Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
MAX
MAX Financials
-
Add to Watchlist
Trade MAX
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
MAX Balance Sheet - Assets & Equity - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Assets
383.83M
+46.25%
266.23M
+12.76%
249.42M
+25.83%
239.98M
+56.83%
262.45M
+70.5%
236.11M
+77.48%
198.22M
+41.39%
153.02M
-0.27%
153.93M
-9.5%
133.03M
-49.84%
140.20M
-50.96%
153.44M
-44.25%
170.08M
-41.31%
265.22M
+8.03%
285.88M
+20.93%
275.22M
+13.87%
289.80M
+37.78%
245.51M
+83.45%
236.40M
+74.09%
241.69M
--
Total Current Assets
174.37M
-8.18%
205.74M
+26.96%
192.47M
+56.87%
182.47M
+141.27%
189.91M
+154.66%
162.05M
+217.63%
122.69M
+118.7%
75.63M
+12.44%
74.57M
-7.27%
51.02M
-26.98%
56.10M
-30.23%
67.26M
-45.88%
80.42M
-41.34%
69.87M
-33.18%
80.41M
-15.13%
124.27M
+23.81%
137.11M
+7.28%
104.56M
+36.31%
94.74M
+11.59%
100.37M
--
Cash & Short Term Investments
46.88M
+8.34%
38.84M
+20.24%
85.38M
+197.92%
63.56M
+339.23%
43.27M
+150.51%
32.30M
+112.58%
28.66M
+43.09%
14.47M
-25.9%
17.27M
+18.77%
15.20M
-49.7%
20.03M
-43.09%
19.53M
-64.68%
14.54M
-71.24%
30.21M
+3.1%
35.19M
+134.63%
55.29M
+330.16%
50.56M
+114.67%
29.30M
+144.07%
15.00M
-43.24%
12.85M
--
Loans & Receivables - Net
123.02M
-13.93%
129.17M
+1.86%
102.78M
+13.32%
114.85M
+99.75%
142.93M
+165.81%
126.81M
+283.69%
90.70M
+178.3%
57.49M
+33.32%
53.77M
-10.38%
33.05M
-4.77%
32.59M
-16.13%
43.13M
-29.49%
60.00M
-21.15%
34.71M
-51.32%
38.86M
-47.69%
61.16M
-23.8%
76.09M
-20.98%
71.31M
+13.03%
74.28M
+30.86%
80.27M
--
Prepaid Expenses
4.48M
+20.64%
4.23M
+43.94%
4.32M
+29.25%
4.06M
+10.84%
3.71M
+5.16%
2.94M
+5.88%
3.34M
-4.13%
3.66M
-20.46%
3.53M
-39.98%
2.77M
-43.99%
3.48M
-45.21%
4.60M
-41.14%
5.88M
-43.72%
4.95M
+25.06%
6.36M
+16.53%
7.82M
+7.85%
10.45M
+31.42%
3.96M
+143.93%
5.46M
+219.31%
7.25M
--
Other Current Assets
--
--
33.50M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Non-Current Assets
209.46M
+188.76%
60.49M
-18.32%
56.94M
-24.61%
57.52M
-25.68%
72.54M
-8.59%
74.06M
-9.7%
75.53M
-10.19%
77.40M
-10.19%
79.35M
-11.5%
82.01M
-58.02%
84.10M
-59.07%
86.18M
-42.91%
89.66M
-41.28%
195.35M
+38.6%
205.47M
+45.04%
150.95M
+6.82%
152.70M
+85%
140.94M
+146.76%
141.66M
+178.39%
141.32M
--
Investments - Long-Term
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
--
Property Plant & Equipment - Net
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
-100%
--
-100%
--
-100%
1.06M
+51.21%
1.06M
+49.3%
749.00K
--
Other Non-Current Assets
158.13M
+3184.79%
8.65M
+82.94%
4.59M
-8.05%
4.65M
-11.37%
4.81M
-14.01%
4.73M
-27.57%
4.99M
-27.47%
5.25M
-27.47%
5.60M
-37.73%
6.53M
-94.22%
6.88M
-94.33%
7.24M
-94%
8.99M
-92.61%
112.99M
+4.46%
121.40M
+12.26%
120.66M
+12.39%
121.73M
+154.54%
108.17M
+399.27%
108.14M
+2238.16%
107.36M
--
Intangible Assets - Net
51.33M
-24.21%
51.84M
-25.22%
52.35M
-25.78%
52.86M
-26.73%
67.72M
-8.18%
69.33M
-8.16%
70.54M
-8.65%
72.14M
-8.61%
73.75M
-8.57%
75.48M
-8.35%
77.21M
-8.15%
78.94M
+160.66%
80.67M
+160.49%
82.36M
+159.69%
84.07M
+158.98%
30.29M
-8.8%
30.97M
-8.79%
31.71M
-8.74%
32.46M
-8.69%
33.21M
--
Total Liabilities
413.02M
+33.8%
332.01M
+12.27%
306.38M
+10.93%
281.17M
+15.98%
308.68M
+24.29%
295.73M
+27.08%
276.19M
+17.73%
242.43M
+0.12%
248.35M
-3.05%
232.71M
-30.25%
234.59M
-32.07%
242.15M
-27.26%
256.17M
-27.1%
333.62M
+4.77%
345.35M
+9.42%
332.87M
+0.53%
351.37M
+11.39%
318.43M
+13.55%
315.63M
+88.85%
331.12M
--
Total Current Liabilities
147.65M
+11.05%
189.68M
+43.03%
148.69M
+33.66%
109.42M
+43.43%
132.95M
+66.77%
132.62M
+120.1%
111.24M
+85.89%
76.28M
+17.07%
79.72M
+3.68%
60.25M
-5.59%
59.84M
+8.05%
65.16M
-7.25%
76.89M
-8.7%
63.82M
+10.04%
55.39M
+2.99%
70.26M
+0.47%
84.22M
-21.63%
57.99M
-28.12%
53.78M
-23.48%
69.93M
--
Accounts Payable & Accruals
122.47M
+1.88%
165.98M
+37.77%
137.22M
+38.59%
97.86M
+60.9%
120.21M
+77.13%
120.48M
+134.14%
99.01M
+93.93%
60.82M
+7.86%
67.87M
-0.37%
51.46M
-6.54%
51.06M
+9.47%
56.39M
-8.35%
68.12M
-9.76%
55.06M
+6.6%
46.64M
-13.28%
61.52M
-12.03%
75.49M
-29.75%
51.65M
-30.53%
53.78M
-22.79%
69.93M
--
Short-Term Debt & Current Portion of Long-Term Debt
21.81M
+146.43%
22.00M
+148.91%
8.87M
+0.45%
8.86M
-25.34%
8.85M
-25.35%
8.84M
+0.48%
8.83M
+0.48%
11.87M
+35.19%
11.85M
+35.17%
8.80M
+0.42%
8.79M
+0.43%
8.78M
+0.42%
8.77M
+0.46%
8.76M
+38.06%
8.75M
--
8.74M
--
8.73M
--
6.34M
+1.33%
--
-100%
--
--
Operating Lease Liabilities - Short-Term
965.00K
-2.92%
--
--
--
--
--
--
994.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
2.40M
-17.24%
1.70M
-48.48%
2.60M
-23.53%
2.70M
-25%
2.90M
--
3.30M
--
3.40M
--
3.60M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
-100%
--
--
Total Non-Current Liabilities
265.38M
+51.02%
142.32M
-12.75%
157.69M
-4.4%
171.75M
+3.38%
175.72M
+4.21%
163.11M
-5.42%
164.95M
-5.61%
166.14M
-6.13%
168.63M
-5.94%
172.46M
-36.08%
174.75M
-39.73%
176.98M
-32.61%
179.27M
-32.9%
269.80M
+3.6%
289.96M
+10.74%
262.61M
+0.55%
267.15M
+28.44%
260.43M
+30.38%
261.85M
+170.37%
261.18M
--
Debt - Long-Term
131.60M
-14.32%
133.69M
-14.2%
149.15M
-5.61%
151.38M
-5.53%
153.60M
-5.45%
155.81M
-7.09%
158.02M
-6.99%
160.23M
-6.89%
162.44M
-6.8%
167.70M
-7.6%
169.90M
-14.49%
172.10M
-2.15%
174.30M
-2.12%
181.49M
+0.69%
198.69M
+8.37%
175.88M
-3.89%
178.07M
-2.52%
180.25M
-9.49%
183.34M
+90.26%
183.00M
--
Other Non-Current Liabilities
133.78M
+504.53%
8.64M
+18.3%
8.53M
+23.13%
20.38M
+244.95%
22.13M
+257.84%
7.30M
+53.4%
6.93M
+42.85%
5.91M
+21%
6.18M
+24.35%
4.76M
-94.61%
4.85M
-94.68%
4.88M
-94.37%
4.97M
-94.42%
88.31M
+10.14%
91.28M
+16.27%
86.73M
+10.94%
89.08M
+251.67%
80.18M
+13109.06%
78.51M
+16154.04%
78.18M
--
Total Shareholders' Equity
-29.19M
-36.85%
-65.78M
+10.33%
-56.96M
-26.95%
-41.18M
-53.93%
-46.23M
-51.04%
-59.62M
-40.19%
-77.97M
-17.4%
-89.40M
+0.79%
-94.42M
+9.69%
-99.68M
+45.73%
-94.39M
+58.72%
-88.71M
+53.87%
-86.08M
+39.82%
-68.40M
-6.2%
-59.47M
-24.93%
-57.65M
-35.53%
-61.57M
-41.43%
-72.92M
-50.26%
-79.23M
+152.78%
-89.42M
--
Shareholders' Equity
4.16M
+74.94%
-29.75M
+255.79%
-3.77M
-84.53%
7.92M
-141.53%
2.38M
-123.1%
-8.36M
-48.52%
-24.40M
+50.39%
-19.07M
+43.62%
-10.29M
-35.63%
-16.25M
-1459.5%
-16.22M
-572.01%
-13.28M
-698.87%
-15.99M
+268.76%
1.20M
-108.37%
3.44M
-116.71%
2.22M
-107.2%
-4.34M
-87.16%
-14.28M
-90.26%
-20.57M
-34.37%
-30.80M
--
Preferred Shareholders Equity
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
--
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
--
--
--
--
--
--
Common Equity Attributable to Parent Shareholders
4.16M
+74.94%
-29.75M
+255.79%
-3.77M
-84.53%
7.92M
-141.53%
2.38M
-123.1%
-8.36M
-48.52%
-24.40M
+50.39%
-19.07M
+43.62%
-10.29M
-35.63%
-16.25M
-1459.5%
-16.22M
-572.01%
-13.28M
-698.87%
-15.99M
+268.76%
1.20M
-108.37%
3.44M
-116.71%
2.22M
-107.2%
-4.34M
-87.16%
-14.28M
-90.26%
-20.57M
-34.37%
-30.80M
--
Minority Interest
-33.35M
-31.38%
-36.02M
-29.72%
-53.18M
-0.73%
-49.10M
-30.19%
-48.61M
-42.22%
-51.26M
-38.56%
-53.57M
-31.47%
-70.33M
-6.75%
-84.13M
+20.03%
-83.43M
+19.88%
-78.17M
+24.26%
-75.43M
+26%
-70.09M
+22.47%
-69.60M
+18.69%
-62.91M
+7.25%
-59.87M
+2.12%
-57.23M
-19.79%
-58.64M
--
-58.66M
--
-58.62M
--
Total Liabilities & Equity
383.83M
+46.25%
266.23M
+12.76%
249.42M
+25.83%
239.98M
+56.83%
262.45M
+70.5%
236.11M
+77.48%
198.22M
+41.39%
153.02M
-0.27%
153.93M
-9.5%
133.03M
-49.84%
140.20M
-50.96%
153.44M
-44.25%
170.08M
-41.31%
265.22M
+8.03%
285.88M
+20.93%
275.22M
+13.87%
289.80M
+37.78%
245.51M
+83.45%
236.40M
+74.09%
241.69M
--
Net Debt
106.53M
-10.61%
116.85M
-11.71%
72.64M
-47.43%
96.67M
-38.67%
119.18M
-24.1%
132.35M
-17.95%
138.19M
-12.9%
157.63M
-2.3%
157.03M
-6.82%
161.30M
+0.78%
158.66M
-7.89%
161.35M
+24.76%
168.53M
+23.7%
160.05M
+1.75%
172.24M
+2.31%
129.33M
-23.99%
136.24M
-14.38%
157.30M
-18.67%
168.34M
+138.71%
170.15M
--
Working Capital
26.73M
-53.08%
16.05M
-45.46%
43.79M
+282.29%
73.05M
-11201.67%
56.95M
-1206.35%
29.44M
-418.78%
11.45M
-406.17%
-658.00K
-131.42%
-5.15M
-245.92%
-9.23M
-252.68%
-3.74M
-114.95%
2.09M
-96.12%
3.53M
-93.33%
6.05M
-87.01%
25.02M
-38.92%
54.01M
+77.44%
52.89M
+159.98%
46.57M
-1273.34%
40.96M
+180.15%
30.44M
--
