Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
WOR
WOR Financials
-
Add to Watchlist
Trade WOR
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
WOR Income Statement - Revenue & EPS - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2026Q2
FY2026Q1
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Revenue
327.45M
+19.49%
303.71M
+18.03%
317.88M
-0.29%
304.52M
-3.86%
274.05M
-8.11%
257.31M
-17.51%
318.80M
-13.56%
316.75M
-8.54%
298.23M
-74.63%
311.92M
-77.86%
368.80M
-75.74%
346.31M
-74.87%
1.18B
-4.65%
1.41B
+26.81%
1.52B
+55.4%
1.38B
+81.56%
1.23B
+68.63%
1.11B
+58.03%
978.32M
+59.95%
759.11M
--
731.09M
--
702.91M
--
Revenue from Goods & Services
327.45M
+19.49%
303.71M
+18.03%
317.88M
-0.29%
304.52M
-3.86%
274.05M
-8.11%
257.31M
-17.51%
318.80M
-13.56%
316.75M
-8.54%
298.23M
-74.63%
311.92M
-77.86%
368.80M
-75.74%
346.31M
-74.87%
1.18B
-4.65%
1.41B
+26.81%
1.52B
+55.4%
1.38B
+81.56%
1.23B
+68.63%
1.11B
+58.03%
978.32M
+59.95%
759.11M
--
731.09M
--
702.91M
--
Cost of Goods Sold
242.82M
+21.42%
221.42M
+13.66%
224.65M
-6.32%
215.28M
-11.64%
199.99M
-14.88%
194.81M
-19.59%
239.80M
-12.69%
243.64M
-8.87%
234.95M
-78.04%
242.29M
-80.45%
274.64M
-79.69%
267.34M
-78.35%
1.07B
+2.05%
1.24B
+39.02%
1.35B
+79.82%
1.24B
+107.58%
1.05B
+76%
891.44M
+51.21%
752.17M
+44.17%
595.01M
--
595.62M
--
589.55M
--
Gross Profit
84.63M
+14.27%
82.28M
+31.66%
93.23M
+18.02%
89.25M
+22.07%
74.06M
+17.04%
62.49M
-10.25%
79.00M
-16.1%
73.11M
-7.42%
63.28M
-40.17%
69.63M
-58.89%
94.16M
-43.86%
78.97M
-44.82%
105.76M
-42.7%
169.37M
-22.79%
167.72M
-25.83%
143.13M
-12.78%
184.59M
+36.26%
219.37M
+93.52%
226.15M
+151.58%
164.10M
--
135.47M
--
113.36M
--
Selling General & Administrative Expenses
70.72M
+4.13%
70.56M
+6.86%
71.45M
-2.4%
63.01M
-3.27%
67.92M
-3.78%
66.04M
-11.41%
73.21M
-3.56%
65.13M
-8.72%
70.58M
-34.53%
74.54M
-27.94%
75.91M
-27.46%
71.36M
-30.68%
107.81M
+12.15%
103.45M
+7.93%
104.64M
+4.72%
102.94M
+18.47%
96.13M
+17.05%
95.85M
+16.61%
99.92M
+47.35%
86.89M
--
82.13M
--
82.20M
--
Other Operating Expense - Net
--
--
--
--
--
--
--
--
--
-100%
--
--
--
--
--
--
2.78M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Profit
13.91M
+126.48%
11.72M
-430.95%
21.78M
+276.17%
26.24M
+228.93%
6.14M
-160.89%
-3.54M
-27.94%
5.79M
-68.27%
7.98M
+4.81%
-10.09M
+391.95%
-4.91M
-107.45%
18.25M
-71.07%
7.61M
-81.06%
-2.05M
-102.32%
65.93M
-46.63%
63.08M
-50.02%
40.18M
-47.95%
88.46M
+65.83%
123.52M
+296.39%
126.22M
+471.82%
77.20M
--
53.34M
--
31.16M
--
Financing Income- Net
-1.47M
+42.5%
-63.00K
-87.12%
60.00K
+566.67%
-628.00K
+1156%
-1.03M
+118.86%
-489.00K
-54.47%
9.00K
-100.34%
-50.00K
-98.81%
-472.00K
-93.8%
-1.07M
-87.51%
-2.61M
-68.05%
-4.19M
-48.57%
-7.61M
+4.1%
-8.60M
+11.4%
-8.17M
+6.76%
-8.14M
+7.7%
-7.31M
-3.13%
-7.72M
+1.69%
-7.65M
+2.56%
-7.56M
--
-7.55M
--
-7.59M
--
Interest Expense
1.47M
+42.5%
63.00K
-87.12%
-60.00K
+566.67%
628.00K
+1156%
1.03M
+118.86%
489.00K
-54.47%
-9.00K
-100.34%
50.00K
-98.81%
472.00K
-93.8%
1.07M
-87.51%
2.61M
-68.05%
4.19M
-48.57%
7.61M
+4.1%
8.60M
+11.4%
8.17M
+6.76%
8.14M
+7.7%
7.31M
-3.13%
7.72M
+1.69%
7.65M
+2.56%
7.56M
--
7.55M
--
7.59M
--
Sale of Tangible & Intangible Fixed Assets
--
--
--
--
--
--
--
--
--
-100%
--
--
--
--
--
--
2.78M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Equity Earnings/(Loss) before Taxes
29.12M
-15.74%
36.66M
+3.28%
42.71M
+5.74%
32.08M
-25.8%
34.56M
-10.63%
35.49M
-21.87%
40.39M
-21.21%
43.23M
+16.5%
38.67M
+4.91%
45.42M
+43.24%
51.26M
-3.36%
37.11M
-21.82%
36.86M
-38.79%
31.71M
-40.07%
53.04M
+17.71%
47.47M
+46.25%
60.22M
+185.92%
52.92M
-304.49%
45.06M
+161.14%
32.45M
--
21.06M
--
-25.88M
--
Other Non-Operating Income
-4.13M
-6453.85%
-156.00K
-132.1%
-4.03M
-63.83%
258.00K
-103.69%
65.00K
-90.9%
486.00K
+62.54%
-11.15M
-557400%
-7.00M
-3323.5%
714.00K
-49.18%
299.00K
-105.88%
2.00K
-99.69%
217.00K
-44.78%
1.41M
+35.1%
-5.09M
-907.3%
651.00K
-18.32%
393.00K
-27.09%
1.04M
+176.6%
630.00K
+39.38%
797.00K
+1.79%
539.00K
--
376.00K
--
452.00K
--
Income before Taxes
35.78M
-3.58%
45.68M
+48.36%
8.33M
-131.09%
52.58M
+29.92%
37.11M
+51.2%
30.79M
-13.97%
-26.80M
-141.9%
40.47M
+8.96%
24.54M
+3.84%
35.79M
-57.76%
63.95M
-42.34%
37.14M
-51.97%
23.64M
-83.63%
84.74M
-53.34%
110.92M
-24.02%
77.33M
+0.21%
144.41M
-264.18%
181.63M
-76.79%
145.99M
+762.58%
77.17M
--
-87.96M
--
782.52M
--
Income Taxes
8.75M
-3.84%
10.86M
+60.13%
4.72M
-5.4%
13.24M
-28.32%
9.10M
+37.69%
6.78M
-24.31%
4.99M
-63.94%
18.47M
+149.91%
6.61M
+59.99%
8.96M
-54.05%
13.83M
-44.61%
7.39M
-60.44%
4.13M
-86.77%
19.50M
-51.44%
24.96M
-9.06%
18.68M
+316.57%
31.23M
-260.59%
40.15M
-75.49%
27.45M
+370.34%
4.49M
--
-19.45M
--
163.78M
--
Net Income after Tax
27.03M
-3.5%
34.82M
+45.04%
3.61M
-111.37%
39.34M
+78.81%
28.01M
+56.18%
24.01M
-10.52%
-31.78M
-163.41%
22.00M
-26.05%
17.93M
-8.05%
26.83M
-58.88%
50.13M
-41.68%
29.75M
-49.27%
19.50M
-82.77%
65.24M
-53.88%
85.96M
-27.49%
58.65M
-19.31%
113.19M
-265.2%
141.47M
-77.13%
118.54M
+969.01%
72.68M
--
-68.51M
--
618.74M
--
Minority Interest
-299.00K
+19.12%
-327.00K
+33.47%
-263.00K
0%
-324.00K
--
-251.00K
-106.49%
-245.00K
-106.81%
-263.00K
-106.17%
0.00
-100%
3.87M
+17.58%
3.60M
+209.55%
4.26M
-25.33%
3.93M
+70.63%
3.29M
+13.97%
1.16M
-87.07%
5.71M
+14.4%
2.31M
-54.56%
2.88M
-47.87%
8.98M
+335.48%
4.99M
-198.05%
5.07M
--
5.53M
--
2.06M
--
Income Available to Common Shares
27.33M
-3.3%
35.15M
+44.92%
3.88M
-91.16%
39.66M
+80.29%
28.26M
+16.29%
24.25M
-74.76%
43.86M
-75.75%
22.00M
-26.05%
24.30M
+49.85%
96.11M
+49.97%
180.90M
+125.42%
29.75M
-47.2%
16.22M
-85.3%
64.08M
-51.63%
80.25M
-29.33%
56.34M
-16.66%
110.30M
-248.97%
132.49M
-78.52%
113.56M
+602.04%
67.61M
--
-74.04M
--
616.67M
--
EPS - Basic
0.56
-1.75%
0.71
+44.9%
0.08
-91.01%
0.80
+77.78%
0.57
+16.33%
0.49
-75.13%
0.89
-76.08%
0.45
-26.23%
0.49
+48.48%
1.97
+49.24%
3.72
+125.45%
0.61
-46.02%
0.33
-84.93%
1.32
-49.43%
1.65
-25%
1.13
-13.08%
2.19
-256.43%
2.61
-77.13%
2.20
+633.33%
1.30
--
-1.40
--
11.41
--
EPS - Diluted
0.55
-1.79%
0.70
+45.83%
0.08
-91.01%
0.79
+79.55%
0.56
+14.29%
0.48
-75.13%
0.89
-75.68%
0.44
-26.67%
0.49
+48.48%
1.93
+48.46%
3.66
+128.75%
0.60
-45.95%
0.33
-84.65%
1.30
-49.02%
1.60
-24.88%
1.11
-12.6%
2.15
-253.57%
2.55
-77.27%
2.13
+634.48%
1.27
--
-1.40
--
11.22
--
EBIT
13.91M
+126.48%
11.72M
-430.95%
21.78M
+276.17%
26.24M
+228.93%
6.14M
-160.89%
-3.54M
-27.94%
5.79M
-68.27%
7.98M
+4.81%
-10.09M
+391.95%
-4.91M
-107.45%
18.25M
-71.07%
7.61M
-81.06%
-2.05M
-102.32%
65.93M
-46.63%
63.08M
-50.02%
40.18M
-47.95%
88.46M
+65.83%
123.52M
+296.39%
126.22M
+471.82%
77.20M
--
53.34M
--
31.16M
--
EBITDA
27.67M
+53.15%
24.80M
+199.25%
34.34M
+88.52%
38.19M
+91.66%
18.07M
+0.81%
8.29M
-64.59%
18.21M
-60.87%
19.93M
-44.28%
17.92M
-31.87%
23.41M
-75.08%
46.54M
-49.04%
35.77M
-47.1%
26.30M
-75.99%
93.93M
-35.48%
91.33M
-38.38%
67.61M
-31.78%
109.55M
+46.25%
145.59M
+172.77%
148.21M
+227.91%
99.10M
--
74.91M
--
53.37M
--
Depreciation Depletion & Amortization
13.76M
+15.4%
13.09M
+10.62%
12.55M
+1.06%
11.95M
+0.01%
11.93M
-57.41%
11.83M
-58.23%
12.42M
-56.09%
11.95M
-57.56%
28.01M
-1.22%
28.32M
+1.16%
28.29M
+0.16%
28.15M
+2.65%
28.35M
+34.44%
28.00M
+26.91%
28.25M
+28.46%
27.43M
+25.27%
21.09M
-2.18%
22.06M
-0.66%
21.99M
-4.91%
21.89M
--
21.56M
--
22.21M
--
