Loading...
menu
Search
Features
Markets
News
Resources
Pricing
Home
Stock
VC
VC Financials
-
Add to Watchlist
Trade VC
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
VC Income Statement - Revenue & EPS - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Revenue
948.00M
+0.96%
917.00M
-6.43%
969.00M
-4.44%
934.00M
+0.11%
939.00M
-5.15%
980.00M
-3.35%
1.01B
+3.15%
933.00M
-3.52%
990.00M
-6.95%
1.01B
-1.17%
983.00M
+15.92%
967.00M
+18.22%
1.06B
+35.37%
1.03B
+62.6%
848.00M
+39.02%
818.00M
+9.65%
786.00M
-0.13%
631.00M
-15.53%
610.00M
+64.42%
746.00M
+16.02%
Revenue from Goods & Services
948.00M
+0.96%
917.00M
-6.43%
969.00M
-4.44%
934.00M
+0.11%
939.00M
-5.15%
980.00M
-3.35%
1.01B
+3.15%
933.00M
-3.52%
990.00M
-6.95%
1.01B
-1.17%
983.00M
+15.92%
967.00M
+18.22%
1.06B
+35.37%
1.03B
+62.6%
848.00M
+39.02%
818.00M
+9.65%
786.00M
-0.13%
631.00M
-15.53%
610.00M
+64.42%
746.00M
+16.02%
Cost of Goods Sold
826.00M
+2.61%
786.00M
-7.42%
828.00M
-4.5%
796.00M
-2.21%
805.00M
-6.4%
849.00M
-2.53%
867.00M
-1.37%
814.00M
-5.02%
860.00M
-9.47%
871.00M
-5.53%
879.00M
+13.57%
857.00M
+15.5%
950.00M
+38.28%
922.00M
+57.88%
774.00M
+34.61%
742.00M
+10.25%
687.00M
-1.58%
584.00M
-9.88%
575.00M
+56.68%
673.00M
+14.07%
Gross Profit
122.00M
-8.96%
131.00M
0%
141.00M
-4.08%
138.00M
+15.97%
134.00M
+3.08%
131.00M
-8.39%
147.00M
+41.35%
119.00M
+8.18%
130.00M
+14.04%
143.00M
+37.5%
104.00M
+40.54%
110.00M
+44.74%
114.00M
+15.15%
104.00M
+121.28%
74.00M
+111.43%
76.00M
+4.11%
99.00M
+11.24%
47.00M
-52.53%
35.00M
+775%
73.00M
+37.74%
Selling General & Administrative Expenses
54.00M
-1.82%
53.00M
+3.92%
48.00M
-2.04%
47.00M
-9.62%
55.00M
+7.84%
51.00M
-1.92%
49.00M
-5.77%
52.00M
0%
51.00M
-5.56%
52.00M
+10.64%
52.00M
+20.93%
52.00M
+18.18%
54.00M
+22.73%
47.00M
+11.9%
43.00M
-2.27%
44.00M
-2.22%
44.00M
-16.98%
42.00M
-6.67%
44.00M
+7.32%
45.00M
-16.67%
Other Operating Expense - Net
-3.00M
-25%
-2.00M
0%
-2.00M
-33.33%
-1000.00K
-50%
-4.00M
+33.33%
-2.00M
-33.33%
-3.00M
-130%
-2.00M
-33.33%
-3.00M
-40%
-3.00M
-40%
10.00M
-300%
-3.00M
-40%
-5.00M
0%
-5.00M
+25%
-5.00M
0%
-5.00M
+25%
-5.00M
+25%
-4.00M
+33.33%
-5.00M
+66.67%
-4.00M
0%
Operating Profit
71.00M
-14.46%
80.00M
-2.44%
95.00M
-5.94%
92.00M
+33.33%
83.00M
+1.22%
82.00M
-12.77%
101.00M
+140.48%
69.00M
+13.11%
82.00M
+26.15%
94.00M
+51.61%
42.00M
+16.67%
61.00M
+64.86%
65.00M
+8.33%
62.00M
+588.89%
36.00M
-1000%
37.00M
+15.62%
60.00M
+50%
9.00M
-84.21%
-4.00M
-88.24%
32.00M
+966.67%
Financing Income- Net
3.00M
+50%
3.00M
--
2.00M
--
1000.00K
--
2.00M
--
0.00
-100%
0.00
-100%
0.00
-100%
0.00
-100%
-1000.00K
-50%
-3.00M
0%
-3.00M
+50%
-3.00M
+50%
-2.00M
0%
-3.00M
+50%
-2.00M
0%
-2.00M
+100%
-2.00M
-60%
-2.00M
-33.33%
-2.00M
0%
Interest Expense
-3.00M
+50%
-3.00M
--
-2.00M
--
-1000.00K
--
-2.00M
--
0.00
-100%
0.00
-100%
0.00
-100%
0.00
-100%
1000.00K
-50%
3.00M
0%
3.00M
+50%
3.00M
+50%
2.00M
0%
3.00M
+50%
2.00M
0%
2.00M
+100%
2.00M
-60%
2.00M
-33.33%
2.00M
0%
Non-Interest Financial Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Equity Earnings/(Loss) before Taxes
3.00M
-25%
1000.00K
-133.33%
2.00M
--
2.00M
-150%
4.00M
-300%
-3.00M
+200%
0.00
-100%
-4.00M
-20%
-2.00M
-50%
-1000.00K
0%
-2.00M
-300%
-5.00M
-266.67%
-4.00M
-200%
-1000.00K
-150%
1000.00K
--
3.00M
--
4.00M
+100%
2.00M
0%
0.00
-100%
0.00
-100%
Income before Taxes
65.00M
-22.62%
81.00M
+58.82%
97.00M
-3%
95.00M
+50.79%
84.00M
+9.09%
51.00M
-44.57%
100.00M
+177.78%
63.00M
+21.15%
77.00M
+37.5%
92.00M
+58.62%
36.00M
+20%
52.00M
+67.74%
56.00M
+21.74%
58.00M
+427.27%
30.00M
-528.57%
31.00M
0%
46.00M
+58.62%
11.00M
-50%
-7.00M
-82.5%
31.00M
-200%
Income Taxes
47.00M
-174.6%
22.00M
+100%
28.00M
+12%
28.00M
+47.37%
-63.00M
-83.33%
11.00M
-47.62%
25.00M
+92.31%
19.00M
+35.71%
-378.00M
-1900%
21.00M
+133.33%
13.00M
+85.71%
14.00M
+75%
21.00M
+90.91%
9.00M
+125%
7.00M
+75%
8.00M
-33.33%
11.00M
+22.22%
4.00M
-66.67%
4.00M
+100%
12.00M
+140%
Net Income after Tax
18.00M
-87.76%
59.00M
+47.5%
69.00M
-8%
67.00M
+52.27%
147.00M
-67.69%
40.00M
-43.66%
75.00M
+226.09%
44.00M
+15.79%
455.00M
+1200%
71.00M
+44.9%
23.00M
0%
38.00M
+65.22%
35.00M
0%
49.00M
+600%
23.00M
-309.09%
23.00M
+21.05%
35.00M
+75%
7.00M
-30%
-11.00M
-73.81%
19.00M
-152.78%
Minority Interest
4.00M
+33.33%
2.00M
+100%
4.00M
0%
2.00M
0%
3.00M
-57.14%
1000.00K
-80%
4.00M
+33.33%
2.00M
-50%
7.00M
+600%
5.00M
0%
3.00M
-400%
4.00M
+300%
1000.00K
-75%
5.00M
+150%
-1000.00K
--
1000.00K
-66.67%
4.00M
+100%
2.00M
-50%
0.00
-100%
3.00M
-400%
Income Available to Common Shares
14.00M
-90.28%
57.00M
+46.15%
65.00M
-8.45%
65.00M
+54.76%
144.00M
-67.86%
39.00M
-40.91%
71.00M
+255%
42.00M
+23.53%
448.00M
+1217.65%
66.00M
+50%
20.00M
-16.67%
34.00M
+54.55%
34.00M
+9.68%
44.00M
+780%
24.00M
-318.18%
22.00M
+37.5%
31.00M
+72.22%
5.00M
-16.67%
-11.00M
-75.56%
16.00M
-145.71%
EPS - Basic
0.51
-90.23%
2.09
+48.23%
2.38
-7.39%
2.39
+57.24%
5.22
-67.62%
1.41
-40%
2.57
+261.97%
1.52
+25.62%
16.12
+1232.23%
2.35
+49.68%
0.71
-16.47%
1.21
+53.16%
1.21
+10%
1.57
+772.22%
0.85
-317.95%
0.79
+38.6%
1.10
+69.23%
0.18
-18.18%
-0.39
-75.93%
0.57
-145.6%
EPS - Diluted
0.51
-90.12%
2.04
+45.71%
2.36
-7.09%
2.36
+57.33%
5.16
-67.53%
1.40
-39.66%
2.54
+262.86%
1.50
+27.12%
15.89
+1235.29%
2.32
+50.65%
0.70
-17.65%
1.18
+53.25%
1.19
+10.19%
1.54
+755.56%
0.85
-317.95%
0.77
+37.5%
1.08
+66.15%
0.18
-14.29%
-0.39
-75.93%
0.56
-144.8%
EBIT
71.00M
-14.46%
80.00M
-2.44%
95.00M
-5.94%
92.00M
+33.33%
83.00M
+1.22%
82.00M
-12.77%
101.00M
+140.48%
69.00M
+13.11%
82.00M
+26.15%
94.00M
+51.61%
42.00M
+16.67%
61.00M
+64.86%
65.00M
+8.33%
62.00M
+588.89%
36.00M
-1000%
37.00M
+15.62%
60.00M
+50%
9.00M
-84.21%
-4.00M
-88.24%
32.00M
+966.67%
EBITDA
106.00M
-1.85%
108.00M
+0.93%
122.00M
-2.4%
117.00M
+28.57%
108.00M
+0.93%
107.00M
-9.32%
125.00M
+83.82%
91.00M
+1.11%
107.00M
+13.83%
118.00M
+32.58%
68.00M
+11.48%
90.00M
+40.62%
94.00M
+9.3%
89.00M
+147.22%
61.00M
+154.17%
64.00M
+8.47%
86.00M
+24.64%
36.00M
-56.1%
24.00M
-366.67%
59.00M
+110.71%
Depreciation Depletion & Amortization
35.00M
+40%
28.00M
+12%
27.00M
+12.5%
25.00M
+13.64%
25.00M
0%
25.00M
+4.17%
24.00M
-7.69%
22.00M
-24.14%
25.00M
-13.79%
24.00M
-11.11%
26.00M
+4%
29.00M
+7.41%
29.00M
+11.54%
27.00M
0%
25.00M
-10.71%
27.00M
0%
26.00M
-10.34%
27.00M
+8%
28.00M
+12%
27.00M
+8%