Loading...
menu
Search
Features
Markets
News
Resources
Pricing
Home
Stock
BDL
BDL Financials
-
Add to Watchlist
Trade BDL
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
BDL Income Statement - Revenue & EPS - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2026Q1
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Revenue
52.57M
+5.15%
50.00M
+9.29%
52.16M
+6.24%
53.63M
+11.57%
49.99M
+10.76%
45.75M
+5.51%
49.10M
+8.22%
48.07M
+9.74%
45.14M
+7.83%
43.36M
+9.15%
45.37M
+11.55%
43.80M
+8.61%
41.86M
+11.92%
39.72M
+18.1%
40.67M
+7.22%
40.33M
+17.39%
37.40M
+19.19%
33.63M
+19.08%
37.94M
+60.31%
34.36M
+14.04%
31.38M
--
Revenue from Goods & Services
52.51M
+5.12%
49.94M
+9.25%
52.10M
+6.22%
53.56M
+11.6%
49.95M
+10.78%
45.71M
+5.5%
49.05M
+8.22%
47.99M
+9.69%
45.09M
+7.8%
43.33M
+9.15%
45.32M
+11.55%
43.76M
+8.66%
41.83M
+11.94%
39.69M
+18.15%
40.63M
+7.26%
40.27M
+17.69%
37.37M
+19.18%
33.60M
+19%
37.88M
+60.01%
34.22M
+13.79%
31.36M
--
Other Revenue
58.00K
+41.46%
65.00K
+58.54%
66.00K
+17.86%
69.00K
-8%
41.00K
-16.33%
41.00K
+20.59%
56.00K
+12%
75.00K
+56.25%
49.00K
+58.06%
34.00K
+13.33%
50.00K
+6.38%
48.00K
-21.31%
31.00K
-11.43%
30.00K
-23.08%
47.00K
-18.97%
61.00K
-56.43%
35.00K
+40%
39.00K
+178.57%
58.00K
-744.44%
140.00K
+145.61%
25.00K
--
Cost of Goods Sold
24.11M
+1.93%
22.28M
+6.5%
22.90M
+4.41%
23.20M
+17.73%
23.66M
+20.01%
20.92M
+17.17%
21.93M
+20.3%
19.70M
+13.09%
19.71M
+10.8%
17.85M
+8.54%
18.23M
+4.19%
17.42M
+1.04%
17.79M
+6.7%
16.45M
+10.07%
17.50M
+10.24%
17.24M
+22.03%
16.67M
+24.68%
14.94M
+21.59%
15.88M
+49.33%
14.13M
+15.57%
13.37M
--
Gross Profit
28.46M
+8.04%
27.72M
+11.64%
29.26M
+7.71%
30.44M
+7.3%
26.34M
+3.58%
24.83M
-2.65%
27.17M
+0.11%
28.37M
+7.53%
25.43M
+5.64%
25.51M
+9.59%
27.14M
+17.1%
26.38M
+14.27%
24.07M
+16.12%
23.27M
+24.53%
23.18M
+5.05%
23.09M
+14.14%
20.73M
+15.12%
18.69M
+17.15%
22.06M
+69.28%
20.23M
+12.99%
18.01M
--
Selling General & Administrative Expenses
19.80M
+3.77%
19.01M
+5.56%
19.26M
+3.48%
19.75M
-23.12%
19.08M
-22.54%
18.01M
-28.23%
18.61M
-23.84%
25.68M
+8.5%
24.64M
+7.7%
25.09M
+19.23%
24.44M
+15.87%
23.67M
+11.46%
22.87M
+14.57%
21.04M
+25.91%
21.09M
+8.44%
21.24M
+21.81%
19.96M
+19.29%
16.71M
+10.98%
19.45M
+41.32%
17.43M
+6.4%
16.74M
--
Other Operating Expense - Net
6.99M
+7.4%
7.43M
+10.22%
7.03M
+12.14%
7.06M
--
6.50M
--
6.74M
--
6.27M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Profit
1.67M
+121.94%
1.28M
+1559.74%
2.97M
+30.04%
3.63M
+35.38%
752.00K
-5.17%
77.00K
-81.49%
2.29M
-15.3%
2.69M
-0.96%
793.00K
-33.75%
416.00K
-81.35%
2.70M
+29.62%
2.71M
+46.54%
1.20M
+56.47%
2.23M
+12.79%
2.08M
-20.16%
1.85M
-33.76%
765.00K
-39.76%
1.98M
+121.01%
2.61M
-456.42%
2.79M
+84.11%
1.27M
--
Financing Income- Net
-185.00K
-3.14%
-149.00K
-14.86%
-243.00K
+18.54%
22.00K
-110.19%
-191.00K
-11.57%
-175.00K
-19.72%
-205.00K
-13.87%
-216.00K
-11.11%
-216.00K
-16.92%
-218.00K
+11.22%
-238.00K
+145.36%
-243.00K
+57.79%
-260.00K
+45.25%
-196.00K
+4.26%
-97.00K
-50.51%
-154.00K
-32.75%
-179.00K
-32.96%
-188.00K
-16.81%
-196.00K
+6.52%
-229.00K
+23.78%
-267.00K
--
Interest Expense
185.00K
-3.14%
149.00K
-14.86%
243.00K
+18.54%
-22.00K
-110.19%
191.00K
-11.57%
175.00K
-19.72%
205.00K
-13.87%
216.00K
-11.11%
216.00K
-16.92%
218.00K
+11.22%
238.00K
+145.36%
243.00K
+57.79%
260.00K
+45.25%
196.00K
+4.26%
97.00K
-50.51%
154.00K
-32.75%
179.00K
-32.96%
188.00K
-16.81%
196.00K
+6.52%
229.00K
+23.78%
267.00K
--
Sale of Tangible & Intangible Fixed Assets
--
--
0.00
--
0.00
-100%
--
--
--
-100%
0.00
--
2.00K
--
--
--
-1000.00
--
0.00
-100%
0.00
--
0.00
--
0.00
-100%
10.00K
-9.09%
0.00
--
0.00
-100%
11.00K
-56%
11.00K
--
0.00
--
8.00K
--
25.00K
--
Other Non-Operating Income
143.00K
+34.91%
455.00K
-18.02%
--
--
--
--
106.00K
--
555.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income before Taxes
1.63M
+143.93%
1.58M
+246.61%
2.73M
+31.05%
3.66M
+48.12%
667.00K
+15.8%
457.00K
+130.81%
2.08M
-15.35%
2.47M
+0.04%
576.00K
-38.53%
198.00K
-90.32%
2.46M
+23.97%
2.47M
+45.52%
937.00K
-77.06%
2.04M
+13.55%
1.99M
-77.68%
1.70M
-72.76%
4.08M
+297.37%
1.80M
+169.21%
8.90M
-1071.18%
6.22M
+367.34%
1.03M
--
Income Taxes
128.00K
+265.71%
34.00K
-55.84%
242.00K
-14.18%
311.00K
-665.45%
35.00K
-294.44%
77.00K
-68.57%
282.00K
+452.94%
-55.00K
-118.97%
-18.00K
-128.57%
245.00K
+1.66%
51.00K
+131.82%
290.00K
-17.85%
63.00K
-57.14%
241.00K
+32.42%
22.00K
-95.37%
353.00K
-33.77%
147.00K
-3775%
182.00K
-464%
475.00K
-996.23%
533.00K
-705.68%
-4.00K
--
Net Income after Tax
1.50M
+137.18%
1.55M
+307.89%
2.49M
+38.12%
3.35M
+32.57%
632.00K
+6.4%
380.00K
-908.51%
1.80M
-25.26%
2.52M
+15.89%
594.00K
-32.04%
-47.00K
-102.61%
2.41M
+22.76%
2.18M
+62.17%
874.00K
-77.81%
1.80M
+11.43%
1.96M
-76.68%
1.34M
-76.41%
3.94M
+281.59%
1.62M
+125.17%
8.42M
-1075.78%
5.69M
+300.85%
1.03M
--
Minority Interest
694.00K
+20.28%
654.00K
+233.67%
1.10M
+61.09%
656.00K
+12.71%
577.00K
+18.97%
196.00K
+145%
681.00K
-15.51%
582.00K
+107.12%
485.00K
+94%
80.00K
-85.48%
806.00K
+524.81%
281.00K
-188.64%
250.00K
-89.47%
551.00K
+107.14%
129.00K
-89.44%
-317.00K
-109.78%
2.37M
+842.06%
266.00K
-6.01%
1.22M
-399.51%
3.24M
+319.82%
252.00K
--
Income Available to Common Shares
805.00K
+1363.64%
896.00K
+386.96%
1.39M
+24.17%
2.69M
+38.52%
55.00K
-49.54%
184.00K
-244.88%
1.12M
-30.16%
1.94M
+2.37%
109.00K
-82.53%
-127.00K
-110.14%
1.60M
-12.53%
1.90M
+14.28%
624.00K
-60.1%
1.25M
-7.46%
1.83M
-74.51%
1.66M
-32.27%
1.56M
+100.51%
1.35M
+220.09%
7.20M
-1682.2%
2.45M
+278.24%
780.00K
--
EPS - Basic
0.43
+1333.33%
0.48
+380%
0.75
+25%
1.45
+39.42%
0.03
-50%
0.10
-242.86%
0.60
-30.23%
1.04
+1.96%
0.06
-82.35%
-0.07
-110.45%
0.86
-13.13%
1.02
+14.61%
0.34
-59.52%
0.67
-8.22%
0.99
-74.42%
0.89
-32.58%
0.84
+100%
0.73
+217.39%
3.87
-1712.5%
1.32
+277.14%
0.42
--
EPS - Diluted
0.43
+1333.33%
0.48
+380%
0.75
+25%
1.45
+39.42%
0.03
-50%
0.10
-242.86%
0.60
-30.23%
1.04
+1.96%
0.06
-82.35%
-0.07
-110.45%
0.86
-13.13%
1.02
+14.61%
0.34
-59.52%
0.67
-8.22%
0.99
-74.42%
0.89
-32.58%
0.84
+100%
0.73
+217.39%
3.87
-1712.5%
1.32
+277.14%
0.42
--
EBIT
1.67M
+121.94%
1.28M
+1559.74%
2.97M
+30.04%
3.63M
+35.38%
752.00K
-5.17%
77.00K
-81.49%
2.29M
-15.3%
2.69M
-0.96%
793.00K
-33.75%
416.00K
-81.35%
2.70M
+29.62%
2.71M
+46.54%
1.20M
+56.47%
2.23M
+12.79%
2.08M
-20.16%
1.85M
-33.76%
765.00K
-39.76%
1.98M
+121.01%
2.61M
-456.42%
2.79M
+84.11%
1.27M
--
EBITDA
2.87M
+50.76%
2.48M
+101.38%
4.15M
+21.25%
4.80M
+29.68%
1.91M
+7.08%
1.23M
-11.1%
3.42M
-5.86%
3.70M
+3.75%
1.78M
-11.84%
1.39M
-54.43%
3.63M
+26.58%
3.57M
+38.76%
2.02M
+37.84%
3.04M
+11.3%
2.87M
-15.03%
2.57M
-29.22%
1.46M
-32.32%
2.73M
+61.45%
3.38M
+4288.31%
3.63M
+55.83%
2.16M
--
Depreciation Depletion & Amortization
1.20M
+4.34%
1.21M
+4.24%
1.17M
+3.53%
1.17M
+14.64%
1.15M
+16.94%
1.16M
+19.05%
1.13M
+21.41%
1.02M
+18.65%
986.00K
+20.1%
971.00K
+19.43%
934.00K
+18.53%
858.00K
+18.84%
821.00K
+17.45%
813.00K
+7.4%
788.00K
+2.34%
722.00K
-14.15%
699.00K
-21.72%
757.00K
-5.26%
770.00K
-4.82%
841.00K
+3.19%
893.00K
--
