Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
VAL
VAL Financials
-
Add to Watchlist
Trade VAL
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
VAL Income Statement - Revenue & EPS - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Revenue
537.40M
-8.04%
595.70M
-7.37%
615.20M
+0.84%
620.70M
+18.23%
584.40M
+20.79%
643.10M
+41.31%
610.10M
+46.94%
525.00M
+22.06%
483.80M
+11.58%
455.10M
+4.09%
415.20M
+0.46%
430.10M
+35.08%
433.60M
+41.93%
437.20M
+33.82%
413.30M
+41.01%
318.40M
+3.68%
305.50M
+3.04%
326.70M
+14.51%
293.10M
-24.61%
307.10M
-32.74%
Revenue from Goods & Services
537.40M
-8.04%
595.70M
-7.37%
615.20M
+0.84%
620.70M
+18.23%
584.40M
+20.79%
643.10M
+41.31%
610.10M
+46.94%
525.00M
+22.06%
483.80M
+11.58%
455.10M
+4.09%
415.20M
+0.46%
430.10M
+35.08%
433.60M
+41.93%
437.20M
+33.82%
413.30M
+41.01%
318.40M
+3.68%
305.50M
+3.04%
326.70M
+14.51%
293.10M
-24.61%
307.10M
-32.74%
Gross Profit
537.40M
-8.04%
595.70M
-7.37%
615.20M
+0.84%
620.70M
+18.23%
584.40M
+20.79%
643.10M
+41.31%
610.10M
+46.94%
525.00M
+22.06%
483.80M
+11.58%
455.10M
+4.09%
415.20M
+0.46%
430.10M
+35.08%
433.60M
+41.93%
437.20M
+33.82%
413.30M
+41.01%
318.40M
+3.68%
305.50M
+3.04%
326.70M
+14.51%
293.10M
-24.61%
307.10M
-32.74%
Selling General & Administrative Expenses
481.00M
+1.07%
469.60M
-10.45%
450.00M
-10.16%
472.50M
-5.14%
475.90M
+4.87%
524.40M
+18.94%
500.90M
+18.03%
498.10M
+17.23%
453.80M
+13.14%
440.90M
+16.49%
424.40M
+5.28%
424.90M
+14.04%
401.10M
+19.7%
378.50M
+16.14%
403.10M
+23.08%
372.60M
-6.52%
335.10M
-26.12%
325.90M
-35.04%
327.50M
-42.01%
398.60M
-42.56%
Other Operating Expense - Net
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
-100%
--
--
--
--
Operating Profit
56.40M
-48.02%
126.10M
+6.23%
165.20M
+51.28%
148.20M
+450.93%
108.50M
+261.67%
118.70M
+735.92%
109.20M
-1286.96%
26.90M
+417.31%
30.00M
-7.69%
14.20M
-75.81%
-9.20M
-190.2%
5.20M
-109.59%
32.50M
-209.8%
58.70M
+7237.5%
10.20M
-129.65%
-54.20M
-40.77%
-29.60M
-81.16%
800.00K
-100.81%
-34.40M
-80.45%
-91.50M
-61.44%
Financing Income- Net
-6.10M
-256.41%
-4.10M
-51.19%
-18.80M
-272.48%
-15.10M
-273.56%
3.90M
-378.57%
-8.40M
-177.78%
10.90M
+51.39%
8.70M
-29.84%
-1.40M
-128%
10.80M
-33.33%
7.20M
-1900%
12.40M
-2166.67%
5.00M
-814.29%
16.20M
-1112.5%
-400.00K
+33.33%
-600.00K
-146.15%
-700.00K
-122.58%
-1.60M
-97.1%
-300.00K
-99.73%
1.30M
-101.2%
Interest Expense
6.10M
+10.91%
2.30M
-53.06%
9.70M
-215.48%
9.90M
-400%
5.50M
-200%
4.90M
-168.06%
-8.40M
+6.33%
-3.30M
-72.27%
-5.50M
+10%
-7.20M
-55.56%
-7.90M
-2075%
-11.90M
-2083.33%
-5.00M
-814.29%
-16.20M
-1112.5%
400.00K
+33.33%
600.00K
-146.15%
700.00K
-122.58%
1.60M
-97.1%
300.00K
-99.73%
-1.30M
-101.2%
Non-Interest Financial Income
--
-100%
-1.80M
-48.57%
-9.10M
-464%
-5.20M
-196.3%
9.40M
-236.23%
-3.50M
-197.22%
2.50M
-457.14%
5.40M
+980%
-6.90M
--
3.60M
--
-700.00K
--
500.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale of Tangible & Intangible Fixed Assets
--
-100%
89.50M
-44850%
800.00K
--
27.10M
--
100.00K
--
-200.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Equity Earnings/(Loss) before Taxes
2.50M
-76.64%
4.40M
-118.49%
-1.10M
+266.67%
2.60M
+8.33%
10.70M
+28.92%
-23.80M
-1091.67%
-300.00K
-57.14%
2.40M
-27.27%
8.30M
-3.49%
2.40M
-17.24%
-700.00K
-108.05%
3.30M
-23.26%
8.60M
-761.54%
2.90M
+11.54%
8.70M
+45%
4.30M
+126.32%
-1.30M
+550%
2.60M
-33.33%
6.00M
-215.38%
1.90M
-130.16%
Other Non-Operating Income
3.10M
+1450%
200.00K
-33.33%
-100.00K
-133.33%
-500.00K
+66.67%
200.00K
-71.43%
300.00K
0%
300.00K
-76.92%
-300.00K
--
700.00K
-114.29%
300.00K
-97.87%
1.30M
-99.13%
--
-100%
-4.90M
-117.31%
14.10M
-1184.62%
149.70M
-104.24%
11.00M
-135.37%
28.30M
-199.65%
-1.30M
-99.74%
-3.53B
-69354.9%
-31.10M
-6320%
Income before Taxes
36.40M
-70.6%
215.90M
+147.59%
145.70M
+20.61%
154.30M
+301.82%
123.80M
+223.24%
87.20M
+214.8%
120.80M
-4414.29%
38.40M
+82.86%
38.30M
-6.36%
27.70M
-69.73%
-2.80M
-102.11%
21.00M
-151.85%
40.90M
-1339.39%
91.50M
+18200%
133.00M
-103.74%
-40.50M
-95.38%
-3.30M
-98.19%
500.00K
-100.08%
-3.56B
+216.62%
-875.90M
-72.28%
Income Taxes
-680.40M
+9905.88%
28.60M
+17.7%
31.50M
-205%
193.50M
+1400%
-6.80M
-99.14%
24.30M
+127.1%
-30.00M
-222.45%
12.90M
-146.74%
-790.20M
-8163.27%
10.70M
-22.46%
24.50M
+21.29%
-27.60M
+3842.86%
9.80M
-131.61%
13.80M
-74.11%
20.20M
-5150%
-700.00K
-102.21%
-31.00M
-72.69%
53.30M
+143.38%
-400.00K
-97.47%
31.70M
-120.86%
Net Income after Tax
716.80M
+448.85%
187.30M
+197.77%
114.20M
-24.27%
-39.20M
-253.73%
130.60M
-84.24%
62.90M
+270%
150.80M
-652.38%
25.50M
-47.53%
828.50M
+2563.99%
17.00M
-78.12%
-27.30M
-124.2%
48.60M
-222.11%
31.10M
+12.27%
77.70M
-247.16%
112.80M
-103.17%
-39.80M
-95.61%
27.70M
-140.09%
-52.80M
-92.14%
-3.56B
+221.09%
-907.60M
-69.82%
Minority Interest
-700.00K
-77.42%
-800.00K
-52.94%
-900.00K
-175%
-1.30M
--
-3.10M
-53.73%
-1.70M
-141.46%
1.20M
-42.86%
0.00
-100%
-6.70M
-452.63%
4.10M
+20.59%
2.10M
+75%
1.90M
-258.33%
1.90M
--
3.40M
+100%
1.20M
-58.62%
-1.20M
-150%
0.00
-100%
1.70M
-254.55%
2.90M
-307.14%
2.40M
-271.43%
Income Available to Common Shares
717.50M
+436.65%
188.10M
+191.18%
115.10M
-23.06%
-37.90M
-248.63%
133.70M
-83.99%
64.60M
+400.78%
149.60M
-608.84%
25.50M
-45.4%
835.20M
+2760.27%
12.90M
-82.64%
-29.40M
-126.34%
46.70M
-220.98%
29.20M
+5.42%
74.30M
-236.33%
111.60M
-103.13%
-38.60M
-95.76%
27.70M
-139.07%
-54.50M
-91.88%
-3.56B
+221.76%
-910.00M
-69.73%
EPS - Basic
10.32
+448.94%
2.66
+198.88%
1.62
-21.74%
-0.53
-251.43%
1.88
-83.65%
0.89
+394.44%
2.07
-630.77%
0.35
-43.55%
11.50
+2848.72%
0.18
-81.82%
-0.39
-126.17%
0.62
-221.57%
0.39
+5.41%
0.99
-235.62%
1.49
-103.14%
-0.51
-95.8%
0.37
-138.95%
-0.73
-91.84%
-47.51
+221.67%
-12.13
-69.74%
EPS - Diluted
10.26
+445.74%
2.65
+201.14%
1.61
-20.69%
-0.53
-251.43%
1.88
-83.41%
0.88
+417.65%
2.03
-620.51%
0.35
-42.62%
11.33
+2881.58%
0.17
-82.65%
-0.39
-126.35%
0.61
-219.61%
0.38
+2.7%
0.98
-234.25%
1.48
-103.12%
-0.51
-95.8%
0.37
-138.95%
-0.73
-91.84%
-47.51
+221.67%
-12.13
-69.74%
EBIT
56.40M
-48.02%
126.10M
+6.23%
165.20M
+51.28%
148.20M
+450.93%
108.50M
+261.67%
118.70M
+735.92%
109.20M
-1286.96%
26.90M
+417.31%
30.00M
-7.69%
14.20M
-75.81%
-9.20M
-190.2%
5.20M
-109.59%
32.50M
-209.8%
58.70M
+7237.5%
10.20M
-129.65%
-54.20M
-40.77%
-29.60M
-81.16%
800.00K
-100.81%
-34.40M
-80.45%
-91.50M
-61.44%
EBITDA
97.00M
-31.88%
163.20M
+8.51%
200.70M
+44.49%
181.30M
+237.62%
142.40M
+147.65%
150.40M
+276%
138.90M
+807.84%
53.70M
+88.42%
57.50M
+2.13%
40.00M
-50.8%
15.30M
-52.92%
28.50M
-189.91%
56.30M
-1351.11%
81.30M
+222.62%
32.50M
+64.97%
-31.70M
-203.59%
-4.50M
-87.03%
25.20M
+4.56%
19.70M
-144.27%
30.60M
-142.03%
Depreciation Depletion & Amortization
40.60M
+19.76%
37.10M
+17.03%
35.50M
+19.53%
33.10M
+23.51%
33.90M
+23.27%
31.70M
+22.87%
29.70M
+21.22%
26.80M
+15.02%
27.50M
+15.55%
25.80M
+14.16%
24.50M
+9.87%
23.30M
+3.56%
23.80M
-5.18%
22.60M
-7.38%
22.30M
-58.78%
22.50M
-81.57%
25.10M
-79.49%
24.40M
-80.07%
54.10M
-58.86%
122.10M
-25.78%
