Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
VAC
VAC Financials
-
Add to Watchlist
Trade VAC
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
VAC Income Statement - Revenue & EPS - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Revenue
856.00M
-2.73%
812.00M
-2.4%
839.00M
+10.1%
827.00M
+2.86%
880.00M
+10.55%
832.00M
+11.98%
762.00M
-7.41%
804.00M
0%
796.00M
-4.33%
743.00M
-15.66%
823.00M
-2.02%
804.00M
+9.24%
832.00M
+4.13%
881.00M
+16.84%
840.00M
+19.15%
736.00M
+46.03%
799.00M
+69.28%
754.00M
+91.37%
705.00M
+146.5%
504.00M
-27.17%
Revenue from Goods & Services
764.00M
-3.66%
722.00M
-3.09%
749.00M
+10.64%
739.00M
+2.5%
793.00M
+11.22%
745.00M
+12.54%
677.00M
-8.88%
721.00M
-0.69%
713.00M
-5.69%
662.00M
-17.97%
743.00M
-3.26%
726.00M
+9.17%
756.00M
+3.99%
807.00M
+17.81%
768.00M
+20.57%
665.00M
+49.44%
727.00M
+76.89%
685.00M
+107.58%
637.00M
+194.91%
445.00M
-28.23%
Revenue from Financing-Related Operations
92.00M
+5.75%
90.00M
+3.45%
90.00M
+5.88%
88.00M
+6.02%
87.00M
+4.82%
87.00M
+7.41%
85.00M
+6.25%
83.00M
+6.41%
83.00M
+9.21%
81.00M
+9.46%
80.00M
+11.11%
78.00M
+9.86%
76.00M
+5.56%
74.00M
+7.25%
72.00M
+5.88%
71.00M
+20.34%
72.00M
+18.03%
69.00M
+7.81%
68.00M
-2.86%
59.00M
-18.06%
Cost of Goods Sold
243.00M
-5.08%
246.00M
-1.6%
237.00M
+4.41%
233.00M
-3.32%
256.00M
+12.28%
250.00M
+9.65%
227.00M
-3.4%
241.00M
+8.07%
228.00M
-7.69%
228.00M
+6.05%
235.00M
-0.84%
223.00M
-7.47%
247.00M
-8.52%
215.00M
-19.17%
237.00M
-5.2%
241.00M
+10.05%
270.00M
+24.42%
266.00M
+45.36%
250.00M
+62.34%
219.00M
-18.28%
Gross Profit
613.00M
-1.76%
566.00M
-2.75%
602.00M
+12.52%
594.00M
+5.51%
624.00M
+9.86%
582.00M
+13.01%
535.00M
-9.01%
563.00M
-3.1%
568.00M
-2.91%
515.00M
-22.67%
588.00M
-2.49%
581.00M
+17.37%
585.00M
+10.59%
666.00M
+36.48%
603.00M
+32.53%
495.00M
+73.68%
529.00M
+107.45%
488.00M
+131.28%
455.00M
+244.7%
285.00M
-32.78%
Selling General & Administrative Expenses
479.00M
-1.24%
445.00M
+3.25%
451.00M
+7.38%
446.00M
+5.94%
485.00M
+13.85%
431.00M
+5.64%
420.00M
+2.19%
421.00M
+0.24%
426.00M
+10.94%
408.00M
-3.55%
411.00M
+4.31%
420.00M
+19.66%
384.00M
+5.49%
423.00M
+28.18%
394.00M
+16.57%
351.00M
+33.97%
364.00M
+58.95%
330.00M
+56.4%
338.00M
+96.51%
262.00M
-30.5%
Other Operating Expense - Net
0.00
--
0.00
--
0.00
--
2.00M
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
Operating Profit
134.00M
-3.6%
121.00M
-19.87%
151.00M
+31.3%
146.00M
+2.82%
139.00M
-2.11%
151.00M
+41.12%
115.00M
-35.03%
142.00M
-11.8%
142.00M
-29.35%
107.00M
-55.97%
177.00M
-15.31%
161.00M
+11.81%
201.00M
+21.82%
243.00M
+53.8%
209.00M
+78.63%
144.00M
+526.09%
165.00M
+534.62%
158.00M
--
117.00M
-392.5%
23.00M
-51.06%
Financing Income- Net
-44.00M
+12.82%
-43.00M
+7.5%
-42.00M
-2.33%
-40.00M
0%
-39.00M
0%
-40.00M
+11.11%
-43.00M
+19.44%
-40.00M
+17.65%
-39.00M
+44.44%
-36.00M
+5.88%
-36.00M
+20%
-34.00M
+25.93%
-27.00M
-25%
-34.00M
-17.07%
-30.00M
-34.78%
-27.00M
-27.03%
-36.00M
-5.26%
-41.00M
+10.81%
-46.00M
+9.52%
-37.00M
+12.12%
Interest Expense
44.00M
+12.82%
43.00M
+7.5%
42.00M
-2.33%
40.00M
0%
39.00M
0%
40.00M
+11.11%
43.00M
+19.44%
40.00M
+17.65%
39.00M
+44.44%
36.00M
+5.88%
36.00M
+20%
34.00M
+25.93%
27.00M
-25%
34.00M
-17.07%
30.00M
-31.82%
27.00M
-37.21%
36.00M
-5.26%
41.00M
+10.81%
44.00M
+4.76%
43.00M
+30.3%
Non-Interest Financial Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
-100%
--
--
--
--
-2.00M
--
6.00M
--
Sale of Tangible & Intangible Fixed Assets
0.00
-100%
--
-100%
--
-100%
--
--
6.00M
--
1000.00K
--
1000.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Non-Operating Income
-1000.00K
-90%
11.00M
0%
24.00M
-580%
13.00M
-533.33%
-10.00M
-200%
11.00M
+450%
-5.00M
-145.45%
-3.00M
-114.29%
10.00M
+400%
2.00M
-166.67%
11.00M
-71.05%
21.00M
+425%
2.00M
-108.33%
-3.00M
-90%
38.00M
+3700%
4.00M
--
-24.00M
-260%
-30.00M
--
1000.00K
-92.86%
--
-100%
Income before Taxes
-496.00M
-940.68%
1000.00K
-99.15%
94.00M
+95.83%
102.00M
+25.93%
59.00M
-7.81%
118.00M
+78.79%
48.00M
-65.71%
81.00M
-36.72%
64.00M
-55.86%
66.00M
-60.95%
140.00M
-21.35%
128.00M
+42.22%
145.00M
+107.14%
169.00M
+191.38%
178.00M
+408.57%
90.00M
-350%
70.00M
-391.67%
58.00M
-180.56%
35.00M
-143.21%
-36.00M
-77.91%
Income Taxes
-65.00M
-750%
3.00M
-91.18%
25.00M
+150%
45.00M
+28.57%
10.00M
-67.74%
34.00M
+41.67%
10.00M
-80%
35.00M
-14.63%
31.00M
-45.61%
24.00M
-59.32%
50.00M
+16.28%
41.00M
+28.12%
57.00M
+418.18%
59.00M
+25.53%
43.00M
+59.26%
32.00M
-390.91%
11.00M
+57.14%
47.00M
-435.71%
27.00M
-242.11%
-11.00M
-81.03%
Net Income after Tax
-431.00M
-979.59%
-2.00M
-102.38%
69.00M
+81.58%
57.00M
+23.91%
49.00M
+48.48%
84.00M
+100%
38.00M
-57.78%
46.00M
-47.13%
33.00M
-62.5%
42.00M
-61.82%
90.00M
-33.33%
87.00M
+50%
88.00M
+49.15%
110.00M
+900%
135.00M
+1587.5%
58.00M
-332%
59.00M
-290.32%
11.00M
-118.97%
8.00M
-112.9%
-25.00M
-76.19%
Minority Interest
0.00
-100%
0.00
--
0.00
-100%
1000.00K
-200%
-1000.00K
-50%
--
--
-1000.00K
--
-1000.00K
--
-2.00M
--
0.00
-100%
0.00
-100%
0.00
--
0.00
-100%
-1000.00K
-200%
-1000.00K
-150%
0.00
-100%
-2.00M
-133.33%
1000.00K
-75%
2.00M
-75%
3.00M
+200%
Income Available to Common Shares
-431.00M
-962%
-2.00M
-102.38%
69.00M
+86.49%
56.00M
+19.15%
50.00M
+42.86%
84.00M
+100%
37.00M
-58.89%
47.00M
-45.98%
35.00M
-60.23%
42.00M
-61.47%
90.00M
-33.82%
87.00M
+50%
88.00M
+44.26%
109.00M
+990%
136.00M
+2166.67%
58.00M
-307.14%
61.00M
-264.86%
10.00M
-116.13%
6.00M
-108.57%
-28.00M
-73.58%
EPS - Basic
-12.42
-980.85%
-0.06
-102.52%
1.98
+88.57%
1.60
+21.21%
1.41
+42.42%
2.38
+106.96%
1.05
-56.97%
1.32
-43.35%
0.99
-56.96%
1.15
-58.33%
2.44
-25.84%
2.33
+70.07%
2.30
+60.84%
2.76
+1100%
3.29
+2250%
1.37
-301.47%
1.43
-258.89%
0.23
-115.33%
0.14
-108.24%
-0.68
-73.33%
EPS - Diluted
-12.42
-1048.09%
-0.06
-102.84%
1.77
+82.47%
1.45
+17.89%
1.31
+59.76%
2.11
+117.53%
0.97
-52.68%
1.23
-37.24%
0.82
-60.19%
0.97
-61.66%
2.05
-30.98%
1.96
+59.35%
2.06
+54.89%
2.53
+1000%
2.97
+2021.43%
1.23
-280.88%
1.33
-247.78%
0.23
-115.33%
0.14
-108.24%
-0.68
-73.33%
EBIT
134.00M
-3.6%
121.00M
-19.87%
151.00M
+31.3%
146.00M
+2.82%
139.00M
-2.11%
151.00M
+41.12%
115.00M
-35.03%
142.00M
-11.8%
142.00M
-29.35%
107.00M
-55.97%
177.00M
-15.31%
161.00M
+11.81%
201.00M
+21.82%
243.00M
+53.8%
209.00M
+78.63%
144.00M
+526.09%
165.00M
+534.62%
158.00M
--
117.00M
-392.5%
23.00M
-51.06%
EBITDA
169.00M
-3.98%
159.00M
-14.97%
189.00M
+26%
184.00M
+2.22%
176.00M
-1.12%
187.00M
+33.57%
150.00M
-28.91%
180.00M
-6.74%
178.00M
-24.26%
140.00M
-49.28%
211.00M
-12.45%
193.00M
+9.04%
235.00M
+18.09%
276.00M
+43.01%
241.00M
+57.52%
177.00M
+176.56%
199.00M
+255.36%
193.00M
+543.33%
153.00M
-1800%
64.00M
-18.99%
Depreciation Depletion & Amortization
35.00M
-5.41%
38.00M
+5.56%
38.00M
+8.57%
38.00M
0%
37.00M
+2.78%
36.00M
+9.09%
35.00M
+2.94%
38.00M
+18.75%
36.00M
+5.88%
33.00M
0%
34.00M
+6.25%
32.00M
-3.03%
34.00M
0%
33.00M
-5.71%
32.00M
-11.11%
33.00M
-19.51%
34.00M
+13.33%
35.00M
+16.67%
36.00M
+16.13%
41.00M
+28.12%
