Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
MSA
MSA Financials
-
Add to Watchlist
Trade MSA
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
MSA Balance Sheet - Assets & Equity - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Assets
2.55B
+15.8%
2.55B
+13.9%
2.55B
+13.67%
2.24B
+2.83%
2.21B
+1.64%
2.24B
+2.17%
2.24B
+2.02%
2.17B
-0.24%
2.17B
-8.7%
2.19B
-8.08%
2.20B
-8.69%
2.18B
-9.77%
2.38B
-0.81%
2.39B
+5.66%
2.41B
+22.68%
2.42B
+24.35%
2.40B
+24.84%
2.26B
+26.04%
1.96B
+12%
1.94B
+12.24%
Total Current Assets
869.29M
+8.25%
894.77M
+6.18%
887.46M
+3.02%
823.16M
+3.81%
803.03M
+2.13%
842.67M
-1.07%
861.45M
+1.3%
792.95M
-4.61%
786.27M
-10.66%
851.82M
-1.19%
850.38M
+0.7%
831.30M
+0.62%
880.13M
+11.01%
862.10M
+18.85%
844.48M
+9.68%
826.15M
+8.05%
792.80M
-1.08%
725.38M
-2.51%
769.98M
+6.71%
764.58M
+8.64%
Cash & Short Term Investments
165.07M
+0.31%
170.00M
+10.12%
146.99M
+0.11%
170.62M
+15.03%
164.56M
+12.37%
154.37M
-6.16%
146.83M
-0.05%
148.33M
+6.78%
146.44M
-15.26%
164.50M
-10.86%
146.90M
-13.03%
138.91M
-25.83%
172.81M
-8.99%
184.54M
+10.99%
168.90M
-24.62%
187.27M
-21.87%
189.87M
-19.43%
166.27M
-18%
224.06M
+14.21%
239.70M
+24.59%
Loans & Receivables - Net
306.45M
+9.76%
306.95M
+10.67%
333.75M
+11.6%
294.42M
+5.5%
279.21M
-5.25%
277.35M
-5.95%
299.05M
-1.04%
279.08M
-0.22%
294.68M
-2.73%
294.91M
+15.56%
302.20M
+12.23%
279.71M
+12.81%
302.96M
+17.38%
255.20M
+14.25%
269.26M
+16.85%
247.95M
+8.38%
258.10M
+0.79%
223.37M
-4.16%
230.43M
-5.51%
228.78M
-14.22%
Inventories - Total
343.04M
+15.58%
355.49M
+1.05%
343.88M
+7.16%
306.68M
+0.37%
296.80M
+1.43%
351.81M
+8.56%
320.90M
-5.05%
305.56M
-12.56%
292.60M
-13.51%
324.08M
-7.32%
337.95M
-1.05%
349.44M
+8.65%
338.32M
+20.56%
349.66M
+40.17%
341.54M
+46.8%
321.60M
+46.17%
280.62M
+14.55%
249.45M
-1.35%
232.66M
+3.22%
220.02M
+12.46%
Prepaid Expenses
53.81M
-13.1%
61.40M
+4.87%
61.88M
-33.22%
50.77M
-12.45%
61.92M
+22.43%
58.55M
-11.82%
92.66M
+51.04%
57.99M
-5.73%
50.58M
-21.6%
66.40M
-6.51%
61.35M
-3%
61.52M
-10.69%
64.52M
+0.47%
71.02M
-17.69%
63.25M
-23.65%
68.88M
-9.45%
64.22M
-0.79%
86.29M
+55.75%
82.83M
+47.7%
76.07M
+61.96%
Other Current Assets
925.00K
+72.25%
929.00K
+55.09%
958.00K
-52.22%
678.00K
-65.84%
537.00K
-72.69%
599.00K
-69.09%
2.00M
+1.26%
1.99M
+14.74%
1.97M
+28.83%
1.94M
+15.91%
1.98M
+30.09%
1.73M
+283.59%
1.53M
--
1.67M
--
1.52M
--
451.00K
--
--
--
--
--
--
--
--
--
Total Non-Current Assets
1.69B
+20.13%
1.66B
+18.55%
1.66B
+20.3%
1.41B
+2.27%
1.40B
+1.36%
1.40B
+4.23%
1.38B
+2.47%
1.38B
+2.45%
1.38B
-7.55%
1.34B
-11.98%
1.35B
-13.76%
1.35B
-15.18%
1.50B
-6.66%
1.52B
-0.58%
1.56B
+31.07%
1.59B
+34.92%
1.60B
+43.41%
1.53B
+46.3%
1.19B
+15.69%
1.18B
+14.7%
Investments - Long-Term
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
-100%
--
-100%
--
--
27.20M
--
29.38M
--
28.51M
--
Property Plant & Equipment - Net
339.99M
+26.89%
335.96M
+21.71%
337.36M
+25.31%
268.02M
+0.98%
267.95M
+1.05%
276.04M
+8.35%
269.22M
+8.38%
265.41M
+5.89%
265.18M
+5.36%
254.78M
+4.65%
248.40M
-0.51%
250.66M
-2.04%
251.69M
-2.43%
243.45M
-4.58%
249.68M
-7.03%
255.88M
-3.81%
257.97M
+6.13%
255.14M
+10.74%
268.55M
+23.59%
266.03M
+25.79%
Other Non-Current Assets
314.37M
+17.53%
286.12M
+21.23%
281.21M
+21.24%
273.70M
+19%
267.47M
+18.86%
236.02M
+18.56%
231.94M
+16.67%
230.00M
+17.4%
225.04M
-25.97%
199.08M
-43.87%
198.81M
-44.69%
195.91M
-45.17%
303.99M
-14.89%
354.69M
+37.11%
359.46M
+51.34%
357.30M
+59.86%
357.19M
+60.7%
258.68M
+50.46%
237.52M
+41.78%
223.51M
+33.79%
Intangible Assets - Net
1.03B
+18.84%
1.04B
+16.85%
1.04B
+18.53%
871.00M
-1.69%
867.33M
-2.95%
887.20M
-0.16%
880.97M
-2.29%
885.97M
-1.76%
893.67M
-0.98%
888.66M
0%
901.57M
-0.89%
901.80M
-3.19%
902.48M
-4.38%
888.62M
-6.33%
909.67M
+49.45%
931.55M
+52.39%
943.81M
+56.18%
948.72M
+58.64%
608.67M
+2.54%
611.29M
+2.58%
Total Liabilities
1.19B
+11.76%
1.25B
+9.12%
1.30B
+7.24%
1.05B
-11.35%
1.06B
-11.71%
1.15B
-13.51%
1.21B
-11.56%
1.18B
-16.34%
1.20B
-17.2%
1.33B
-14.19%
1.37B
-12.89%
1.41B
-9.32%
1.45B
-6.96%
1.54B
+7.64%
1.57B
+40.91%
1.55B
+38.84%
1.56B
+45.65%
1.44B
+41.75%
1.11B
+10.97%
1.12B
+10.71%
Total Current Liabilities
289.21M
+0.39%
290.27M
-7.7%
285.46M
-18.84%
280.44M
-11.4%
288.09M
-13.44%
314.48M
-3.36%
351.75M
+17.27%
316.53M
+8.2%
332.82M
-3.77%
325.40M
-6.8%
299.95M
-10.8%
292.53M
-12.4%
345.87M
+4.62%
349.14M
+3.66%
336.26M
+5.79%
333.94M
+8.87%
330.61M
+6.46%
336.82M
+18.32%
317.84M
+8.35%
306.73M
+16.09%
Accounts Payable & Accruals
253.55M
+2.76%
282.06M
-1.91%
277.08M
-2.5%
247.55M
-3.24%
246.74M
-8.04%
287.56M
+9.99%
284.17M
+19.07%
255.83M
+10.09%
268.30M
+7.55%
261.45M
+3.73%
238.65M
-4.96%
232.39M
-8.69%
249.47M
-4.26%
252.05M
-0.78%
251.11M
+7.26%
254.52M
+10.09%
260.57M
+11.49%
254.03M
+10.8%
234.11M
+4.95%
231.18M
+16.01%
Short-Term Debt & Current Portion of Long-Term Debt
8.22M
-68.83%
8.21M
-69.5%
8.38M
-68.33%
32.89M
+24.28%
26.39M
-0.49%
26.91M
+2.74%
26.47M
-0.08%
26.46M
-18.66%
26.52M
+259.04%
26.20M
+284.13%
26.49M
+256.41%
32.53M
+305.61%
7.39M
--
6.82M
-65.9%
7.43M
-62.83%
8.02M
-59.89%
0.00
-100%
20.00M
0%
20.00M
0%
20.00M
0%
Income Taxes Payable
14.24M
-4.85%
--
--
--
-100%
--
-100%
14.97M
-25.07%
--
-100%
41.10M
+63.17%
34.23M
+93.48%
19.97M
+224.8%
28.20M
+25.05%
25.19M
+32.18%
17.69M
+23.19%
6.15M
+14.59%
22.55M
-0.23%
19.06M
-4.09%
14.36M
-7.29%
5.37M
+49.89%
22.61M
+156.27%
19.87M
-11.35%
15.49M
-6.16%
Operating Lease Liabilities - Short-Term
13.20M
--
--
--
--
--
--
--
--
-100%
--
--
--
--
--
--
9.50M
+6.03%
--
--
--
--
--
--
8.96M
-6.1%
--
--
--
--
--
--
9.54M
0%
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
--
--
--
--
-100%
--
-100%
--
-100%
--
-100%
8.52M
-88.47%
9.55M
-85.9%
9.61M
-83.61%
9.91M
-82.62%
73.90M
+34.06%
67.72M
+68.5%
58.66M
+33.76%
57.04M
+42.39%
55.13M
+26.13%
40.19M
+51.22%
43.86M
+57.33%
40.06M
+42.16%
Total Non-Current Liabilities
898.15M
+15.98%
960.92M
+15.48%
1.01B
+17.94%
765.30M
-11.33%
774.37M
-11.05%
832.10M
-16.81%
858.17M
-19.65%
863.05M
-22.76%
870.53M
-21.39%
1.00B
-16.35%
1.07B
-13.45%
1.12B
-8.48%
1.11B
-10.07%
1.20B
+8.86%
1.23B
+54.92%
1.22B
+50.15%
1.23B
+61.62%
1.10B
+50.91%
796.62M
+12.05%
813.14M
+8.81%
Debt - Long-Term
572.71M
+18.91%
620.37M
+17.54%
670.97M
+19.44%
469.17M
-17.64%
481.62M
-16.26%
527.81M
-26.26%
561.77M
-28.67%
569.69M
-31.95%
575.17M
+1.72%
715.81M
+19.73%
787.53M
+27.89%
837.11M
+41.55%
565.45M
-5.39%
597.84M
+0.86%
615.78M
+95.74%
591.39M
+73.72%
597.65M
+108.13%
592.74M
+84.26%
314.59M
+0.03%
340.43M
-3.18%
Other Non-Current Liabilities
151.75M
+9.11%
161.53M
+6.42%
161.86M
+9.62%
142.34M
-2.51%
139.07M
-6.31%
151.78M
+7.4%
147.65M
+2.59%
146.00M
+1.98%
148.45M
-68.73%
141.33M
-73.44%
143.93M
-73.8%
143.16M
-74.26%
474.70M
-15.19%
532.07M
+28.22%
549.37M
+33.95%
556.27M
+38.57%
559.71M
+36.74%
414.96M
+18.17%
410.14M
+18.18%
401.44M
+16.09%
Total Shareholders' Equity
1.37B
+19.57%
1.30B
+18.9%
1.25B
+21.19%
1.19B
+19.64%
1.14B
+18.26%
1.09B
+26.09%
1.03B
+24.37%
994.75M
+29.23%
966.80M
+4.66%
868.73M
+3.12%
831.13M
-0.83%
769.75M
-10.59%
923.74M
+10.71%
842.41M
+2.21%
838.07M
-1.26%
860.91M
+4.62%
834.39M
-1.51%
824.18M
+5.65%
848.77M
+13.37%
822.89M
+14.39%
Shareholders' Equity
1.37B
+19.57%
1.30B
+18.9%
1.25B
+21.19%
1.19B
+19.64%
1.14B
+18.26%
1.09B
+26.09%
1.03B
+24.37%
994.75M
+29.23%
966.80M
+4.66%
868.73M
+3.12%
831.13M
-0.83%
769.75M
-10.59%
923.74M
+10.71%
842.41M
+2.21%
838.07M
-0.28%
860.91M
+5.67%
834.39M
-0.57%
824.18M
+6.69%
840.42M
+13.34%
814.68M
+14.33%
Preferred Shareholders Equity
3.57M
0%
3.57M
0%
3.57M
0%
3.57M
0%
3.57M
0%
3.57M
0%
3.57M
0%
3.57M
0%
3.57M
0%
3.57M
0%
3.57M
0%
3.57M
0%
3.57M
0%
3.57M
0%
3.57M
0%
3.57M
0%
3.57M
0%
3.57M
0%
3.57M
0%
3.57M
0%
Common Equity Attributable to Parent Shareholders
1.36B
+19.63%
1.30B
+18.96%
1.25B
+21.26%
1.19B
+19.71%
1.14B
+18.33%
1.09B
+26.19%
1.03B
+24.47%
991.18M
+29.37%
963.23M
+4.68%
865.16M
+3.14%
827.56M
-0.83%
766.18M
-10.63%
920.17M
+10.75%
838.85M
+2.22%
834.50M
-0.28%
857.34M
+5.7%
830.82M
-0.58%
820.61M
+6.73%
836.85M
+13.4%
811.11M
+14.4%
Minority Interest
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
-100%
0.00
-100%
0.00
-100%
8.35M
+16.87%
8.21M
+21.04%
Total Liabilities & Equity
2.55B
+15.8%
2.55B
+13.9%
2.55B
+13.67%
2.24B
+2.83%
2.21B
+1.64%
2.24B
+2.17%
2.24B
+2.02%
2.17B
-0.24%
2.17B
-8.7%
2.19B
-8.08%
2.20B
-8.69%
2.18B
-9.77%
2.38B
-0.81%
2.39B
+5.66%
2.41B
+22.68%
2.42B
+24.35%
2.40B
+24.84%
2.26B
+26.04%
1.96B
+12%
1.94B
+12.24%
Net Debt
415.87M
+21.08%
458.58M
+14.55%
532.36M
+20.6%
331.44M
-25.99%
343.45M
-24.56%
400.35M
-30.68%
441.41M
-33.83%
447.82M
-38.72%
455.25M
+13.81%
577.51M
+37.46%
667.12M
+46.84%
730.74M
+77.3%
400.02M
-1.9%
420.12M
-5.9%
454.31M
+311.04%
412.14M
+241.39%
407.78M
+470.3%
446.47M
+221.38%
110.53M
-20.09%
120.72M
-32.63%
Working Capital
580.08M
+12.65%
604.50M
+14.45%
602.00M
+18.11%
542.72M
+13.92%
514.94M
+13.56%
528.19M
+0.34%
509.69M
-7.4%
476.42M
-11.57%
453.45M
-15.13%
526.42M
+2.62%
550.43M
+8.31%
538.77M
+9.46%
534.26M
+15.59%
512.96M
+32.02%
508.22M
+12.4%
492.22M
+7.51%
462.20M
-5.84%
388.56M
-15.43%
452.14M
+5.59%
457.85M
+4.16%
