Loading...
menu
Search
Features
Markets
News
Resources
Pricing
Home
Stock
MAC
MAC Financials
-
Add to Watchlist
Trade MAC
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
MAC Income Statement - Revenue & EPS - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Revenue
261.70M
-4.37%
253.26M
+15%
249.79M
+15.9%
249.22M
+19.37%
273.68M
+14.66%
220.22M
+0.95%
215.52M
+1.48%
208.78M
-2.83%
238.69M
+4.58%
218.15M
+3.53%
212.37M
+4.06%
214.85M
-0.6%
228.22M
-0.51%
210.70M
-0.68%
204.09M
-5.28%
216.14M
+13.51%
229.40M
+17.86%
212.14M
+14.15%
215.47M
+20.65%
190.42M
-16.1%
Revenue from Goods & Services
261.70M
-4.37%
253.26M
+15%
249.79M
+15.9%
249.22M
+19.37%
273.68M
+14.66%
220.22M
+0.95%
215.52M
+1.48%
208.78M
-2.83%
238.69M
+4.58%
218.15M
+3.53%
212.37M
+4.06%
214.85M
-0.6%
228.22M
-0.51%
210.70M
-0.68%
204.09M
-5.28%
216.14M
+13.51%
229.40M
+17.86%
212.14M
+14.15%
215.47M
+20.65%
190.42M
-16.1%
Cost of Goods Sold
202.65M
-0.9%
201.47M
+13.74%
200.84M
+17.34%
209.73M
+21.75%
204.49M
+21.63%
177.13M
+2.74%
171.16M
+2.97%
172.26M
+1.03%
168.13M
-1.6%
172.40M
-0.17%
166.22M
-1.11%
170.50M
+0.1%
170.87M
-6.91%
172.69M
+3.43%
168.08M
+0.68%
170.33M
-2.42%
183.55M
+8.85%
166.96M
+3.15%
166.94M
+4%
174.56M
-1.15%
Gross Profit
59.06M
-14.64%
51.80M
+20.2%
48.95M
+10.35%
39.50M
+8.14%
69.18M
-1.95%
43.09M
-5.81%
44.36M
-3.88%
36.52M
-17.66%
70.56M
+23.01%
45.75M
+20.35%
46.15M
+28.16%
44.36M
-3.17%
57.36M
+25.09%
38.01M
-15.85%
36.01M
-25.8%
45.81M
+188.78%
45.85M
+76.27%
45.17M
+88.35%
48.53M
+168.64%
15.86M
-68.5%
Selling General & Administrative Expenses
9.20M
+22.75%
6.93M
+15.27%
7.80M
+11.46%
7.61M
-0.41%
7.50M
-0.66%
6.01M
+1.69%
7.00M
-20.52%
7.64M
+9.5%
7.55M
+6.55%
5.91M
-12.82%
8.80M
+36.66%
6.98M
+1.72%
7.08M
-7.92%
6.78M
-10.79%
6.44M
-3.56%
6.86M
-15.15%
7.69M
+0.05%
7.60M
+0.13%
6.68M
-18.96%
8.09M
+18.56%
Operating Profit
49.85M
-19.18%
44.87M
+21%
41.15M
+10.14%
31.89M
+10.4%
61.69M
-2.1%
37.08M
-6.92%
37.36M
+0.03%
28.88M
-22.73%
63.01M
+25.33%
39.84M
+27.55%
37.35M
+26.31%
37.38M
-4.04%
50.28M
+31.74%
31.23M
-16.88%
29.57M
-29.34%
38.95M
+400.84%
38.16M
+108.24%
37.58M
+129.19%
41.85M
+326.05%
7.78M
-82.14%
Financing Income- Net
-69.84M
-1.54%
-72.70M
+27.32%
-71.92M
+80.88%
-69.07M
+32.35%
-70.93M
+179.12%
-57.10M
+6.97%
-39.77M
-27.31%
-52.19M
+32.38%
-25.41M
-57.05%
-53.38M
+1.43%
-54.70M
+2.85%
-39.42M
-23.98%
-59.17M
+35.92%
-52.63M
+30.48%
-53.19M
-3.14%
-51.86M
-3.78%
-43.53M
+324.38%
-40.34M
+8.48%
-54.91M
+174.1%
-53.90M
+567.53%
Interest Expense
69.84M
-1.54%
68.80M
+20.49%
67.23M
+69.07%
69.07M
+32.35%
70.93M
+179.12%
57.10M
+6.97%
39.77M
-27.31%
52.19M
+32.38%
25.41M
-57.05%
53.38M
+1.43%
54.70M
+2.85%
39.42M
-23.98%
59.17M
+35.92%
52.63M
+30.48%
53.19M
-3.14%
51.86M
-3.78%
43.53M
+319.03%
40.34M
+8.1%
54.91M
+172.17%
53.90M
+555.99%
Non-Interest Financial Income
--
--
-3.90M
--
-4.70M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
-100%
--
-100%
--
-100%
Sale of Tangible & Intangible Fixed Assets
3.16M
-144.5%
22.76M
-46.74%
2.74M
-99.19%
-644.00K
--
-7.09M
-1062.69%
42.73M
+1117.17%
337.69M
+3163.06%
0.00
-100%
737.00K
-87.86%
3.51M
+149.89%
10.35M
-1048.58%
4.37M
-32.22%
6.07M
-37.19%
1.41M
-98.82%
-1.09M
-72.22%
6.45M
-130.32%
9.66M
-105.93%
118.57M
+792.08%
-3.93M
-9917.5%
-21.28M
--
Equity Earnings/(Loss) before Taxes
27.46M
+257.01%
9.76M
-113.02%
-475.00K
-99.16%
-799.00K
-98.91%
7.69M
-60.14%
-74.93M
-30.27%
-56.84M
+716.62%
-73.28M
+18.55%
19.30M
+72.83%
-107.47M
-1799.86%
-6.96M
-209.55%
-61.81M
+112.43%
11.17M
-346.87%
6.32M
-464.8%
6.35M
-68.29%
-29.10M
-1623.4%
-4.52M
-55%
-1.73M
-86.15%
20.04M
-241.36%
1.91M
-80.31%
Income before Taxes
-18.84M
-91.46%
-90.70M
-18.69%
-41.73M
-115.7%
-51.98M
-60.82%
-220.50M
-435.05%
-111.55M
-58.73%
265.76M
-1993.53%
-132.67M
+120.84%
65.81M
+1954.03%
-270.29M
+1877.56%
-14.04M
-23.54%
-60.08M
+68.97%
3.20M
-111.65%
-13.67M
-112.09%
-18.36M
-702.86%
-35.55M
-45.71%
-27.51M
-86.56%
113.07M
-625.5%
3.04M
-110.78%
-65.49M
-873.68%
Income Taxes
-473.00K
-46.19%
-710.00K
-230.28%
-188.00K
-172.87%
-822.00K
-32.84%
-879.00K
+34.2%
545.00K
-67.4%
258.00K
-30.46%
-1.22M
-34.96%
-655.00K
+153.88%
1.67M
-1107.23%
371.00K
-155.37%
-1.88M
-204.61%
-258.00K
-89.7%
-166.00K
-255.14%
-670.00K
-109.43%
1.80M
-19.62%
-2.50M
-1156.54%
107.00K
-90.33%
7.11M
-566.34%
2.24M
-941.35%
Net Income after Tax
-18.37M
-91.64%
-90.00M
-19.72%
-41.54M
-115.65%
-51.15M
-61.08%
-219.62M
-430.42%
-112.10M
-58.78%
265.50M
-1942.98%
-131.45M
+125.88%
66.47M
+1819.87%
-271.96M
+1914.26%
-14.41M
-18.55%
-58.19M
+55.79%
3.46M
-113.85%
-13.50M
-111.95%
-17.69M
+335.43%
-37.35M
-44.85%
-25.00M
-87.79%
112.96M
-599.33%
-4.06M
-84.8%
-67.73M
-875.74%
Minority Interest
394.00K
-104.68%
-2.63M
-32.59%
-639.00K
-104.74%
-1.03M
-78.17%
-8.41M
-296.17%
-3.91M
-58.49%
13.49M
+2317.92%
-4.72M
-975.32%
4.29M
+141.79%
-9.42M
-656.95%
558.00K
-124.23%
539.00K
-413.37%
1.77M
-122.35%
1.69M
-72.97%
-2.30M
-129.9%
-172.00K
-95.83%
-7.93M
-45%
6.26M
-1551.74%
7.70M
-578.15%
-4.13M
-441.27%
Income Available to Common Shares
-18.95M
-91.04%
-87.55M
-19.26%
-41.10M
-116.33%
-50.32M
-60.35%
-211.47M
-441.29%
-108.44M
-58.73%
251.61M
-1757.84%
-126.91M
+115.26%
61.96M
+4100.95%
-262.76M
+1605.79%
-15.18M
-2.67%
-58.96M
+57.62%
1.48M
-108.53%
-15.40M
-114.48%
-15.59M
+30.17%
-37.41M
-41.39%
-17.28M
-90.93%
106.41M
-574.93%
-11.98M
-52.86%
-63.82M
-986.36%
EPS - Basic
-0.07
-92.13%
-0.34
-32%
-0.16
-113.79%
-0.20
-66.1%
-0.89
-406.9%
-0.50
-59.02%
1.16
-1757.14%
-0.59
+118.52%
0.29
+2800%
-1.22
+1642.86%
-0.07
0%
-0.27
+58.82%
0.01
-112.5%
-0.07
-114%
-0.07
+16.67%
-0.17
-57.5%
-0.08
-93.7%
0.50
-433.33%
-0.06
-66.67%
-0.40
-900%
EPS - Diluted
-0.07
-92.13%
-0.34
-32%
-0.16
-113.79%
-0.20
-66.1%
-0.89
-406.9%
-0.50
-59.02%
1.16
-1757.14%
-0.59
+118.52%
0.29
+2800%
-1.22
+1642.86%
-0.07
0%
-0.27
+58.82%
0.01
-112.5%
-0.07
-114%
-0.07
+16.67%
-0.17
-57.5%
-0.08
-93.7%
0.50
-433.33%
-0.06
-66.67%
-0.40
-900%
EBIT
49.85M
-19.18%
44.87M
+21%
41.15M
+10.14%
31.89M
+10.4%
61.69M
-2.1%
37.08M
-6.92%
37.36M
+0.03%
28.88M
-22.73%
63.01M
+25.33%
39.84M
+27.55%
37.35M
+26.31%
37.38M
-4.04%
50.28M
+31.74%
31.23M
-16.88%
29.57M
-29.34%
38.95M
+400.84%
38.16M
+108.24%
37.58M
+129.19%
41.85M
+326.05%
7.78M
-82.14%
EBITDA
66.24M
-10.91%
63.60M
+33.46%
59.10M
+42.01%
53.66M
+51.13%
74.36M
+6%
47.66M
-0.4%
41.62M
-8.51%
35.50M
-21.71%
70.15M
+21.08%
47.85M
+22.73%
45.49M
+22.08%
45.35M
-3.18%
57.93M
+19.05%
38.99M
-19.09%
37.26M
-30.79%
46.84M
+176.73%
48.66M
+84.22%
48.19M
+86.1%
53.84M
+179.99%
16.93M
-69.05%
Depreciation Depletion & Amortization
16.39M
+29.36%
18.73M
+77.16%
17.95M
+321.83%
21.77M
+228.75%
12.67M
+77.59%
10.57M
+32.04%
4.25M
-47.72%
6.62M
-16.91%
7.13M
-6.79%
8.01M
+3.32%
8.14M
+5.81%
7.97M
+1.07%
7.65M
-27.09%
7.75M
-26.95%
7.69M
-35.82%
7.89M
-13.78%
10.50M
+29.8%
10.61M
+11.72%
11.98M
+27.43%
9.15M
-17.88%
