Loading...
menu
Search
Features
Markets
News
Resources
Pricing
Home
Stock
VSEC
VSEC Financials
-
Add to Watchlist
Trade VSEC
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
VSEC Income Statement - Revenue & EPS - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Revenue
301.18M
+0.72%
282.91M
+38.92%
272.14M
+41.13%
256.05M
+57.68%
299.02M
+27.07%
203.64M
-11.98%
192.83M
-6.04%
162.38M
-36.43%
235.32M
+36.83%
231.35M
+38.22%
205.22M
-15.1%
255.43M
+10.46%
171.99M
-18.17%
167.38M
-16.55%
241.71M
+38.03%
231.24M
+40.16%
210.18M
+40.1%
200.58M
+21.19%
175.11M
+3.79%
164.98M
-7.01%
Revenue from Goods & Services
301.18M
+0.72%
282.91M
+38.92%
272.14M
+41.13%
256.05M
+57.68%
299.02M
+27.07%
203.64M
-11.98%
192.83M
-6.04%
162.38M
-36.43%
235.32M
+36.83%
231.35M
+38.22%
205.22M
-15.1%
255.43M
+10.46%
171.99M
-18.17%
167.38M
-16.55%
241.71M
+38.03%
231.24M
+40.16%
210.18M
+40.1%
200.58M
+21.19%
175.11M
+3.79%
164.98M
-7.01%
Cost of Goods Sold
260.94M
-2.18%
248.85M
+36.97%
241.11M
+38.9%
229.23M
+59.39%
266.75M
+27.93%
181.68M
-10.74%
173.59M
-5.18%
143.81M
-38.91%
208.51M
+35.23%
203.53M
+34.19%
183.07M
-19.25%
235.40M
+7.78%
154.18M
-22.02%
151.68M
-18.4%
226.70M
+21.37%
218.42M
+40.61%
197.71M
+43.88%
185.88M
+23.56%
186.78M
+20.56%
155.34M
-3.52%
Gross Profit
40.24M
+24.69%
34.05M
+55.06%
31.03M
+61.28%
26.82M
+44.42%
32.27M
+20.33%
21.96M
-21.06%
19.24M
-13.17%
18.57M
-7.3%
26.82M
+50.62%
27.82M
+77.16%
22.16M
+47.55%
20.03M
+56.25%
17.80M
+42.81%
15.70M
+6.82%
15.02M
-228.74%
12.82M
+32.97%
12.47M
-1.1%
14.70M
-2.45%
-11.66M
-184.54%
9.64M
-41.25%
Selling General & Administrative Expenses
7.75M
+47.4%
667.00K
-72.69%
7.52M
+129.15%
1.61M
+21.58%
5.25M
+192.27%
2.44M
-4.46%
3.28M
+115.93%
1.32M
-36.84%
1.80M
-4.62%
2.56M
+330.3%
1.52M
+75.61%
2.10M
+131.57%
1.89M
+9.09%
594.00K
+114.44%
865.00K
-17.62%
906.00K
+2284.21%
1.73M
+149.71%
277.00K
-68.7%
1.05M
-18.92%
38.00K
-84.68%
Operating Profit
32.49M
+20.27%
33.39M
+71.04%
23.51M
+47.33%
25.20M
+46.17%
27.02M
+7.98%
19.52M
-22.74%
15.96M
-22.67%
17.24M
-3.85%
25.02M
+57.16%
25.26M
+67.21%
20.64M
+45.83%
17.93M
+50.52%
15.92M
+48.24%
15.11M
+4.75%
14.15M
-211.3%
11.91M
+24.07%
10.74M
-9.86%
14.42M
+1.68%
-12.71M
-201.7%
9.60M
-40.58%
Financing Income- Net
20.56M
-396.07%
-4.34M
-51.72%
-6.45M
-34.41%
-7.94M
-13.61%
-6.94M
-25.17%
-8.99M
+6.24%
-9.83M
+33.4%
-9.19M
+53.76%
-9.28M
--
-8.46M
+75.46%
-7.37M
+90.24%
-5.98M
+65.61%
--
-100%
-4.82M
+73.42%
-3.87M
+45.24%
-3.61M
+19.11%
-3.59M
+5.43%
-2.78M
-21.25%
-2.67M
-13.22%
-3.03M
-13.08%
Interest Expense
-20.56M
-396.07%
4.34M
-51.72%
6.45M
-34.41%
7.94M
-13.61%
6.94M
-25.17%
8.99M
+6.24%
9.83M
+33.4%
9.19M
+53.76%
9.28M
--
8.46M
+75.46%
7.37M
+90.24%
5.98M
+65.61%
--
-100%
4.82M
+73.42%
3.87M
+45.24%
3.61M
+19.11%
3.59M
+5.43%
2.78M
-21.25%
2.67M
-13.22%
3.03M
-13.08%
Sale of Tangible & Intangible Fixed Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
--
0.00
-100%
Other Non-Operating Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
--
--
--
--
--
-5.59M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income before Taxes
30.66M
+49.76%
5.75M
-48.15%
16.07M
-322.43%
16.57M
+156.7%
20.47M
+27.62%
11.09M
-34.04%
-7.22M
-154.43%
6.45M
-46.03%
16.04M
+54.94%
16.80M
+63.35%
13.27M
+29.11%
11.96M
+43.96%
10.35M
+44.88%
10.29M
-7.42%
10.28M
-166.83%
8.30M
+26.35%
7.15M
-15.99%
11.11M
+4.29%
-15.38M
-38.44%
6.57M
+5.2%
Income Taxes
8.36M
+69.03%
2.16M
-7.94%
2.43M
-225.52%
2.60M
+185.07%
4.95M
+54.26%
2.34M
-50.09%
-1.94M
-160.84%
911.00K
-67.91%
3.21M
+31.6%
4.69M
+81.31%
3.18M
+16.51%
2.84M
+37.75%
2.44M
+157.61%
2.59M
+23.82%
2.73M
-190.61%
2.06M
+40.97%
946.00K
-62.05%
2.09M
-17.9%
-3.01M
+27.82%
1.46M
-49.86%
Net Income after Tax
22.30M
+43.61%
3.59M
-58.92%
13.64M
-357.9%
13.97M
+152.04%
15.53M
+20.97%
8.74M
-27.82%
-5.29M
-152.41%
5.54M
-39.21%
12.83M
+62.13%
12.11M
+57.31%
10.09M
+33.66%
9.12M
+46.01%
7.92M
+27.68%
7.70M
-14.65%
7.55M
-161.04%
6.24M
+22.17%
6.20M
+3.11%
9.02M
+11.26%
-12.37M
-45.34%
5.11M
+53.39%
Minority Interest
-33.06M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income Available to Common Shares
13.57M
+3.87%
3.91M
-66.42%
3.20M
-215.12%
-8.97M
+35.73%
13.06M
+12.55%
11.65M
+21.9%
-2.78M
-131.36%
-6.61M
-172.51%
11.61M
+139.38%
9.56M
+1.47%
8.86M
+17.32%
9.12M
+46.01%
4.85M
-21.81%
9.42M
+4.41%
7.55M
-161.04%
6.24M
+22.17%
6.20M
+3.11%
9.02M
+11.26%
-12.37M
-45.34%
5.11M
+53.39%
EPS - Basic
0.60
-7.69%
0.19
-69.84%
0.15
-193.75%
-0.44
+4.76%
0.65
-12.16%
0.63
-1.56%
-0.16
-123.19%
-0.42
-159.15%
0.74
+94.74%
0.64
+1.59%
0.69
+16.95%
0.71
+44.9%
0.38
-22.45%
0.63
-11.27%
0.59
-160.82%
0.49
+16.67%
0.49
-9.26%
0.71
-2.74%
-0.97
-52.68%
0.42
+40%
EPS - Diluted
0.59
-7.81%
0.19
-69.84%
0.15
-193.75%
-0.44
+4.76%
0.64
-12.33%
0.63
-1.56%
-0.16
-123.19%
-0.42
-159.15%
0.73
+92.11%
0.64
+1.59%
0.69
+16.95%
0.71
+44.9%
0.38
-20.83%
0.63
-11.27%
0.59
-160.82%
0.49
+16.67%
0.48
-11.11%
0.71
-2.74%
-0.97
-52.68%
0.42
+40%
EBIT
32.49M
+20.27%
33.39M
+71.04%
23.51M
+47.33%
25.20M
+46.17%
27.02M
+7.98%
19.52M
-22.74%
15.96M
-22.67%
17.24M
-3.85%
25.02M
+57.16%
25.26M
+67.21%
20.64M
+45.83%
17.93M
+50.52%
15.92M
+48.24%
15.11M
+4.75%
14.15M
-211.3%
11.91M
+24.07%
10.74M
-9.86%
14.42M
+1.68%
-12.71M
-201.7%
9.60M
-40.58%
EBITDA
42.69M
+20.7%
43.58M
+61.02%
33.15M
+44.86%
35.11M
+51.41%
35.37M
+14.18%
27.06M
-11.89%
22.88M
-13.33%
23.19M
-4.1%
30.97M
+39.45%
30.71M
+42.62%
26.40M
+29.07%
24.18M
+30.98%
22.21M
+28.07%
21.54M
+1.81%
20.45M
-420.04%
18.46M
+18.74%
17.34M
-2.76%
21.15M
+5.79%
-6.39M
-134.68%
15.55M
-31.32%
Depreciation Depletion & Amortization
10.19M
+22.07%
10.19M
+35.09%
9.63M
+39.17%
9.90M
+66.61%
8.35M
+40.24%
7.54M
+38.4%
6.92M
+20.11%
5.95M
-4.83%
5.96M
-5.37%
5.45M
-15.2%
5.76M
-8.55%
6.25M
-4.58%
6.29M
-4.71%
6.43M
-4.49%
6.30M
-0.32%
6.55M
+10.14%
6.60M
+11.52%
6.73M
+15.82%
6.32M
+6.66%
5.94M
-8.2%