Loading...
menu
Search
Features
Markets
News
Resources
Pricing
Home
Stock
BDL
BDL Financials
-
Add to Watchlist
Trade BDL
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
BDL Balance Sheet - Assets & Equity - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2026Q1
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Assets
142.07M
-3.27%
140.62M
-1.03%
140.69M
-1.67%
143.31M
-0.75%
146.88M
+0.64%
142.08M
-2.53%
143.09M
-2.26%
144.38M
-1.69%
145.94M
-2.17%
145.77M
-1.17%
146.40M
+5.02%
146.87M
+4.26%
149.17M
+13.28%
147.49M
+15.23%
139.41M
+13.12%
140.87M
+15.92%
131.69M
+15.51%
128.00M
+13.8%
123.24M
+10.36%
121.52M
+20.59%
114.01M
--
Total Current Assets
33.05M
-10.66%
30.59M
-2.97%
30.29M
-9.05%
34.19M
+0.19%
36.99M
+2.04%
31.53M
-10.67%
33.30M
-10.76%
34.13M
-28.78%
36.25M
-29.45%
35.29M
-30.65%
37.32M
-17.65%
47.92M
-3.34%
51.37M
+20.44%
50.89M
+27.9%
45.32M
+13.96%
49.58M
+23.2%
42.66M
+12.18%
39.79M
+8.99%
39.77M
+6.65%
40.24M
+58.9%
38.02M
--
Cash & Short Term Investments
22.97M
-15.94%
20.09M
-6.11%
18.94M
-14.38%
23.22M
+5.52%
27.32M
+1.58%
21.40M
-16.18%
22.12M
-18.38%
22.00M
-41.74%
26.90M
-37.66%
25.53M
-39.41%
27.11M
-23.99%
37.76M
-7.14%
43.14M
+28.39%
42.14M
+28.96%
35.66M
+11.6%
40.67M
+24.64%
33.60M
+8.3%
32.68M
+9.2%
31.95M
+4.83%
32.63M
+80.65%
31.03M
--
Loans & Receivables - Net
1.42M
+19.31%
892.00K
-16.09%
1.01M
+5.62%
489.00K
-47.02%
1.19M
+51.91%
1.06M
+27.46%
961.00K
+46.94%
923.00K
+30%
784.00K
+22.69%
834.00K
+82.89%
654.00K
+51.39%
710.00K
+25.89%
639.00K
-8.58%
456.00K
+1.33%
432.00K
+12.5%
564.00K
+13.48%
699.00K
+34.42%
450.00K
-33.92%
384.00K
-56.71%
497.00K
-34.78%
520.00K
--
Inventories - Total
7.07M
-5.63%
6.92M
-1.42%
7.13M
-5.22%
7.29M
-1.3%
7.50M
-2.37%
7.02M
-2.47%
7.52M
+5.31%
7.39M
+12.69%
7.68M
+16.96%
7.20M
+10.93%
7.14M
+29.3%
6.55M
+33.02%
6.56M
+41.59%
6.49M
+51.51%
5.53M
+25.31%
4.93M
+18.12%
4.64M
+23.2%
4.28M
+18.18%
4.41M
+17.57%
4.17M
+5.73%
3.76M
--
Prepaid Expenses
869.00K
-11.24%
1.98M
-3.03%
2.50M
-7.38%
3.19M
-16.27%
979.00K
+10.25%
2.04M
+18.15%
2.69M
+11.59%
3.82M
+32%
888.00K
-13.62%
1.73M
-4.42%
2.42M
-34.8%
2.89M
-15.42%
1.03M
-72.35%
1.81M
-23.98%
3.70M
+22.57%
3.42M
+16.18%
3.72M
+37.09%
2.38M
+4.38%
3.02M
+39.33%
2.94M
+15.15%
2.71M
--
Other Current Assets
715.00K
--
705.00K
--
705.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Non-Current Assets
109.03M
-0.79%
110.03M
-0.47%
110.41M
+0.56%
109.11M
-1.04%
109.89M
+0.18%
110.55M
+0.07%
109.79M
+0.65%
110.26M
+11.43%
109.70M
+12.17%
110.47M
+14.36%
109.08M
+15.93%
98.95M
+8.38%
97.80M
+9.84%
96.60M
+9.51%
94.09M
+12.72%
91.30M
+12.32%
89.03M
+17.17%
88.21M
+16.11%
83.47M
+12.22%
81.28M
+7.73%
75.98M
--
Investment in Associate, JV & Subsidiary
330.00K
+20%
322.00K
+17.52%
315.00K
+12.9%
295.00K
+9.26%
275.00K
+10.44%
274.00K
+8.73%
279.00K
+1.09%
270.00K
-4.59%
249.00K
-12.01%
252.00K
-14.29%
276.00K
-10.97%
283.00K
-8.41%
283.00K
-75.73%
294.00K
-73.8%
310.00K
-71.89%
309.00K
-69.62%
1.17M
+36.85%
1.12M
+80.68%
1.10M
+403.65%
1.02M
+323.75%
852.00K
--
Property Plant & Equipment - Net
106.19M
-1.22%
107.51M
-0.98%
108.18M
+0.69%
106.88M
-1.06%
107.51M
+0.63%
108.58M
+1.35%
107.44M
+1.01%
108.03M
+14.82%
106.84M
+15.08%
107.13M
+15.46%
106.37M
+15.89%
94.09M
+5.54%
92.84M
+7.74%
92.78M
+8.59%
91.78M
+13.81%
89.15M
+12.65%
86.17M
+17.46%
85.44M
+15.65%
80.64M
+10.85%
79.14M
+7.22%
73.36M
--
Other Non-Current Assets
1.20M
+54.3%
890.00K
+141.85%
596.00K
-17.91%
614.00K
+0.33%
779.00K
-37.83%
368.00K
-79.15%
726.00K
-34.18%
612.00K
-81.09%
1.25M
-62.34%
1.76M
-18.66%
1.10M
+1.38%
3.24M
+251.74%
3.33M
+331.52%
2.17M
+207.8%
1.09M
+40.93%
920.00K
+171.39%
771.00K
-20.02%
705.00K
+9.81%
772.00K
+37.86%
339.00K
-35.31%
964.00K
--
Intangible Assets - Net
1.30M
-2.03%
1.31M
-2.02%
1.32M
-2.01%
1.32M
-2%
1.33M
-2.06%
1.34M
+0.38%
1.34M
+0.45%
1.35M
+0.52%
1.36M
+0.67%
1.33M
-1.7%
1.34M
+46.44%
1.34M
+46.14%
1.35M
+45.89%
1.35M
+44.04%
913.00K
-4.6%
919.00K
+16.77%
924.00K
+14.36%
940.00K
+13.25%
957.00K
+12.32%
787.00K
-9.95%
808.00K
--
Total Liabilities
62.29M
-12.57%
61.53M
-7.72%
62.43M
-6.91%
65.41M
-4.41%
71.25M
-0.72%
66.67M
-5.9%
67.06M
-5.34%
68.42M
-5.09%
71.76M
-5.31%
70.86M
-4.45%
70.84M
+5.65%
72.09M
+3.42%
75.79M
+11.65%
74.15M
+10.06%
67.06M
+5.19%
69.71M
-0.37%
67.88M
+0.32%
67.37M
+0.66%
63.75M
-4.25%
69.97M
+27.63%
67.66M
--
Total Current Liabilities
20.06M
-20.95%
18.12M
-9.06%
18.29M
-13.98%
20.27M
-7.52%
25.38M
+4.32%
19.92M
-10.94%
21.26M
-1.55%
21.91M
+0.12%
24.33M
-1.49%
22.37M
+0.88%
21.60M
-5.81%
21.89M
-17.03%
24.70M
-0.95%
22.18M
+9.66%
22.93M
+10.27%
26.38M
+13.14%
24.94M
-11.63%
20.22M
-20.26%
20.80M
-1.74%
23.32M
+46.12%
28.22M
--
Accounts Payable & Accruals
10.90M
-31.64%
11.19M
-14.94%
11.11M
-22.98%
12.65M
-13.58%
15.95M
+1.21%
13.16M
-18.04%
14.42M
-5.78%
14.64M
-4.05%
15.76M
-5.93%
16.06M
+7.08%
15.31M
-5.29%
15.26M
-9.26%
16.75M
+1.2%
14.99M
+5.24%
16.16M
+0.21%
16.82M
+16.77%
16.55M
+16.78%
14.25M
+15.09%
16.13M
+25.41%
14.40M
+39.15%
14.17M
--
Short-Term Debt & Current Portion of Long-Term Debt
1.60M
+12.69%
1.48M
+6%
1.45M
+5.16%
1.43M
+7.85%
1.42M
+8.24%
1.40M
+8.11%
1.38M
+7.67%
1.32M
+7.2%
1.31M
+4.88%
1.29M
-43.67%
1.28M
-57.33%
1.24M
-65.01%
1.25M
-67.79%
2.30M
-10.02%
3.00M
+8.87%
3.53M
-48.98%
3.88M
-67.97%
2.56M
-74.1%
2.75M
-46.58%
6.92M
+178.26%
12.11M
--
Income Taxes Payable
--
--
--
--
--
--
76.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
--
--
--
--
--
211.00K
+27.11%
--
--
--
--
--
--
166.00K
+1744.44%
--
--
Dividends/Distributions Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
--
--
--
--
--
1.86M
--
--
--
--
--
--
--
--
--
--
--
Operating Lease Liabilities - Short-Term
2.76M
+8.63%
2.70M
+9.61%
2.59M
+4.68%
2.54M
+3.62%
2.54M
+5.18%
2.47M
+3.44%
2.48M
+6.86%
2.46M
+5.73%
2.41M
+5.42%
2.38M
+5.86%
2.32M
+4.51%
2.32M
+4.97%
2.29M
+7.36%
2.25M
+12.15%
2.22M
+15.75%
2.21M
+21.26%
2.13M
+10.12%
2.01M
-35.53%
1.92M
-39.22%
1.82M
-41.3%
1.94M
--
Other Current Liabilities
4.81M
-12.21%
2.74M
-5.56%
3.14M
+5.15%
3.56M
+2.06%
5.48M
+12.9%
2.90M
+9.94%
2.99M
+10.87%
3.49M
+13.79%
4.85M
+9.97%
2.63M
+0.23%
2.69M
+73.2%
3.07M
+75.86%
4.41M
+85.77%
2.63M
+86.32%
1.56M
--
1.74M
--
2.38M
--
1.41M
--
--
--
--
--
--
--
Total Non-Current Liabilities
42.23M
-7.93%
43.41M
-7.14%
44.14M
-3.63%
45.14M
-2.94%
45.87M
-3.3%
46.75M
-3.58%
45.80M
-7%
46.51M
-7.36%
47.43M
-7.16%
48.48M
-6.72%
49.25M
+11.61%
50.21M
+15.88%
51.09M
+18.97%
51.98M
+10.24%
44.13M
+2.73%
43.33M
-7.12%
42.94M
+8.87%
47.15M
+13.43%
42.95M
-5.42%
46.65M
+20.04%
39.44M
--
Debt - Long-Term
18.66M
-7.47%
19.13M
-6.72%
19.48M
-6.55%
19.82M
-6.41%
20.17M
-6.22%
20.51M
-6.05%
20.84M
-5.9%
21.18M
-5.87%
21.51M
-5.61%
21.83M
-5.44%
22.15M
+49.9%
22.50M
+47.47%
22.79M
+44.46%
23.09M
+18.05%
14.78M
-15.36%
15.26M
-28.53%
15.77M
-19.42%
19.56M
-7.86%
17.46M
-20.66%
21.35M
+42.69%
19.57M
--
Total Shareholders' Equity
79.78M
+5.49%
79.10M
+4.89%
78.27M
+2.95%
77.90M
+2.55%
75.63M
+1.95%
75.41M
+0.66%
76.02M
+0.62%
75.96M
+1.59%
74.18M
+1.08%
74.91M
+2.15%
75.56M
+4.43%
74.77M
+5.07%
73.39M
+15%
73.34M
+20.96%
72.35M
+21.61%
71.17M
+38.04%
63.81M
+37.68%
60.63M
+33.09%
59.49M
+31.94%
51.55M
+12.19%
46.35M
--
Shareholders' Equity
65.96M
+7.08%
65.16M
+6.44%
64.26M
+4.86%
64.00M
+4.82%
61.60M
+4.42%
61.22M
+3.36%
61.28M
+3.95%
61.06M
+4.93%
59.00M
+4.8%
59.23M
+6.39%
58.96M
+8.34%
58.19M
+10.67%
56.29M
+6.66%
55.67M
+8.7%
54.42M
+9.14%
52.58M
+23.24%
52.78M
+31.26%
51.22M
+29.89%
49.86M
+27.82%
42.66M
+8.11%
40.21M
--
Common Equity Attributable to Parent Shareholders
65.96M
+7.08%
65.16M
+6.44%
64.26M
+4.86%
64.00M
+4.82%
61.60M
+4.42%
61.22M
+3.36%
61.28M
+3.95%
61.06M
+4.93%
59.00M
+4.8%
59.23M
+6.39%
58.96M
+8.34%
58.19M
+10.67%
56.29M
+6.66%
55.67M
+8.7%
54.42M
+9.14%
52.58M
+23.24%
52.78M
+31.26%
51.22M
+29.89%
49.86M
+27.82%
42.66M
+8.11%
40.21M
--
Minority Interest
13.82M
-1.5%
13.94M
-1.78%
14.01M
-4.98%
13.89M
-6.74%
14.03M
-7.62%
14.19M
-9.53%
14.74M
-11.2%
14.90M
-10.16%
15.18M
-11.16%
15.69M
-11.22%
16.60M
-7.45%
16.58M
-10.78%
17.09M
+54.93%
17.67M
+87.69%
17.94M
+86.21%
18.59M
+109.02%
11.03M
+79.82%
9.41M
+53.71%
9.63M
+58.32%
8.89M
+36.98%
6.13M
--
Total Liabilities & Equity
142.07M
-3.27%
140.62M
-1.03%
140.69M
-1.67%
143.31M
-0.75%
146.88M
+0.64%
142.08M
-2.53%
143.09M
-2.26%
144.38M
-1.69%
145.94M
-2.17%
145.77M
-1.17%
146.40M
+5.02%
146.87M
+4.26%
149.17M
+13.28%
147.49M
+15.23%
139.41M
+13.12%
140.87M
+15.92%
131.69M
+15.51%
128.00M
+13.8%
123.24M
+10.36%
121.52M
+20.59%
114.01M
--
Net Debt
-2.71M
-52.8%
524.00K
+2.75%
1.98M
+1924.49%
-1.97M
-494.79%
-5.74M
+40.53%
510.00K
-121.21%
98.00K
-102.67%
499.00K
-103.56%
-4.08M
-78.64%
-2.40M
-85.65%
-3.68M
-79.45%
-14.03M
-35.87%
-19.11M
+36.97%
-16.75M
+58.59%
-17.89M
+52.32%
-21.88M
+401.93%
-13.95M
-2233.18%
-10.56M
-1000.34%
-11.74M
+253.14%
-4.36M
+611.09%
654.00K
--
Working Capital
12.98M
+11.84%
12.47M
+7.5%
12.00M
-0.34%
13.93M
+14.02%
11.61M
-2.59%
11.61M
-10.2%
12.04M
-23.42%
12.21M
-53.08%
11.92M
-55.33%
12.92M
-55%
15.72M
-29.78%
26.03M
+12.23%
26.68M
+50.54%
28.72M
+46.76%
22.39M
+18.01%
23.20M
+37.08%
17.72M
+80.7%
19.57M
+75.55%
18.97M
+17.66%
16.92M
+80.66%
9.81M
--
