Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
WMG
WMG Financials
-
Add to Watchlist
Trade WMG
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
WMG Income Statement - Revenue & EPS - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2026Q1
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Revenue
1.84B
+10.44%
1.87B
+14.6%
1.69B
+8.69%
1.48B
-0.67%
1.67B
-4.69%
1.63B
+2.77%
1.55B
-0.64%
1.49B
+6.79%
1.75B
+17.47%
1.59B
+5.95%
1.56B
+9.22%
1.40B
+1.67%
1.49B
-7.81%
1.50B
+8.79%
1.43B
+6.87%
1.38B
+10.08%
1.61B
+20.9%
1.38B
+22.2%
1.34B
+32.67%
1.25B
+16.71%
1.33B
--
Revenue from Goods & Services
1.84B
+10.44%
1.87B
+14.6%
1.69B
+8.69%
1.48B
-0.67%
1.67B
-4.69%
1.63B
+2.77%
1.55B
-0.64%
1.49B
+6.79%
1.75B
+17.47%
1.59B
+5.95%
1.56B
+9.22%
1.40B
+1.67%
1.49B
-7.81%
1.50B
+8.79%
1.43B
+6.87%
1.38B
+10.08%
1.61B
+20.9%
1.38B
+22.2%
1.34B
+32.67%
1.25B
+16.71%
1.33B
--
Cost of Goods Sold
1.09B
+10.82%
1.14B
+21.45%
1.01B
+10.88%
881.00M
+0.8%
980.00M
+1.98%
937.00M
+1.41%
910.00M
-2.78%
874.00M
+8.71%
961.00M
+13.73%
924.00M
+4.88%
936.00M
+9.73%
804.00M
+2.29%
845.00M
-6.01%
881.00M
+6.02%
853.00M
+12.24%
786.00M
+12.29%
899.00M
+18.76%
831.00M
+23.48%
760.00M
+29.03%
700.00M
+17.45%
757.00M
--
Gross Profit
754.00M
+9.91%
730.00M
+5.34%
680.00M
+5.59%
603.00M
-2.74%
686.00M
-12.83%
693.00M
+4.68%
644.00M
+2.55%
620.00M
+4.2%
787.00M
+22.4%
662.00M
+7.47%
628.00M
+8.46%
595.00M
+0.85%
643.00M
-10.07%
616.00M
+13.03%
579.00M
-0.17%
590.00M
+7.27%
715.00M
+23.7%
545.00M
+20.31%
580.00M
+37.77%
550.00M
+15.79%
578.00M
--
Selling General & Administrative Expenses
427.00M
-4.04%
462.00M
-1.49%
442.00M
+1.14%
422.00M
+0.48%
445.00M
-1.11%
469.00M
+5.63%
437.00M
-0.46%
420.00M
-2.33%
450.00M
+7.4%
444.00M
-1.99%
439.00M
+1.39%
430.00M
+1.42%
419.00M
-11.97%
453.00M
+1.8%
433.00M
+3.59%
424.00M
+6.27%
476.00M
+24.61%
445.00M
+21.92%
418.00M
-51.05%
399.00M
-23.85%
382.00M
--
Operating Profit
327.00M
+35.68%
268.00M
+19.64%
238.00M
+14.98%
181.00M
-9.5%
241.00M
-28.49%
224.00M
+2.75%
207.00M
+9.52%
200.00M
+21.21%
337.00M
+50.45%
218.00M
+33.74%
189.00M
+29.45%
165.00M
-0.6%
224.00M
-6.28%
163.00M
+63%
146.00M
-9.88%
166.00M
+9.93%
239.00M
+21.94%
100.00M
+13.64%
162.00M
-137.41%
151.00M
-408.16%
196.00M
--
Financing Income- Net
-45.00M
+21.62%
-43.00M
+7.5%
-43.00M
+7.5%
-39.00M
-7.14%
-37.00M
-5.13%
-40.00M
+11.11%
-40.00M
+5.26%
-42.00M
+20%
-39.00M
+21.88%
-36.00M
+16.13%
-38.00M
+18.75%
-35.00M
+9.38%
-32.00M
+6.67%
-31.00M
+6.9%
-32.00M
+6.67%
-32.00M
0%
-30.00M
-3.23%
-29.00M
0%
-30.00M
-6.25%
-32.00M
-3.03%
-31.00M
--
Interest Expense
45.00M
+21.62%
43.00M
+7.5%
43.00M
+7.5%
39.00M
-7.14%
37.00M
-5.13%
40.00M
+11.11%
40.00M
+5.26%
42.00M
+20%
39.00M
+21.88%
36.00M
+16.13%
38.00M
+18.75%
35.00M
+9.38%
32.00M
+6.67%
31.00M
+6.9%
32.00M
+6.67%
32.00M
0%
30.00M
-3.23%
29.00M
0%
30.00M
-6.25%
32.00M
-3.03%
31.00M
--
Other Non-Operating Income
72.00M
-67.57%
325.00M
+124.14%
43.00M
-25.86%
-18.00M
-109.63%
222.00M
-1268.42%
145.00M
+215.22%
58.00M
+262.5%
187.00M
-879.17%
-19.00M
-66.07%
46.00M
-54.46%
16.00M
-73.77%
-24.00M
-318.18%
-56.00M
-240%
101.00M
-1783.33%
61.00M
-862.5%
11.00M
-71.05%
40.00M
-195.24%
-6.00M
-86.67%
-8.00M
+166.67%
38.00M
-1050%
-42.00M
--
Income before Taxes
246.00M
-25.45%
106.00M
+107.84%
-11.00M
-106.43%
65.00M
-42.98%
330.00M
+24.53%
51.00M
-75.94%
171.00M
+2.4%
114.00M
+96.55%
265.00M
+54.07%
212.00M
+13.37%
167.00M
+1.83%
58.00M
-53.97%
172.00M
-34.6%
187.00M
+259.62%
164.00M
+60.78%
126.00M
-25%
263.00M
+96.27%
52.00M
-360%
102.00M
-121.79%
168.00M
-295.35%
134.00M
--
Income Taxes
71.00M
-20.22%
-3.00M
-200%
5.00M
-83.33%
29.00M
+61.11%
89.00M
+23.61%
3.00M
-94.83%
30.00M
-30.23%
18.00M
-14.29%
72.00M
+50%
58.00M
+56.76%
43.00M
+10.26%
21.00M
-38.24%
48.00M
-36%
37.00M
+68.18%
39.00M
-4.88%
34.00M
-33.33%
75.00M
+114.29%
22.00M
-204.76%
41.00M
-19.61%
51.00M
-525%
35.00M
--
Net Income after Tax
175.00M
-27.39%
109.00M
+127.08%
-16.00M
-111.35%
36.00M
-62.5%
241.00M
+24.87%
48.00M
-68.83%
141.00M
+13.71%
96.00M
+159.46%
193.00M
+55.65%
154.00M
+2.67%
124.00M
-0.8%
37.00M
-59.78%
124.00M
-34.04%
150.00M
+400%
125.00M
+104.92%
92.00M
-21.37%
188.00M
+89.9%
30.00M
+2900%
61.00M
-111.75%
117.00M
-258.11%
99.00M
--
Minority Interest
-1000.00K
-120%
0.00
-100%
0.00
-100%
0.00
--
5.00M
-85.29%
7.00M
+250%
2.00M
0%
0.00
-100%
34.00M
+1600%
2.00M
0%
2.00M
+100%
3.00M
--
2.00M
+100%
2.00M
0%
1000.00K
--
0.00
--
1000.00K
0%
2.00M
0%
0.00
-100%
0.00
--
1000.00K
--
Income Available to Common Shares
174.00M
-25.32%
105.00M
+162.5%
-16.00M
-111.68%
36.00M
-62.11%
233.00M
+48.41%
40.00M
-73.33%
137.00M
+14.17%
95.00M
+187.88%
157.00M
+30.83%
150.00M
+2.74%
120.00M
-1.64%
33.00M
-63.74%
120.00M
-35.14%
146.00M
+421.43%
122.00M
+103.33%
91.00M
-21.55%
185.00M
+92.71%
28.00M
-2900%
60.00M
-111.54%
116.00M
-256.76%
96.00M
--
EPS - Basic
0.33
-26.67%
0.20
+150%
-0.03
-111.54%
0.07
-61.11%
0.45
+50%
0.08
-72.41%
0.26
+13.04%
0.18
+200%
0.30
+30.43%
0.29
+3.57%
0.23
-4.17%
0.06
-66.67%
0.23
-36.11%
0.28
+460%
0.24
+100%
0.18
-21.74%
0.36
+89.47%
0.05
--
0.12
-111.76%
0.23
-253.33%
0.19
--
EPS - Diluted
0.33
-26.67%
0.21
+162.5%
-0.03
-111.54%
0.07
-61.11%
0.45
+50%
0.08
-72.41%
0.26
+13.04%
0.18
+200%
0.30
+30.43%
0.29
+3.57%
0.23
-4.17%
0.06
-66.67%
0.23
-36.11%
0.28
+460%
0.24
+100%
0.18
-21.74%
0.36
+89.47%
0.05
--
0.12
-111.76%
0.23
-253.33%
0.19
--
EBIT
327.00M
+35.68%
268.00M
+19.64%
238.00M
+14.98%
181.00M
-9.5%
241.00M
-28.49%
224.00M
+2.75%
207.00M
+9.52%
200.00M
+21.21%
337.00M
+50.45%
218.00M
+33.74%
189.00M
+29.45%
165.00M
-0.6%
224.00M
-6.28%
163.00M
+63%
146.00M
-9.88%
166.00M
+9.93%
239.00M
+21.94%
100.00M
+13.64%
162.00M
-137.41%
151.00M
-408.16%
196.00M
--
EBITDA
426.00M
+30.28%
372.00M
+21.17%
334.00M
+16.38%
271.00M
-4.24%
327.00M
-21.77%
307.00M
+3.37%
287.00M
+4.36%
283.00M
+14.11%
418.00M
+35.71%
297.00M
+21.22%
275.00M
+18.03%
248.00M
-2.75%
308.00M
-3.75%
245.00M
+36.87%
233.00M
-3.32%
255.00M
+11.84%
320.00M
+19.85%
179.00M
+15.48%
241.00M
-164.96%
228.00M
+1800%
267.00M
--
Depreciation Depletion & Amortization
99.00M
+15.12%
104.00M
+25.3%
96.00M
+20%
90.00M
+8.43%
86.00M
+6.17%
83.00M
+5.06%
80.00M
-6.98%
83.00M
0%
81.00M
-3.57%
79.00M
-3.66%
86.00M
-1.15%
83.00M
-6.74%
84.00M
+3.7%
82.00M
+3.8%
87.00M
+10.13%
89.00M
+15.58%
81.00M
+14.08%
79.00M
+17.91%
79.00M
+27.42%
77.00M
+26.23%
71.00M
--
