
2.84M
-11.84%
2.92M
-4.46%
3.21M
-17.6%
3.52M
+13.65%
3.23M
+9.14%
3.05M
-739.62%
3.89M
+155.05%
3.10M
-25.7%
2.96M
-13.9%
-477.00K
-107.68%
1.53M
-66.1%
4.17M
-25.56%
3.43M
+4.7%
6.21M
+45.92%
4.50M
+110.47%
5.60M
+226.9%
3.28M
-44.29%
Total Liabilities & Equity
5.20M
-19.28%
4.80M
-32.19%
5.43M
-26.82%
5.61M
-44.98%
6.44M
-31.53%
7.08M
-24.74%
7.42M
-13.89%
10.20M
+20.03%
9.40M
-8.56%
9.40M
-24.84%
8.61M
-31.37%
8.50M
-40.95%
10.28M
-21.53%
12.51M
-6.66%
12.55M
+1.78%
14.39M
+16.08%
13.11M
-6.84%
13.40M
-3.63%
12.33M
-0.76%
Net Debt
-897.00K
-28.24%
-499.00K
-67.95%
-1.03M
-30.78%
-921.00K
-38.56%
-1.25M
+8.04%
-1.56M
+376.15%
-1.49M
-298.66%
-1.50M
-135.4%
-1.16M
-128.14%
-327.00K
-110.32%
749.00K
-77.6%
4.24M
+755.56%
4.11M
+38.22%
3.17M
+260.23%
3.34M
+60.23%
495.00K
+6.45%
2.98M
+573.08%
880.00K
+12471.43%
2.09M
-265.5%
Working Capital
2.89M
-3.34%
2.56M
-23.19%
2.62M
-13.23%
2.70M
-4.79%
2.99M
-19.23%
3.33M
+14.18%
3.02M
+9.89%
2.84M
-503.12%
3.70M
+112.57%
2.92M
-30.33%
2.75M
+5.97%
-704.00K
-113.36%
1.74M
-50.58%
4.19M
-8.31%
2.60M
+16%
5.27M
+49.7%
3.52M
+129.19%
4.57M
+481.55%
2.24M
-50.34%
