Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
OR
OR Financials
-
Add to Watchlist
Trade OR
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
OR Income Statement - Revenue & EPS - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Revenue
90.47M
+59.54%
71.63M
+70.63%
60.36M
+27.37%
54.92M
+21.91%
56.70M
+18.49%
41.98M
-9.28%
47.39M
+5.2%
45.05M
+2.23%
47.85M
+4.94%
46.27M
+12.52%
45.05M
-10.14%
44.07M
-6.03%
45.60M
+13.44%
41.12M
+3.47%
50.13M
+6.33%
46.89M
-11.27%
40.20M
-18.85%
39.74M
-4.93%
47.15M
+60.39%
52.85M
+34.8%
Revenue from Goods & Services
34.91M
+63.37%
28.89M
+109.81%
18.18M
+33.66%
18.13M
+50.82%
21.37M
+40.89%
13.77M
-25.09%
13.60M
-13.74%
12.02M
-20.37%
15.17M
-5.87%
18.38M
+24.9%
15.77M
-32.54%
15.09M
-23.12%
16.11M
+25.6%
14.72M
+18.73%
23.38M
+33.09%
19.63M
-22.34%
12.83M
-44.58%
12.40M
-35.01%
17.56M
+22.13%
25.28M
+26.56%
Other Revenue
55.55M
+57.23%
42.73M
+51.5%
42.19M
+24.84%
36.79M
+11.39%
35.33M
+8.1%
28.21M
+1.14%
33.79M
+15.41%
33.03M
+14%
32.69M
+10.84%
27.89M
+5.61%
29.28M
+9.44%
28.97M
+6.28%
29.49M
+7.74%
26.41M
-3.45%
26.75M
-9.56%
27.26M
-1.12%
27.37M
+3.72%
27.35M
+20.32%
29.58M
+97.03%
27.57M
+43.36%
Cost of Goods Sold
12.82M
+9.99%
12.53M
+46.55%
10.17M
+10.13%
9.36M
-5.47%
11.66M
-6.9%
8.55M
-46%
9.24M
-27.99%
9.90M
-23.62%
12.52M
-9.45%
15.83M
+11.22%
12.83M
-40.2%
12.97M
-29.16%
13.83M
+9.57%
14.23M
+10.31%
21.45M
+18.6%
18.31M
-28.28%
12.62M
-48.25%
12.90M
-30.97%
18.09M
+15.91%
25.53M
+10.55%
Gross Profit
77.64M
+72.37%
59.10M
+76.78%
50.19M
+31.55%
45.55M
+29.63%
45.05M
+27.49%
33.43M
+9.81%
38.15M
+18.42%
35.14M
+13%
35.33M
+11.2%
30.44M
+13.2%
32.22M
+12.35%
31.10M
+8.78%
31.77M
+15.21%
26.89M
+0.18%
28.68M
-1.31%
28.59M
+4.63%
27.58M
+9.66%
26.84M
+16.12%
29.06M
+110.73%
27.32M
+69.55%
Selling General & Administrative Expenses
7.51M
+21.52%
6.92M
+15.24%
8.76M
+41.88%
7.04M
+69.35%
6.18M
-12.84%
6.00M
-73.5%
6.18M
-70.86%
4.16M
-27.06%
7.09M
+42.65%
22.65M
+362.59%
21.19M
+66.11%
5.70M
-49.12%
4.97M
-46.2%
4.90M
+13.56%
12.76M
+40.86%
11.20M
+26.28%
9.23M
-10.68%
4.31M
-27.26%
9.06M
+67.78%
8.87M
+59.42%
Other Operating Expense - Net
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
-100%
--
-100%
--
--
16.15M
--
12.04M
--
10.25M
--
--
--
0.00
--
--
--
Operating Profit
70.14M
+80.45%
52.18M
+90.25%
41.43M
+29.55%
38.52M
+24.3%
38.87M
+37.61%
27.43M
+251.91%
31.98M
+190.03%
30.99M
+21.99%
28.24M
+5.37%
7.79M
-64.57%
11.03M
-4950.9%
25.40M
+374.59%
26.80M
+231.12%
22.00M
-2.37%
-227.29K
-101.14%
5.35M
-71%
8.10M
-45.35%
22.53M
+31.08%
20.00M
+138.36%
18.45M
+74.89%
Financing Income- Net
528.00K
-124.91%
476.00K
+891.67%
159.00K
-108.16%
-972.00K
-77.1%
-2.12M
-5574.37%
48.00K
-100.77%
-1.95M
+80.81%
-4.24M
-241.56%
38.72K
-101.17%
-6.23M
-167.46%
-1.08M
-108.46%
3.00M
-195.06%
-3.32M
-15.75%
9.24M
-329.15%
12.73M
-416.55%
-3.15M
-33.01%
-3.94M
+301.6%
-4.03M
-2.88%
-4.02M
+12.8%
-4.71M
+84.99%
Interest Expense
-1.01M
-405.63%
-176.00K
-135.77%
506.00K
-56.6%
1.13M
-38.24%
329.81K
-91.15%
492.00K
-86.72%
1.17M
+22.82%
1.83M
+207.14%
3.73M
+208.1%
3.71M
+99.32%
949.33K
-75.86%
596.80K
-85.41%
1.21M
-70.39%
1.86M
-51.6%
3.93M
+6.56%
4.09M
+7.19%
4.09M
+3.73%
3.84M
+0.12%
3.69M
-7.97%
3.82M
-10.8%
Non-Interest Financial Income
-480.00K
-73.19%
300.00K
-44.44%
665.00K
-185.04%
160.00K
-106.64%
-1.79M
-147.52%
540.00K
-121.37%
-782.00K
+510.62%
-2.41M
-167.07%
3.77M
-278.52%
-2.53M
-122.77%
-128.07K
-100.77%
3.60M
+283.6%
-2.11M
-1553.52%
11.10M
-5921.71%
16.66M
-5143.64%
937.12K
-205.11%
145.18K
-95.09%
-190.64K
-39.37%
-330.35K
-174.12%
-891.59K
-151.43%
Equity Earnings/(Loss) before Taxes
0.00
-100%
-8.31M
+1.34%
-2.11M
-7.24%
-3.75M
-62.68%
-18.84M
-658.56%
-8.20M
+131.46%
-2.28M
-115.96%
-10.05M
+121.22%
3.37M
-303.86%
-3.54M
+304.58%
14.27M
+5502.66%
-4.54M
-232.84%
-1.65M
+151.54%
-875.96K
+75.88%
254.72K
-116.82%
3.42M
+218.75%
-657.66K
-76.98%
-498.05K
-12.67%
-1.51M
-123.53%
1.07M
-183.92%
Other Non-Operating Income
--
-100%
--
--
--
--
--
--
-2.36M
-23.72%
--
--
--
--
--
--
-3.10M
--
--
--
--
-100%
--
-100%
0.00
-100%
--
--
-968.72K
-137.26%
1.08M
+385.27%
3.04M
-1298.51%
--
--
2.60M
--
221.91K
-132.86%
Income before Taxes
76.34M
+370.85%
92.09M
+379.69%
39.45M
-278.78%
33.51M
+96.78%
16.21M
-133.26%
19.20M
-213.63%
-22.07M
-235.74%
17.03M
-21.26%
-48.75M
-358.4%
-16.89M
-157.14%
16.26M
-22.5%
21.62M
-16500.43%
18.87M
-169.96%
29.57M
+9.92%
20.98M
-222.33%
-131.84K
-101.27%
-26.97M
-385.04%
26.90M
+115.4%
-17.15M
-260.49%
10.41M
-183.89%
Income Taxes
11.10M
+23.99%
9.24M
+59.66%
7.09M
-206.63%
7.87M
+34.26%
8.95M
+237.15%
5.79M
-391.45%
-6.65M
-330.66%
5.86M
-5.6%
2.65M
+12.41%
-1.99M
-124.52%
2.88M
-63.9%
6.21M
+46.59%
2.36M
+142.07%
8.10M
+23.25%
7.99M
+145.93%
4.23M
+57.01%
975.78K
-84.76%
6.57M
+112.13%
3.25M
+154.98%
2.70M
-208.76%
Net Income after Tax
65.25M
+798.4%
82.84M
+517.83%
32.36M
-309.9%
25.64M
+129.56%
7.26M
-114.13%
13.41M
-189.94%
-15.42M
-215.28%
11.17M
-27.56%
-51.41M
-411.47%
-14.91M
-169.44%
13.37M
+2.96%
15.42M
-453.21%
16.50M
-159.06%
21.47M
+5.61%
12.99M
-163.69%
-4.37M
-156.62%
-27.94M
-1013.85%
20.33M
+116.48%
-20.39M
-316.72%
7.71M
-177.68%
Minority Interest
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
-100%
0.00
-100%
--
-100%
0.00
-100%
-44.45M
+604.07%
-460.06K
-94.51%
-4.62M
+637.19%
-11.14M
+2143.42%
-6.31M
--
-8.38M
--
-627.03K
--
Income Available to Common Shares
65.25M
+798.4%
82.84M
+517.83%
32.36M
-309.9%
25.64M
+129.56%
7.26M
-114.13%
13.41M
-189.94%
-15.42M
-215.28%
11.17M
-27.56%
-51.41M
-411.47%
-14.91M
-87.74%
13.37M
-0.56%
15.42M
+5890.4%
16.50M
-198.21%
-121.58M
-8627.09%
13.45M
-211.99%
257.37K
-96.91%
-16.81M
-572.84%
1.43M
-84.82%
-12.01M
-227.62%
8.34M
-183.99%
EPS - Basic
0.35
+775%
0.44
+528.57%
0.17
-312.5%
0.14
+133.33%
0.04
-114.29%
0.07
-187.5%
-0.08
-214.29%
0.06
-25%
-0.28
-411.11%
-0.08
-87.88%
0.07
0%
0.08
--
0.09
-190%
-0.66
-6700%
0.07
-200%
0.00
-100%
-0.10
-600%
0.01
-83.33%
-0.07
-216.67%
0.05
-183.33%
EPS - Diluted
0.34
+750%
0.44
+528.57%
0.17
-312.5%
0.14
+133.33%
0.04
-114.29%
0.07
-187.5%
-0.08
-214.29%
0.06
-25%
-0.28
-411.11%
-0.08
-87.88%
0.07
0%
0.08
--
0.09
-190%
-0.66
-6700%
0.07
-200%
0.00
-100%
-0.10
-600%
0.01
-83.33%
-0.07
-216.67%
0.05
-183.33%
EBIT
70.14M
+80.45%
52.18M
+90.25%
41.43M
+29.55%
38.52M
+24.3%
38.87M
+37.61%
27.43M
+251.91%
31.98M
+190.03%
30.99M
+21.99%
28.24M
+5.37%
7.79M
-64.57%
11.03M
-4950.9%
25.40M
+374.59%
26.80M
+231.12%
22.00M
-2.37%
-227.29K
-101.14%
5.35M
-71%
8.10M
-45.35%
22.53M
+31.08%
20.00M
+138.36%
18.45M
+74.89%
EBITDA
80.69M
+66.08%
62.67M
+80.9%
49.34M
+23.88%
46.55M
+17.02%
48.59M
+27.63%
34.65M
+67.92%
39.83M
+90.5%
39.78M
+11.82%
38.07M
+1.94%
20.63M
-37.57%
20.91M
+69.98%
35.57M
+106.72%
37.34M
+87.05%
33.05M
+0.78%
12.30M
-58.44%
17.21M
-38.84%
19.96M
-21.49%
32.79M
+32.98%
29.60M
+99.07%
28.14M
+33.45%
Depreciation Depletion & Amortization
10.56M
+8.63%
10.49M
+45.35%
7.91M
+0.75%
8.03M
-8.62%
9.72M
-1.07%
7.22M
-43.77%
7.85M
-20.56%
8.79M
-13.58%
9.82M
-6.78%
12.84M
+16.16%
9.88M
-21.12%
10.17M
-14.21%
10.54M
-11.22%
11.05M
+7.72%
12.53M
+30.53%
11.86M
+22.44%
11.87M
+11.79%
10.26M
+37.37%
9.60M
+48.16%
9.68M
-8.07%
