Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
XTIA
XTIA Financials
-
Add to Watchlist
Trade XTIA
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
XTIA Balance Sheet - Assets & Equity - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Assets
47.93M
+63.68%
35.45M
+4.13%
27.13M
-11.87%
24.29M
+2.2%
29.28M
+5.92%
34.04M
+11.81%
30.78M
+2.93%
23.77M
-58.76%
27.65M
-74.54%
30.45M
-74.17%
29.91M
-78.21%
57.63M
-63.21%
108.59M
-43.15%
117.85M
-32.43%
137.22M
+6.52%
156.67M
+165.5%
191.04M
+263.24%
174.41M
+207%
128.83M
+515.28%
Total Current Assets
36.68M
+262.04%
24.21M
+59.56%
12.53M
+8.47%
8.58M
-58.14%
10.13M
-55.09%
15.17M
-35.92%
11.55M
-51.19%
20.50M
-31.36%
22.56M
-68.78%
23.68M
-70.34%
23.66M
-73.67%
29.87M
-71.81%
72.28M
-38.22%
79.84M
+4.4%
89.86M
-10.53%
105.96M
+249.42%
116.99M
+231.79%
76.48M
+80.14%
100.44M
+1099.33%
Cash & Short Term Investments
32.20M
+6200.98%
20.05M
+246.88%
8.01M
+344.64%
4.11M
-34.36%
511.00K
-96.21%
5.78M
-63.15%
1.80M
-88.19%
6.25M
-69.09%
13.49M
-78.64%
15.68M
-76.15%
15.25M
-79.9%
20.23M
-78.83%
63.15M
-42.59%
65.75M
-6.35%
75.89M
-21.22%
95.61M
+267.8%
110.01M
+250.61%
70.22M
+77.95%
96.33M
+1476.34%
Loans & Receivables - Net
2.13M
-55.22%
386.00K
-91.33%
594.00K
-87.37%
1.24M
-81.64%
4.76M
+26.34%
4.45M
+71.95%
4.70M
+37.15%
6.77M
+81.32%
3.77M
+19.08%
2.59M
-71.39%
3.43M
-8.27%
3.74M
+5.57%
3.17M
-26.71%
9.04M
+204.96%
3.74M
+167%
3.54M
+87.15%
4.32M
+85.73%
2.97M
+125.55%
1.40M
-10.26%
Inventories - Total
1.43M
-47.51%
2.49M
-9.52%
2.32M
-19.37%
2.21M
-8.32%
2.73M
-18.63%
2.75M
-14.75%
2.88M
+31.94%
2.42M
-1.11%
3.35M
+24.17%
3.23M
+104.17%
2.18M
+23.39%
2.44M
+23.58%
2.70M
+75.45%
1.58M
-17.61%
1.77M
+18.36%
1.98M
+58.97%
1.54M
+271.98%
1.92M
+407.67%
1.49M
+303.24%
Prepaid Expenses
719.00K
-57.81%
835.00K
-52.8%
1.34M
-22.3%
846.00K
+96.74%
1.70M
-12.57%
1.77M
-18.89%
1.72M
-38.43%
430.00K
-87.55%
1.95M
-40.18%
2.18M
-37.02%
2.80M
-66.99%
3.45M
-28.69%
3.26M
+190.89%
3.46M
+150.76%
8.47M
+593.45%
4.84M
+304.51%
1.12M
-2.1%
1.38M
+5.74%
1.22M
+265.87%
Assets Held for Sale - Short-Term
--
--
--
--
--
--
--
-100%
--
--
--
--
--
--
2.77M
--
0.00
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
199.00K
-53.07%
455.00K
+7.31%
269.00K
-39.96%
172.00K
-90.74%
424.00K
--
424.00K
--
448.00K
--
1.86M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Non-Current Assets
11.25M
-41.26%
11.24M
-40.45%
14.60M
-24.09%
15.71M
+380.43%
19.15M
+276.69%
18.87M
+178.81%
19.23M
+207.83%
3.27M
-88.22%
5.08M
-86%
6.77M
-82.19%
6.25M
-86.81%
27.77M
-45.24%
36.32M
-50.96%
38.00M
-61.2%
47.36M
+66.85%
50.71M
+76.78%
74.05M
+327.21%
97.93M
+582.22%
28.38M
+125.93%
Investments - Long-Term
--
--
--
--
--
--
--
--
--
-100%
--
-100%
--
-100%
0.00
-100%
50.00K
-98%
50.00K
-98%
50.00K
-98%
716.00K
-71.36%
2.50M
0%
2.50M
0%
2.50M
0%
2.50M
0%
2.50M
--
2.50M
--
2.50M
--
Investment in Associate, JV & Subsidiary
--
--
--
--
--
--
--
--
--
-100%
--
-100%
--
-100%
--
-100%
189.00K
-83.19%
1.41M
+142.96%
364.00K
+8.66%
330.00K
-82.05%
1.12M
-85.32%
582.00K
-98.06%
335.00K
--
1.84M
--
7.66M
--
29.94M
--
--
--
Property Plant & Equipment - Net
485.00K
-35.93%
521.00K
-35.52%
512.00K
-43.3%
546.00K
-10.78%
757.00K
-45.5%
808.00K
-44.01%
903.00K
-41.21%
612.00K
-75.3%
1.39M
-47.19%
1.44M
-50.75%
1.54M
-48.28%
2.48M
-22.03%
2.63M
-14.33%
2.93M
-10.51%
2.97M
-12.29%
3.18M
-9.77%
3.07M
+41.15%
3.27M
+149.35%
3.39M
+126.64%
Assets Held for Sale- Long-Term
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Non-Current Assets
435.00K
-50.46%
349.00K
-60.83%
362.00K
-60.39%
1.21M
+733.1%
878.00K
+435.37%
891.00K
+412.07%
914.00K
+422.29%
145.00K
-30.95%
164.00K
-19.61%
174.00K
-19.82%
175.00K
-16.27%
210.00K
-17%
204.00K
+46.76%
217.00K
+53.9%
209.00K
+30.63%
253.00K
+66.45%
139.00K
+23.01%
141.00K
+34.29%
160.00K
+49.53%
Intangible Assets - Net
10.33M
-41.03%
10.37M
-39.62%
13.73M
-21.19%
13.96M
+455.35%
17.52M
+432.08%
17.17M
+365.76%
17.42M
+322.41%
2.51M
-89.54%
3.29M
-88.97%
3.69M
-88.4%
4.12M
-90.03%
24.04M
-44.03%
29.86M
-50.8%
31.77M
-48.82%
41.35M
+85.09%
42.94M
+90.75%
60.69M
+303.36%
62.08M
+379.85%
22.34M
+116.24%
Total Liabilities
35.73M
+59.39%
22.08M
-5.89%
12.79M
-25.3%
17.72M
+3.97%
22.42M
+13.42%
23.47M
-1.85%
17.12M
-27.86%
17.04M
-33.23%
19.77M
-8.53%
23.91M
+52.27%
23.73M
+42.53%
25.52M
-10.42%
21.61M
-18.94%
15.70M
-45.72%
16.65M
+28.96%
28.49M
+98.78%
26.66M
+103.15%
28.93M
+121.08%
12.91M
-18.42%
Total Current Liabilities
35.58M
+61.45%
21.84M
-5.23%
12.52M
-24.83%
17.42M
+3.09%
22.04M
+12.57%
23.04M
-2.62%
16.65M
-28.95%
16.90M
-31.62%
19.58M
-5.55%
23.66M
+61.51%
23.43M
+50.9%
24.71M
-8.91%
20.73M
+2.75%
14.65M
-34.2%
15.53M
+34.29%
27.13M
+123.91%
20.17M
+67.54%
22.27M
+78.77%
11.56M
-20.52%
Accounts Payable & Accruals
5.17M
-68.28%
4.85M
-72.61%
5.82M
-50.86%
12.71M
+262.68%
16.28M
+196.67%
17.70M
+151.5%
11.85M
+72.31%
3.50M
-49.29%
5.49M
-20.78%
7.04M
+40.33%
6.88M
+39.56%
6.91M
-47.15%
6.93M
-13.57%
5.02M
-32.61%
4.93M
+9.34%
13.08M
+258.62%
8.02M
+193.99%
7.44M
+295.06%
4.51M
+28.54%
Short-Term Debt & Current Portion of Long-Term Debt
--
-100%
--
-100%
0.00
-100%
2.66M
-69.59%
2.62M
-76.53%
2.50M
-81.86%
838.00K
-94.4%
8.74M
-35.95%
11.16M
+80.69%
13.80M
+622.14%
14.97M
+520.95%
13.64M
+290.92%
6.18M
+90.06%
1.91M
-55.05%
2.41M
-43.28%
3.49M
-35.38%
3.25M
-47.14%
4.25M
-23.03%
4.25M
-52.91%
Income Taxes Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
-100%
--
--
--
--
3.51M
--
6.75M
--
--
--
Operating Lease Liabilities - Short-Term
98.00K
-54.84%
95.00K
-59.57%
91.00K
-64.86%
119.00K
-40.8%
217.00K
+9.6%
235.00K
+17.5%
259.00K
+30.15%
201.00K
-57.86%
198.00K
-61.48%
200.00K
-66.67%
199.00K
-67.85%
477.00K
-25.82%
514.00K
-12.44%
600.00K
-0.33%
619.00K
-2.83%
643.00K
-0.62%
587.00K
+2.62%
602.00K
+2.21%
637.00K
+0.47%
Other Current Liabilities
2.09M
-28.43%
2.33M
-10.42%
2.16M
-19.45%
1.93M
+22.65%
2.92M
+121.75%
2.60M
+131.32%
2.68M
+93.85%
1.58M
-57.2%
1.31M
-81.49%
1.12M
-84.22%
1.38M
-81.74%
3.68M
-62.88%
7.11M
+47.73%
7.12M
+121.24%
7.57M
+249.28%
9.92M
+309.54%
4.81M
+85.57%
3.22M
-27.79%
2.17M
+57.14%
Total Non-Current Liabilities
155.00K
-59.32%
246.00K
-41.98%
271.00K
-42.22%
296.00K
+109.93%
381.00K
+102.66%
424.00K
+73.06%
469.00K
+57.91%
141.00K
-82.51%
188.00K
-78.64%
245.00K
-76.67%
297.00K
-73.48%
806.00K
-40.56%
880.00K
-86.43%
1.05M
-84.24%
1.12M
-16.79%
1.36M
-38.75%
6.48M
+499.72%
6.66M
+957.46%
1.35M
+5.57%
Debt - Long-Term
0.00
-100%
65.00K
0%
65.00K
0%
65.00K
--
65.00K
--
65.00K
--
65.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Non-Current Liabilities
--
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
--
--
-100%
--
-100%
--
-100%
--
-100%
28.00K
-88.71%
28.00K
-99.49%
28.00K
-99.49%
138.00K
+1871.43%
248.00K
-67.24%
5.45M
+77800%
5.46M
+77900%
7.00K
-98.62%
Total Shareholders' Equity
12.20M
+77.68%
13.37M
+26.38%
14.34M
+4.95%
6.57M
-2.3%
6.87M
-12.9%
10.57M
+61.77%
13.66M
+121.15%
6.73M
-79.05%
7.88M
-90.94%
6.54M
-93.6%
6.18M
-94.88%
32.12M
-74.95%
86.99M
-47.08%
102.14M
-29.79%
120.58M
+4.02%
128.19M
+186.9%
164.38M
+316.46%
145.49M
+232.71%
115.92M
+2166.26%
Shareholders' Equity
12.20M
+77.68%
13.37M
+26.38%
14.34M
+4.95%
6.57M
+3.71%
6.87M
-32.56%
10.57M
+25.85%
13.66M
+77.81%
6.34M
-80.31%
10.18M
-88.21%
8.40M
-91.7%
7.68M
-93.55%
32.20M
-74.55%
86.36M
-46.66%
101.19M
-29.11%
119.22M
+2.9%
126.50M
+183.38%
161.92M
+310.76%
142.74M
+226.68%
115.86M
+2171.76%
Preferred Shareholders Equity
0.00
-100%
--
-100%
0.00
-100%
1.33M
--
6.68M
--
7.75M
--
11.30M
--
0.00
--
0.00
-100%
0.00
-100%
0.00
-100%
0.00
-100%
53.20M
+34.7%
48.16M
--
43.17M
--
44.70M
--
39.49M
--
0.00
--
0.00
--
Common Equity Attributable to Parent Shareholders
12.20M
+6388.3%
13.37M
+373.43%
14.34M
+506.9%
5.24M
-17.29%
188.00K
-98.15%
2.82M
-66.4%
2.36M
-69.25%
6.34M
-80.31%
10.18M
-69.31%
8.40M
-84.15%
7.68M
-89.89%
32.20M
-60.64%
33.17M
-72.91%
53.03M
-62.85%
76.05M
-34.36%
81.80M
+83.25%
122.42M
+210.57%
142.74M
+226.68%
115.86M
+2171.76%
Minority Interest
--
--
--
--
--
--
--
-100%
--
-100%
--
-100%
--
-100%
390.00K
-575.61%
-2.30M
-469.29%
-1.87M
-295.19%
-1.51M
-210.98%
-82.00K
-104.86%
622.00K
-74.72%
956.00K
-65.21%
1.36M
+2200%
1.69M
+4017.07%
2.46M
+4723.53%
2.75M
+7982.35%
59.00K
+293.33%
Total Liabilities & Equity
47.93M
+63.68%
35.45M
+4.13%
27.13M
-11.87%
24.29M
+2.2%
29.28M
+5.92%
34.04M
+11.81%
30.78M
+2.93%
23.77M
-58.76%
27.65M
-74.54%
30.45M
-74.17%
29.91M
-78.21%
57.63M
-63.21%
108.59M
-43.15%
117.85M
-32.43%
137.22M
+6.52%
156.67M
+165.5%
191.04M
+263.24%
174.41M
+207%
128.83M
+515.28%
Net Debt
-32.20M
-1581.05%
-19.98M
+522.46%
-7.94M
+784.52%
-1.38M
-155.68%
2.17M
-193.55%
-3.21M
+70.65%
-898.00K
+217.31%
2.48M
-137.68%
-2.32M
-95.92%
-1.88M
-97.05%
-283.00K
-99.61%
-6.59M
-92.84%
-56.97M
-46.63%
-63.84M
-3.21%
-73.48M
-20.2%
-92.11M
+347.31%
-106.76M
+323.2%
-65.96M
+94.38%
-92.08M
-3256.63%
Working Capital
1.10M
-109.27%
2.38M
-130.19%
12.00K
-100.24%
-8.84M
-345.56%
-11.90M
-498.69%
-7.87M
-52553.33%
-5.10M
-2336.4%
3.60M
-30.12%
2.99M
-94.21%
15.00K
-99.98%
228.00K
-99.69%
5.15M
-93.46%
51.55M
-46.75%
65.19M
+20.25%
74.34M
-16.36%
78.83M
+332.95%
96.81M
+316.96%
54.22M
+80.7%
88.88M
-1539.83%
