Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
SM
SM Financials
-
Add to Watchlist
Trade SM
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
SM Income Statement - Revenue & EPS - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Revenue
704.92M
-17.28%
811.59M
+26.1%
792.94M
+24.96%
844.54M
+50.85%
852.22M
+40%
643.61M
+0.42%
634.55M
+15.22%
559.87M
-2.38%
608.73M
-9.32%
640.90M
-23.29%
550.75M
-44.49%
573.50M
-33.3%
671.32M
-21.48%
835.45M
+9.89%
992.10M
+75.95%
859.78M
+93.71%
854.96M
+166.93%
760.24M
+170.53%
563.85M
+232.57%
443.85M
+24.77%
Revenue from Goods & Services
702.29M
-15.98%
811.01M
+26.25%
785.08M
+23.94%
839.62M
+50.04%
835.86M
+37.74%
642.38M
+0.42%
633.45M
+15.9%
559.60M
-1.96%
606.86M
-9.32%
639.70M
-22.7%
546.55M
-44.81%
570.78M
-33.53%
669.25M
-21.48%
827.56M
+8.92%
990.38M
+76.05%
858.72M
+102.93%
852.37M
+166.24%
759.81M
+169.43%
562.57M
+231.33%
423.17M
+19.46%
Other Revenue
2.63M
-83.95%
582.00K
-52.8%
7.87M
+612.59%
4.92M
+1697.08%
16.36M
+775.49%
1.23M
+2.58%
1.10M
-73.71%
274.00K
-89.95%
1.87M
-9.62%
1.20M
-84.77%
4.20M
+143.42%
2.73M
+158.48%
2.07M
-20.22%
7.89M
+1752.82%
1.73M
+34.77%
1.05M
-94.9%
2.59M
+1764.75%
426.00K
-142.73%
1.28M
-614.06%
20.68M
+1277.81%
Cost of Goods Sold
525.62M
+10.63%
554.41M
+57.81%
517.00M
+63.47%
494.97M
+63.05%
475.12M
+45.54%
351.32M
+7.24%
316.27M
+4.24%
303.56M
+2.37%
326.45M
+10.93%
327.62M
+7.13%
303.42M
-5.3%
296.54M
-2.51%
294.28M
-14.28%
305.83M
-9.64%
320.42M
-2.95%
304.17M
+13.54%
343.30M
+20.5%
338.45M
+22.2%
330.17M
+26.36%
267.89M
-24.12%
Gross Profit
179.30M
-52.45%
257.18M
-12.01%
275.94M
-13.3%
349.57M
+36.39%
377.10M
+33.59%
292.29M
-6.7%
318.28M
+28.69%
256.31M
-7.46%
282.28M
-25.13%
313.28M
-40.85%
247.33M
-63.18%
276.97M
-50.15%
377.04M
-26.31%
529.63M
+25.57%
671.69M
+187.44%
555.60M
+215.76%
511.66M
+1345.58%
421.79M
+10314.64%
233.68M
-354.66%
175.96M
+6433.83%
Selling General & Administrative Expenses
58.60M
+0.57%
50.85M
+7.64%
57.45M
+19.18%
51.10M
+4.81%
58.26M
+11%
47.24M
+19.59%
48.21M
+13.53%
48.76M
+5.77%
52.49M
+20.19%
39.50M
-7.34%
42.46M
-13.63%
46.10M
+35.41%
43.67M
-11.98%
42.63M
+24.51%
49.16M
+47.39%
34.04M
+0.01%
49.61M
+58.26%
34.24M
+3.76%
33.35M
-9.89%
34.04M
-12.27%
Other Operating Expense - Net
9.81M
-15.24%
5.33M
+1288.28%
1.89M
-32.73%
4.96M
+392.56%
11.57M
+2906.49%
384.00K
-86.44%
2.81M
-60.9%
1.01M
-90.07%
385.00K
-56.2%
2.83M
+133.47%
7.20M
+556.66%
10.15M
+3228.85%
879.00K
-37.88%
1.21M
-97.21%
1.10M
-40.82%
305.00K
-150.92%
1.42M
-90.34%
43.40M
+2678.55%
1.85M
-76.98%
-599.00K
-205.83%
Operating Profit
110.89M
-63.91%
201.00M
-17.85%
216.60M
-18.96%
293.50M
+42.11%
307.27M
+33.94%
244.67M
-9.7%
267.26M
+35.2%
206.54M
-6.42%
229.41M
-31%
270.95M
-44.22%
197.68M
-68.19%
220.72M
-57.66%
332.49M
-27.82%
485.78M
+41.15%
621.43M
+213.1%
521.26M
+265.75%
460.64M
-4443.99%
344.15M
-1227.96%
198.47M
-245.06%
142.52M
-488.66%
Financing Income- Net
-41.25M
-9.36%
-42.11M
+28.91%
-42.38M
+173.87%
-44.26M
+193.05%
-45.51M
+154.77%
-32.66M
+71.92%
-15.47M
-30.13%
-15.10M
-32.75%
-17.86M
-21.08%
-19.00M
-16.76%
-22.15M
-37.6%
-22.46M
-42.98%
-22.64M
-43.53%
-22.82M
-44.14%
-35.50M
-10.22%
-39.39M
-1.21%
-40.09M
-1.04%
-40.86M
-1.58%
-39.54M
-2.03%
-39.87M
-3.95%
Interest Expense
41.25M
-9.36%
42.11M
+28.91%
42.38M
+173.87%
44.26M
+193.05%
45.51M
+154.77%
32.66M
+71.92%
15.47M
-30.13%
15.10M
-32.75%
17.86M
-21.08%
19.00M
-16.76%
22.15M
-37.6%
22.46M
-42.98%
22.64M
-43.53%
22.82M
-44.14%
35.50M
-10.22%
39.39M
-1.21%
40.09M
-1.04%
40.86M
-1.58%
39.54M
-2.03%
39.87M
-3.95%
Sale of Tangible & Intangible Fixed Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
--
Other Non-Operating Income
134.00K
-70.29%
-80.00K
-87.44%
-27.00K
+17.39%
-27.00K
+12.5%
451.00K
-294.4%
-637.00K
+173.39%
-23.00K
-100.48%
-24.00K
-100.54%
-232.00K
-107.01%
-233.00K
-120.03%
4.76M
+4152.68%
4.47M
-717.4%
3.31M
+445.3%
1.16M
+660.13%
112.00K
-113.13%
-724.00K
+95.15%
607.00K
-138.3%
153.00K
-109.11%
-853.00K
+361.08%
-371.00K
-24.9%
Income before Taxes
141.20M
-41.51%
204.29M
-31.36%
252.50M
-4.31%
232.00M
+42.1%
241.42M
-17.27%
297.65M
+68.77%
263.88M
+37.46%
163.27M
-35.74%
291.81M
-9.75%
176.36M
-70.64%
191.97M
-53.2%
254.06M
+312.26%
323.33M
-25.66%
600.62M
+602.03%
410.20M
-283.81%
61.63M
-124.54%
434.93M
-319%
85.55M
-170.55%
-223.16M
+77.2%
-251.16M
-50.84%
Income Taxes
32.23M
-39.36%
49.20M
-13.87%
50.84M
-5.14%
49.73M
+55.08%
53.14M
+18.88%
57.13M
-224.25%
53.59M
+27.32%
32.07M
-42.22%
44.70M
-31.09%
-45.98M
-138.52%
42.09M
-51.46%
55.51M
+331.58%
64.87M
+546.54%
119.38M
-306200%
86.71M
-53625.31%
12.86M
+12033.02%
10.03M
-130.01%
-39.00K
-99.83%
-162.00K
-99.56%
106.00K
-100.11%
Net Income after Tax
108.98M
-42.12%
155.09M
-35.52%
201.66M
-4.1%
182.27M
+38.93%
188.28M
-23.81%
240.52M
+8.18%
210.29M
+40.31%
131.20M
-33.92%
247.11M
-4.39%
222.34M
-53.8%
149.87M
-53.67%
198.55M
+307.17%
258.46M
-39.17%
481.24M
+462.24%
323.49M
-245.06%
48.76M
-119.41%
424.90M
-357.24%
85.59M
-187.08%
-223.00M
+149.85%
-251.27M
-39%
Income Available to Common Shares
108.98M
-42.12%
155.09M
-35.52%
201.66M
-4.1%
182.27M
+38.93%
188.28M
-23.81%
240.52M
+8.18%
210.29M
+40.31%
131.20M
-33.92%
247.11M
-4.39%
222.34M
-53.8%
149.87M
-53.67%
198.55M
+307.17%
258.46M
-39.17%
481.24M
+462.24%
323.49M
-245.06%
48.76M
-119.41%
424.90M
-357.24%
85.59M
-187.08%
-223.00M
+149.85%
-251.27M
-39%
EPS - Basic
0.94
-43.03%
1.35
-35.71%
1.76
-3.83%
1.59
+40.71%
1.65
-22.54%
2.10
+11.11%
1.83
+45.24%
1.13
-30.67%
2.13
+0.95%
1.89
-51.66%
1.26
-52.45%
1.63
+307.5%
2.11
-39.71%
3.91
+458.57%
2.65
-240.96%
0.40
-118.26%
3.50
-343.06%
0.70
-181.4%
-1.88
+137.97%
-2.19
-39.84%
EPS - Diluted
0.94
-42.68%
1.35
-35.41%
1.76
-3.3%
1.59
+40.71%
1.64
-22.64%
2.09
+11.17%
1.82
+45.6%
1.13
-30.25%
2.12
+1.44%
1.88
-51.42%
1.25
-51.92%
1.62
+315.38%
2.09
-31.02%
3.87
+460.87%
2.60
-238.3%
0.39
-117.81%
3.03
-310.42%
0.69
-180.23%
-1.88
+137.97%
-2.19
-39.84%
EBIT
110.89M
-63.91%
201.00M
-17.85%
216.60M
-18.96%
293.50M
+42.11%
307.27M
+33.94%
244.67M
-9.7%
267.26M
+35.2%
206.54M
-6.42%
229.41M
-31%
270.95M
-44.22%
197.68M
-68.19%
220.72M
-57.66%
332.49M
-27.82%
485.78M
+41.15%
621.43M
+213.1%
521.26M
+265.75%
460.64M
-4443.99%
344.15M
-1227.96%
198.47M
-245.06%
142.52M
-488.66%
EBITDA
429.63M
-24.33%
526.38M
+17.6%
509.59M
+14.02%
563.40M
+51.16%
567.79M
+35.67%
447.61M
-2.76%
446.91M
+25.71%
372.73M
-0.58%
418.51M
-12.1%
460.31M
-27.13%
355.51M
-54.2%
374.91M
-44.93%
476.10M
-27.93%
631.65M
+15.51%
776.25M
+92.53%
680.74M
+119.96%
660.65M
+270.46%
546.85M
+261.68%
403.19M
+815.59%
309.48M
+57.24%
Depreciation Depletion & Amortization
318.74M
+22.34%
325.37M
+60.33%
292.99M
+63.09%
269.90M
+62.41%
260.52M
+37.77%
202.94M
+7.18%
179.65M
+13.82%
166.19M
+7.78%
189.11M
+31.68%
189.35M
+29.81%
157.83M
+1.94%
154.19M
-3.32%
143.61M
-28.2%
145.87M
-28.04%
154.82M
-24.37%
159.48M
-4.48%
200.01M
+5.86%
202.70M
+11.55%
204.71M
+13.19%
166.96M
-28.49%