Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
MASI
MASI Financials
-
Add to Watchlist
Trade MASI
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
MASI Balance Sheet - Assets & Equity - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Assets
1.70B
-35.3%
1.82B
-41.14%
2.40B
-16.98%
2.29B
-22.47%
2.63B
-13.67%
3.09B
+3.07%
2.89B
-3.9%
2.96B
-5.06%
3.04B
-5.27%
3.00B
-1.98%
3.01B
+1.69%
3.12B
+63.22%
3.21B
+70.14%
3.06B
+72.99%
2.96B
+76.08%
1.91B
+19.46%
1.89B
+10.19%
1.77B
+3.13%
1.68B
+2.82%
1.60B
+8.36%
Total Current Assets
926.00M
-24.46%
1.05B
-18.1%
1.27B
+11.17%
1.18B
+1.58%
1.23B
-0.5%
1.28B
+3.43%
1.14B
-5.46%
1.17B
-7.55%
1.23B
-5.86%
1.24B
-0.65%
1.21B
+4.32%
1.26B
+2.94%
1.31B
+5.67%
1.25B
+9.48%
1.16B
+10.11%
1.23B
+24.58%
1.24B
+12.46%
1.14B
-1.83%
1.05B
-3.73%
983.11M
+0.3%
Cash & Short Term Investments
152.30M
-14.25%
312.30M
+97.03%
149.60M
+15.43%
130.80M
-17.01%
177.60M
+8.96%
158.50M
+27.41%
129.60M
-14%
157.60M
-9.48%
163.00M
-19.66%
124.40M
-43.33%
150.70M
-30.87%
174.10M
-75.82%
202.90M
-72.77%
219.50M
-66.35%
218.00M
-62.15%
720.11M
+30.46%
745.25M
+16.18%
652.35M
-9.28%
575.96M
-15.53%
551.99M
-15.84%
Loans & Receivables - Net
327.50M
-33.07%
355.90M
-19.95%
352.50M
-13.2%
346.60M
-13.57%
489.30M
+16.22%
444.60M
+5.73%
406.10M
-0.66%
401.00M
-14.61%
421.00M
-16.65%
420.50M
-2.73%
408.80M
+0.32%
469.60M
+93.03%
505.10M
+106.43%
432.30M
+87.88%
407.50M
+86.23%
243.28M
+42.61%
244.69M
+34.9%
230.09M
+25.78%
218.82M
+0.75%
170.58M
-9.08%
Inventories - Total
380.30M
-17.18%
338.60M
-40.59%
318.50M
-37.91%
301.20M
-40.49%
459.20M
-15.74%
569.90M
-2.51%
513.00M
-5.46%
506.10M
+0.52%
545.00M
+8.78%
584.60M
+18.01%
542.60M
+20.79%
503.50M
+135.85%
501.00M
+148.8%
495.40M
+144.85%
449.20M
+117.42%
213.49M
-1.23%
201.37M
-6.75%
202.33M
-1.2%
206.61M
+33.17%
216.14M
+86.36%
Prepaid Expenses
62.00M
-17.66%
36.30M
-64.83%
50.10M
-44.27%
45.40M
-47.09%
75.30M
-18.51%
103.20M
+4.24%
89.90M
-7.51%
85.80M
-18.44%
92.40M
-1.28%
99.00M
+10.49%
97.20M
+30.29%
105.20M
+150.42%
93.60M
+130.13%
89.60M
+83.16%
74.60M
+61.69%
42.01M
+14.75%
40.67M
-15.44%
48.92M
+6.27%
46.14M
+41.94%
36.61M
+99.81%
Assets Held for Sale - Short-Term
1000.00K
-94.25%
900.00K
--
393.80M
--
354.40M
+3008.77%
17.40M
--
--
--
--
--
11.40M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
2.90M
-58.57%
4.30M
+16.22%
5.30M
+47.22%
5.60M
+51.35%
7.00M
-33.33%
3.70M
-58.89%
3.60M
-59.55%
3.70M
-55.95%
10.50M
+75%
9.00M
+2.27%
8.90M
0%
8.40M
+43.22%
6.00M
-6.7%
8.80M
+114.9%
8.90M
+105.97%
5.87M
-24.63%
6.43M
-54.98%
4.09M
-33.66%
4.32M
-26.61%
7.78M
+234.85%
Total Non-Current Assets
772.90M
-44.79%
769.20M
-57.45%
1.13B
-35.33%
1.11B
-38.11%
1.40B
-22.64%
1.81B
+2.82%
1.75B
-2.85%
1.79B
-3.38%
1.81B
-6.6%
1.76B
-4.63%
1.80B
-1.74%
1.85B
+171.13%
1.94B
+198.72%
1.84B
+193.12%
1.83B
+191.32%
684.05M
+11.28%
648.60M
+6.09%
628.99M
+13.5%
629.85M
+15.99%
614.70M
+24.33%
Investments - Long-Term
--
-100%
--
-100%
6.00M
-13.04%
6.20M
-10.14%
6.60M
-8.33%
6.80M
-5.56%
6.90M
-50.36%
6.90M
-49.64%
7.20M
-47.83%
7.20M
-47.83%
13.90M
--
13.70M
-0.95%
13.80M
-0.22%
13.80M
-0.92%
--
-100%
13.83M
+74.67%
13.83M
+72.83%
13.93M
+75.19%
13.93M
+75.19%
7.92M
+25.66%
Investment in Associate, JV & Subsidiary
5.90M
+195%
5.90M
+126.92%
2.00M
-13.04%
1.70M
-34.62%
2.00M
--
2.60M
+30%
2.30M
--
2.60M
--
--
--
2.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property Plant & Equipment - Net
387.70M
-14.98%
370.60M
-26.03%
364.10M
-25.69%
359.80M
-26.59%
456.00M
-5.69%
501.00M
+6.44%
490.00M
+4.21%
490.10M
+4.57%
483.50M
+2.41%
470.70M
+6.49%
470.20M
+26.84%
468.70M
+39.47%
472.10M
+55.67%
442.00M
+44.21%
370.70M
+20.45%
336.05M
+9.07%
303.28M
-0.51%
306.49M
+4.25%
307.75M
+6.65%
308.11M
+10.4%
Assets Held for Sale- Long-Term
100.00K
--
1.40M
--
361.80M
--
334.30M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Non-Current Assets
160.70M
-17.72%
163.70M
+4.94%
164.80M
+4.57%
165.70M
+5.41%
195.30M
+14.55%
156.00M
+15.13%
157.60M
+17.79%
157.20M
+1.03%
170.50M
+2.96%
135.50M
+19.7%
133.80M
-28.83%
155.60M
+89.03%
165.60M
+107.01%
113.20M
+82.66%
188.00M
+207.6%
82.32M
+35.79%
80.00M
+33.7%
61.97M
+13.19%
61.12M
+10.24%
60.62M
+13.46%
Intangible Assets - Net
153.10M
-76.62%
157.50M
-85.05%
158.60M
-84.06%
158.80M
-84.61%
654.90M
-38.22%
1.05B
+2.25%
995.10M
-7.57%
1.03B
-7.18%
1.06B
-11.92%
1.03B
-13.28%
1.08B
-9.76%
1.11B
+547.82%
1.20B
+596.32%
1.19B
+577.46%
1.19B
+572.07%
171.61M
-1.96%
172.84M
-2.42%
175.33M
+27.49%
177.51M
+30.4%
175.03M
+73.58%
Total Liabilities
977.70M
-37.88%
1.01B
-37.98%
1.36B
-10.84%
1.35B
-15.43%
1.57B
-6.14%
1.63B
-5.56%
1.52B
-10.44%
1.59B
-10.79%
1.68B
-10.42%
1.72B
-4.63%
1.70B
-3.16%
1.78B
+446.5%
1.87B
+455.79%
1.80B
+504.02%
1.76B
+505.4%
326.66M
+21.13%
336.76M
+10.45%
298.63M
+0.1%
290.45M
-0.22%
269.68M
+21.88%
Total Current Liabilities
371.60M
-39.84%
369.70M
-42.02%
592.10M
+8.4%
546.50M
+8.39%
617.70M
+9.56%
637.60M
+10.16%
546.20M
-4.49%
504.20M
-13.55%
563.80M
-10.51%
578.80M
-1.45%
571.90M
+3.61%
583.20M
+129.33%
630.00M
+135.31%
587.30M
+157.3%
552.00M
+150.88%
254.31M
+29.18%
267.74M
+14.5%
228.25M
-1.93%
220.03M
-3.31%
196.87M
+25.16%
Accounts Payable & Accruals
239.10M
-44.42%
263.10M
-43.03%
273.80M
-28.62%
240.40M
-31.74%
430.20M
+8.36%
461.80M
+9.04%
383.60M
-4.6%
352.20M
-13.51%
397.00M
-16.14%
423.50M
-5.47%
402.10M
-5.57%
407.20M
+130.68%
473.40M
+151.62%
448.00M
+172.33%
425.80M
+167.28%
176.52M
+30.73%
188.14M
+13.82%
164.51M
-2.57%
159.31M
-2.93%
135.03M
+25.79%
Short-Term Debt & Current Portion of Long-Term Debt
6.30M
-83.11%
0.00
-100%
15.00M
-57.26%
15.00M
-56.65%
37.30M
+8.75%
39.40M
+34.47%
35.10M
+10.38%
34.60M
+9.49%
34.30M
+127.15%
29.30M
+112.32%
31.80M
+128.78%
31.60M
--
15.10M
--
13.80M
--
13.90M
--
--
--
--
--
--
--
--
--
--
--
Income Taxes Payable
16.70M
-9.24%
17.30M
+12.34%
12.20M
-16.44%
12.60M
+20%
18.40M
+14.29%
15.40M
-33.91%
14.60M
-58.87%
10.50M
-61.25%
16.10M
-49.84%
23.30M
+24.6%
35.50M
+281.72%
27.10M
+104.71%
32.10M
+167.59%
18.70M
+320.89%
9.30M
+140.25%
13.24M
+136.9%
12.00M
+102.98%
4.44M
+1.18%
3.87M
-47.58%
5.59M
+9.83%
Operating Lease Liabilities - Short-Term
8.10M
-62.15%
7.70M
-65.78%
7.90M
-60.7%
8.80M
-54.4%
21.40M
+17.58%
22.50M
+32.35%
20.10M
+13.56%
19.30M
-15.35%
18.20M
-2.67%
17.00M
-8.11%
17.70M
+7.93%
22.80M
+182.28%
18.70M
+193.52%
18.50M
+200.96%
16.40M
+162.48%
8.08M
+36.18%
6.37M
+6.63%
6.15M
+24.01%
6.25M
+30.82%
5.93M
+30.44%
Other Current Liabilities
98.90M
-10.42%
80.30M
-18.48%
90.40M
-2.59%
100.90M
+15.18%
110.40M
+12.42%
98.50M
+14.94%
92.80M
+9.43%
87.60M
-7.3%
98.20M
+8.27%
85.70M
-2.94%
84.80M
-2.08%
94.50M
+67.32%
90.70M
+48.14%
88.30M
+66.11%
86.60M
+71.15%
56.48M
+12.22%
61.23M
+8.08%
53.16M
-2.58%
50.60M
-1.31%
50.33M
+24.84%
Total Non-Current Liabilities
606.10M
-36.61%
637.80M
-35.38%
767.70M
-21.58%
800.20M
-26.47%
956.10M
-14.09%
987.00M
-13.53%
978.90M
-13.45%
1.09B
-9.46%
1.11B
-10.37%
1.14B
-6.17%
1.13B
-6.25%
1.20B
+1561.44%
1.24B
+1698.81%
1.22B
+1628.55%
1.21B
+1613.05%
72.35M
-0.64%
69.03M
-2.88%
70.38M
+7.3%
70.42M
+10.85%
72.81M
+13.81%
Debt - Long-Term
518.00M
-28.84%
559.10M
-23.75%
598.70M
-19.8%
636.00M
-24.41%
727.90M
-16.5%
733.20M
-19.44%
746.50M
-16.01%
841.40M
-6.25%
871.70M
-7.42%
910.10M
-4.34%
888.80M
-3.64%
897.50M
--
941.60M
--
951.40M
--
922.40M
--
--
--
--
--
--
--
--
--
--
--
Other Non-Current Liabilities
60.90M
-11.22%
59.20M
-22.82%
55.70M
-18.8%
51.60M
-34.27%
68.60M
-18.04%
76.70M
+0.52%
68.60M
-9.97%
78.50M
-2.73%
83.70M
+0.72%
76.30M
+6.86%
76.20M
+6.13%
80.70M
+111.02%
83.10M
+120.85%
71.40M
+93.8%
71.80M
+103.24%
38.24M
+2.9%
37.63M
+3.21%
36.84M
-5.04%
35.33M
-7.08%
37.16M
-2.42%
Total Shareholders' Equity
721.20M
-31.44%
810.00M
-44.64%
1.04B
-23.82%
946.40M
-30.68%
1.05B
-22.93%
1.46B
+14.71%
1.37B
+4.62%
1.36B
+2.62%
1.36B
+1.93%
1.28B
+1.84%
1.31B
+8.78%
1.33B
-15.92%
1.34B
-13.63%
1.25B
-14.68%
1.20B
-13.55%
1.58B
+19.13%
1.55B
+10.13%
1.47B
+3.77%
1.39B
+3.47%
1.33B
+5.97%
Shareholders' Equity
721.20M
-31.44%
810.00M
-44.64%
1.04B
-23.82%
946.40M
-30.68%
1.05B
-22.93%
1.46B
+14.71%
1.37B
+4.62%
1.36B
+2.62%
1.36B
+1.93%
1.28B
+1.84%
1.31B
+8.78%
1.33B
-15.92%
1.34B
-13.63%
1.25B
-14.68%
1.20B
-13.55%
1.58B
+19.13%
1.55B
+10.13%
1.47B
+3.77%
1.39B
+3.47%
1.33B
+5.97%
Preferred Shareholders Equity
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
--
--
0.00
--
0.00
--
--
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
--
--
Common Equity Attributable to Parent Shareholders
721.20M
-31.44%
810.00M
-44.64%
1.04B
-23.82%
946.40M
-30.68%
1.05B
-22.93%
1.46B
+14.71%
1.37B
+4.62%
1.36B
+2.62%
1.36B
+1.93%
1.28B
+1.84%
1.31B
+8.78%
1.33B
-15.92%
1.34B
-13.63%
1.25B
-14.68%
1.20B
-13.55%
1.58B
+19.13%
1.55B
+10.13%
1.47B
+3.77%
1.39B
+3.47%
1.33B
+5.97%
Minority Interest
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
-100%
--
--
--
--
--
--
Total Liabilities & Equity
1.70B
-35.3%
1.82B
-41.14%
2.40B
-16.98%
2.29B
-22.47%
2.63B
-13.67%
3.09B
+3.07%
2.89B
-3.9%
2.96B
-5.06%
3.04B
-5.27%
3.00B
-1.98%
3.01B
+1.69%
3.12B
+63.22%
3.21B
+70.14%
3.06B
+72.99%
2.96B
+76.08%
1.91B
+19.46%
1.89B
+10.19%
1.77B
+3.13%
1.68B
+2.82%
1.60B
+8.36%
Net Debt
372.00M
-36.69%
246.80M
-59.81%
464.10M
-28.82%
520.20M
-27.59%
587.60M
-20.92%
614.10M
-24.65%
652.00M
-15.31%
718.40M
-4.85%
743.00M
-1.43%
815.00M
+9.29%
769.90M
+7.18%
755.00M
-204.85%
753.80M
-201.15%
745.70M
-214.31%
718.30M
-224.71%
-720.11M
+30.46%
-745.25M
+16.18%
-652.35M
-9.28%
-575.96M
-15.53%
-551.99M
-15.84%
Working Capital
554.40M
-8.83%
678.60M
+5.65%
677.70M
+13.71%
637.50M
-3.61%
608.10M
-8.98%
642.30M
-2.49%
596.00M
-6.33%
661.40M
-2.39%
668.10M
-1.55%
658.70M
+0.06%
636.30M
+4.97%
677.60M
-30.18%
678.60M
-30.09%
658.30M
-27.62%
606.20M
-27.12%
970.43M
+23.43%
970.68M
+11.92%
909.53M
-1.8%
831.81M
-3.84%
786.24M
-4.45%
