Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
OPEN
OPEN Financials
-
Add to Watchlist
Trade OPEN
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
OPEN Income Statement - Revenue & EPS - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Revenue
736.00M
-32.1%
915.00M
-33.55%
1.57B
+3.71%
1.15B
-2.37%
1.08B
+24.6%
1.38B
+40.51%
1.51B
-23.53%
1.18B
-62.15%
870.00M
-69.55%
980.00M
-70.84%
1.98B
-52.93%
3.12B
-39.43%
2.86B
-25.25%
3.36B
+48.3%
4.20B
+254.15%
5.15B
+589.31%
3.82B
+1436.38%
2.27B
--
1.19B
--
747.27M
--
Revenue from Goods & Services
736.00M
-32.1%
915.00M
-33.55%
1.57B
+3.71%
1.15B
-2.37%
1.08B
+24.6%
1.38B
+40.51%
1.51B
-23.53%
1.18B
-62.15%
870.00M
-69.55%
980.00M
-70.84%
1.98B
-52.93%
3.12B
-39.43%
2.86B
-25.25%
3.36B
+48.3%
4.20B
+254.15%
5.15B
+589.31%
3.82B
+1436.38%
2.27B
--
1.19B
--
747.27M
--
Cost of Goods Sold
679.00M
-32.03%
849.00M
-33.25%
1.44B
+4.12%
1.05B
-1.22%
999.00M
+25.19%
1.27B
+43.89%
1.38B
-24.36%
1.07B
-63.83%
798.00M
-71.36%
884.00M
-76.65%
1.83B
-50.78%
2.95B
-36.09%
2.79B
-21.53%
3.79B
+83.44%
3.71B
+261.58%
4.62B
+610%
3.55B
+1589.88%
2.06B
--
1.03B
--
650.14M
--
Gross Profit
57.00M
-32.94%
66.00M
-37.14%
128.00M
-0.78%
99.00M
-13.16%
85.00M
+18.06%
105.00M
+9.38%
129.00M
-13.42%
114.00M
-32.94%
72.00M
+1.41%
96.00M
-122.59%
149.00M
-69.34%
170.00M
-68.22%
71.00M
-73.86%
-425.00M
-309.89%
486.00M
+206.1%
535.00M
+450.8%
271.61M
+602.41%
202.49M
--
158.77M
--
97.13M
--
Selling General & Administrative Expenses
208.00M
+30.82%
131.00M
-23.39%
132.00M
-34.33%
152.00M
-23.23%
159.00M
-10.67%
171.00M
-1.16%
201.00M
-2.43%
198.00M
-32.65%
178.00M
-32.32%
173.00M
-54.95%
206.00M
-54.63%
294.00M
-29.5%
263.00M
-29.67%
384.00M
+42.12%
454.00M
+46.16%
417.00M
+22.93%
373.95M
+264.74%
270.20M
--
310.62M
--
339.23M
--
Research & Development Expense
19.00M
-36.67%
17.00M
-41.38%
18.00M
-51.35%
21.00M
-44.74%
30.00M
-26.83%
29.00M
-29.27%
37.00M
-2.63%
38.00M
-5%
41.00M
-10.87%
41.00M
+5.13%
38.00M
-7.32%
40.00M
0%
46.00M
+44.47%
39.00M
+46.64%
41.00M
+72.36%
40.00M
-17.99%
31.84M
+181.99%
26.59M
--
23.79M
--
48.78M
--
Other Operating Expense - Net
-8.00M
+60%
2.00M
-86.67%
0.00
-100%
2.00M
-200%
-5.00M
-600%
15.00M
+1400%
1000.00K
--
-2.00M
--
1000.00K
-50%
1000.00K
--
0.00
-100%
--
--
2.00M
-348.45%
0.00
-100%
1000.00K
+66.11%
--
-100%
-805.00K
+27.17%
248.00K
--
602.00K
--
4.96M
--
Operating Profit
-143.00M
+107.25%
-67.00M
-17.28%
-4.00M
-94.52%
-55.00M
-32.93%
-69.00M
-35.51%
-81.00M
+3.85%
-73.00M
+28.07%
-82.00M
-33.87%
-107.00M
-44.85%
-78.00M
-90.36%
-57.00M
-283.87%
-124.00M
-205.08%
-194.00M
+91.06%
-809.00M
+1090.49%
31.00M
-120.33%
118.00M
-147.76%
-101.54M
+60.6%
-67.95M
--
-152.46M
--
-247.05M
--
Financing Income- Net
-28.00M
-12.5%
-34.00M
0%
-36.00M
+20%
-33.00M
-10.81%
-32.00M
-13.51%
-34.00M
-27.66%
-30.00M
-43.4%
-37.00M
-50%
-37.00M
-67.26%
-47.00M
-59.13%
-53.00M
-40.45%
-74.00M
+8.82%
-113.00M
+55.59%
-115.00M
+164.06%
-89.00M
+462.37%
-68.00M
+518.24%
-72.63M
+584.69%
-43.55M
--
-15.83M
--
-11.00M
--
Interest Expense
28.00M
-12.5%
34.00M
0%
36.00M
+20%
33.00M
-10.81%
32.00M
-13.51%
34.00M
-27.66%
30.00M
-43.4%
37.00M
-50%
37.00M
-67.26%
47.00M
-59.13%
53.00M
-40.45%
74.00M
+8.82%
113.00M
+55.59%
115.00M
+164.06%
89.00M
+462.37%
68.00M
+518.24%
72.63M
+584.69%
43.55M
--
15.83M
--
11.00M
--
Sale of Tangible & Intangible Fixed Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
--
--
--
--
--
-1000.00K
--
--
--
--
-100%
--
--
0.00
--
--
-100%
-237.00K
--
0.00
--
--
--
5.24M
--
Other Non-Operating Income
17.00M
+21.43%
14.00M
-46.15%
10.00M
-28.57%
7.00M
-58.82%
14.00M
-48.15%
26.00M
+30%
14.00M
-65.85%
17.00M
-10.53%
27.00M
+170%
20.00M
-1100%
41.00M
+925%
19.00M
-186.36%
10.00M
-164.1%
-2.00M
-103.85%
4.00M
+295.26%
-22.00M
-3625.64%
-15.60M
-4194.75%
51.97M
--
1.01M
--
624.00K
--
Income before Taxes
-1.10B
+870.8%
-89.00M
+14.1%
-29.00M
-68.13%
-85.00M
-22.02%
-113.00M
+24.18%
-78.00M
-26.42%
-91.00M
-479.17%
-109.00M
+7.92%
-91.00M
-77.19%
-106.00M
-88.57%
24.00M
-145.28%
-101.00M
-460.71%
-399.00M
+109.39%
-927.00M
+1540.91%
-53.00M
-63.1%
28.00M
-110.36%
-190.55M
+251.14%
-56.49M
--
-143.62M
--
-270.34M
--
Income Taxes
-1000.00K
--
1000.00K
--
0.00
-100%
0.00
--
0.00
--
0.00
--
1000.00K
0%
0.00
--
0.00
--
0.00
-100%
1000.00K
0%
0.00
--
0.00
-100%
1000.00K
+206.75%
1000.00K
+426.32%
0.00
-100%
390.00K
-266.67%
326.00K
--
190.00K
--
94.00K
--
Net Income after Tax
-1.10B
+869.91%
-90.00M
+15.38%
-29.00M
-68.48%
-85.00M
-22.02%
-113.00M
+24.18%
-78.00M
-26.42%
-92.00M
-500%
-109.00M
+7.92%
-91.00M
-77.19%
-106.00M
-88.58%
23.00M
-142.59%
-101.00M
-460.71%
-399.00M
+108.97%
-928.00M
+1533.26%
-54.00M
-62.45%
28.00M
-110.35%
-190.94M
+253.38%
-56.82M
--
-143.81M
--
-270.44M
--
Income Available to Common Shares
-1.10B
+869.91%
-90.00M
+15.38%
-29.00M
-68.48%
-85.00M
-22.02%
-113.00M
+24.18%
-78.00M
-26.42%
-92.00M
-500%
-109.00M
+7.92%
-91.00M
-77.19%
-106.00M
-88.58%
23.00M
-142.59%
-101.00M
-460.71%
-399.00M
+108.97%
-928.00M
+1533.26%
-54.00M
-62.45%
28.00M
-110.35%
-190.94M
+253.38%
-56.82M
--
-143.81M
--
-270.44M
--
EPS - Basic
-1.26
+687.5%
-0.12
+9.09%
-0.04
-69.23%
-0.12
-25%
-0.16
+14.29%
-0.11
-31.25%
-0.13
-425%
-0.16
0%
-0.14
-77.78%
-0.16
-89.12%
0.04
-144.44%
-0.16
-420%
-0.63
+103.23%
-1.47
+1533.33%
-0.09
-62.5%
0.05
-110.42%
-0.31
+210%
-0.09
--
-0.24
--
-0.48
--
EPS - Diluted
-1.26
+687.5%
-0.12
+9.09%
-0.04
-69.23%
-0.12
-25%
-0.16
+14.29%
-0.11
-31.25%
-0.13
-533.33%
-0.16
0%
-0.14
-77.78%
-0.16
-89.12%
0.03
-133.33%
-0.16
-500%
-0.63
+103.23%
-1.47
+1533.33%
-0.09
-62.5%
0.04
-108.33%
-0.31
+210%
-0.09
--
-0.24
--
-0.48
--
EBIT
-143.00M
+107.25%
-67.00M
-17.28%
-4.00M
-94.52%
-55.00M
-32.93%
-69.00M
-35.51%
-81.00M
+3.85%
-73.00M
+28.07%
-82.00M
-33.87%
-107.00M
-44.85%
-78.00M
-90.36%
-57.00M
-283.87%
-124.00M
-205.08%
-194.00M
+91.06%
-809.00M
+1090.49%
31.00M
-120.33%
118.00M
-147.76%
-101.54M
+60.6%
-67.95M
--
-152.46M
--
-247.05M
--
EBITDA
-132.00M
+127.59%
-56.00M
-20%
8.00M
-113.11%
-45.00M
-33.82%
-58.00M
-36.96%
-70.00M
+4.48%
-61.00M
+52.5%
-68.00M
-33.33%
-92.00M
-45.88%
-67.00M
-91.5%
-40.00M
-178.43%
-102.00M
-175%
-170.00M
+109.64%
-788.00M
+1258.34%
51.00M
-134.99%
136.00M
-157.45%
-81.09M
+45.49%
-58.01M
--
-145.76M
--
-236.75M
--
Depreciation Depletion & Amortization
11.00M
0%
11.00M
0%
12.00M
0%
10.00M
-28.57%
11.00M
-26.67%
11.00M
0%
12.00M
-29.41%
14.00M
-36.36%
15.00M
-37.5%
11.00M
-47.62%
17.00M
-15%
22.00M
+22.22%
24.00M
+17.37%
21.00M
+111.2%
20.00M
+198.91%
18.00M
+74.72%
20.45M
+173.02%
9.94M
--
6.69M
--
10.30M
--
