Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
KOPN
KOPN Financials
-
Add to Watchlist
Trade KOPN
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
KOPN Balance Sheet - Assets & Equity - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Assets
61.22M
-13.27%
61.19M
+24.74%
65.04M
+26.86%
70.77M
+43.51%
70.58M
+29.25%
49.05M
-11.41%
51.27M
-13.87%
49.31M
+12.71%
54.60M
+10.36%
55.36M
-0.37%
59.52M
-1.27%
43.75M
-30.56%
49.48M
-16.07%
55.57M
-3.9%
60.29M
+0.62%
63.01M
+32.51%
58.95M
+56.53%
57.83M
+53.67%
59.92M
+55.89%
Total Current Assets
53.18M
-15.6%
52.64M
+30.56%
57.12M
+36.04%
62.84M
+57.77%
63.00M
+38.87%
40.32M
-12.2%
41.99M
-10.27%
39.83M
+29.07%
45.37M
+24.2%
45.92M
+14.62%
46.80M
+4%
30.86M
-40.89%
36.53M
-27.87%
40.06M
-19.88%
44.99M
-13.55%
52.21M
+32.32%
50.64M
+69.6%
50.00M
+69.14%
52.05M
+74.19%
Cash & Short Term Investments
26.51M
-26.86%
26.79M
+51.94%
31.54M
+49.75%
35.58M
+104.45%
36.24M
+70.87%
17.63M
-31.32%
21.06M
-28.88%
17.40M
+37.6%
21.21M
+41.37%
25.67M
+38.32%
29.61M
+12.51%
12.65M
-56.83%
15.00M
-52.77%
18.56M
-39.72%
26.32M
-26.14%
29.30M
+41.19%
31.76M
+103.44%
30.78M
+101.7%
35.63M
+101.99%
Loans & Receivables - Net
16.31M
-6.87%
16.32M
+17.18%
16.54M
+32.42%
18.93M
+44.29%
17.51M
+34.67%
13.93M
+35.5%
12.49M
+44.28%
13.12M
+23.66%
13.00M
-1.04%
10.28M
-16.54%
8.66M
-7.22%
10.61M
-26.41%
13.14M
+29.54%
12.32M
+15.77%
9.33M
+4.56%
14.41M
+12.75%
10.14M
+25.34%
10.64M
+15.75%
8.92M
+21.82%
Inventories - Total
6.29M
-3.99%
6.68M
+18.33%
6.06M
-1%
6.13M
-19.31%
6.55M
-27.76%
5.65M
-28.29%
6.12M
-10.23%
7.60M
+18.29%
9.07M
+36.24%
7.88M
+13.74%
6.82M
-4.41%
6.43M
-2.35%
6.66M
-1.16%
6.93M
+10.83%
7.13M
+30.75%
6.58M
+47.7%
6.74M
+68.51%
6.25M
+68.35%
5.46M
+59.16%
Prepaid Expenses
3.02M
+83.3%
1.80M
-12.89%
1.94M
+23.32%
1.15M
-4.66%
1.65M
+4.01%
2.06M
-1.54%
1.57M
-8.31%
1.21M
+2.53%
1.58M
-8.29%
2.09M
-7.43%
1.71M
-22.68%
1.18M
-38.48%
1.73M
-13.68%
2.26M
-2.93%
2.21M
+8.71%
1.92M
+30.59%
2.00M
-7.26%
2.33M
+66.77%
2.04M
+37.08%
Other Current Assets
1.05M
0%
1.05M
0%
1.05M
+40%
1.05M
+110%
1.05M
+110%
1.05M
--
750.00K
--
500.00K
--
500.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Non-Current Assets
8.04M
+6.13%
8.54M
-2.1%
7.92M
-14.66%
7.92M
-16.44%
7.58M
-17.98%
8.73M
-7.57%
9.28M
-27.12%
9.48M
-26.45%
9.24M
-28.67%
9.44M
-39.11%
12.73M
-16.78%
12.89M
+19.37%
12.95M
+55.93%
15.51M
+98.27%
15.29M
+94.38%
10.80M
+33.45%
8.30M
+6.49%
7.82M
-3.02%
7.87M
-8.04%
Investment in Associate, JV & Subsidiary
3.15M
+0.7%
3.52M
-11.52%
3.46M
-24.96%
3.56M
-23.96%
3.13M
-32.01%
3.98M
-13.91%
4.61M
-40.33%
4.69M
-39.28%
4.60M
-39.53%
4.63M
-52.95%
7.73M
-19.11%
7.72M
+57.19%
7.61M
+66.94%
9.83M
+116.54%
9.55M
+111.25%
4.91M
+8.59%
4.56M
+5.3%
4.54M
+7.51%
4.52M
+4.04%
Property Plant & Equipment - Net
4.77M
+10.27%
4.90M
+5.98%
4.33M
-4.58%
4.24M
-9.29%
4.32M
-3.2%
4.62M
-0.58%
4.54M
-6.02%
4.67M
-6.64%
4.46M
-13.6%
4.65M
-15.57%
4.83M
-13.25%
5.00M
-12.54%
5.17M
+44.57%
5.51M
+76.52%
5.57M
+74.96%
5.72M
+67.8%
3.58M
+8.08%
3.12M
-13.09%
3.18M
-19.53%
Other Non-Current Assets
123.82K
-0.88%
123.82K
-0.88%
123.82K
-0.88%
123.82K
-0.88%
124.92K
-26.14%
124.92K
-26.14%
124.92K
-26.14%
124.92K
-26.57%
169.13K
-1.05%
169.13K
-1.05%
169.13K
-1.05%
170.13K
-0.47%
170.93K
0%
170.93K
+5.21%
170.93K
+5.21%
170.93K
+5.21%
170.93K
+5.86%
162.47K
-35.97%
162.47K
-35.97%
Total Liabilities
39.89M
-16.63%
45.15M
-8.36%
44.35M
-4.25%
47.48M
+139.78%
47.85M
+136.48%
49.27M
+153.44%
46.33M
+178.61%
19.80M
+0.21%
20.24M
+5.01%
19.44M
-3.68%
16.63M
-22.98%
19.76M
-15.48%
19.27M
+19.8%
20.18M
+10.98%
21.59M
+21.79%
23.38M
+21.46%
16.09M
+12.06%
18.18M
+34.02%
17.73M
+31.87%
Total Current Liabilities
36.27M
-17.46%
41.43M
-8.64%
40.94M
-3.68%
43.94M
+176.75%
43.95M
+173.61%
45.35M
+204.16%
42.51M
+261.72%
15.88M
+9.83%
16.06M
+6.23%
14.91M
-0.21%
11.75M
-31.16%
14.46M
-17.55%
15.12M
+10.37%
14.94M
-7.11%
17.07M
+10.13%
17.53M
+3.85%
13.70M
+14.79%
16.08M
+46.5%
15.50M
+46.12%
Accounts Payable & Accruals
13.96M
-20.94%
15.14M
-19.78%
15.09M
+0.43%
18.00M
+34.03%
17.65M
+29.59%
18.88M
+45.01%
15.02M
+55.04%
13.43M
+9.58%
13.62M
+9.34%
13.02M
+32.18%
9.69M
-17.21%
12.26M
+27.44%
12.46M
+40.61%
9.85M
-2.15%
11.70M
+15.67%
9.62M
-2.88%
8.86M
+16.66%
10.06M
+41.77%
10.12M
+29.43%
Operating Lease Liabilities - Short-Term
775.81K
+18.71%
765.56K
+13.92%
614.36K
-2.18%
639.64K
-1.82%
653.55K
-14.29%
672.04K
-15.58%
628.02K
-20.56%
651.50K
-17.21%
762.52K
+0.1%
796.07K
+3.73%
790.57K
+20.09%
786.93K
+12.23%
761.73K
-14.32%
767.44K
+0.7%
658.30K
-25.75%
701.20K
-28.62%
889.08K
-16.51%
762.14K
-29.28%
886.61K
-16.31%
Other Current Liabilities
21.54M
-15.99%
25.52M
-1.08%
25.24M
-6.02%
25.30M
+1308.9%
25.64M
+1428.09%
25.80M
+2252.31%
26.86M
+2011.44%
1.80M
+27.07%
1.68M
-11.71%
1.10M
-74.64%
1.27M
-73%
1.41M
-80.41%
1.90M
-51.89%
4.33M
-17.72%
4.71M
+4.74%
7.21M
+20.29%
3.95M
+20.61%
5.26M
+87.64%
4.50M
+159.63%
Total Non-Current Liabilities
3.62M
-7.29%
3.71M
-5.14%
3.41M
-10.6%
3.54M
-9.79%
3.91M
-6.41%
3.92M
-13.52%
3.82M
-21.72%
3.92M
-26.01%
4.17M
+0.59%
4.53M
-13.57%
4.88M
+7.95%
5.30M
-9.28%
4.15M
+73.96%
5.24M
+149.44%
4.52M
+103.07%
5.85M
+146.95%
2.38M
-1.38%
2.10M
-18.88%
2.22M
-21.5%
Other Non-Current Liabilities
2.39M
+5.26%
2.28M
+6.97%
2.09M
-2.22%
2.06M
-1.49%
2.27M
+4.9%
2.13M
-9.18%
2.14M
-14.45%
2.09M
-23.31%
2.17M
+55.19%
2.35M
+3.49%
2.50M
+59.16%
2.73M
-0.42%
1.40M
-11.28%
2.27M
+40.59%
1.57M
-0.76%
2.74M
+77.12%
1.57M
+10.3%
1.61M
+19.17%
1.58M
+19.81%
Total Shareholders' Equity
21.32M
-6.18%
16.04M
-7514.14%
20.68M
+318.64%
23.28M
-21.1%
22.73M
-33.88%
-216.34K
-100.6%
4.94M
-88.48%
29.51M
+23%
34.37M
+13.78%
35.93M
+1.51%
42.90M
+10.84%
23.99M
-39.46%
30.21M
-29.53%
35.39M
-10.72%
38.70M
-8.27%
39.63M
+40.03%
42.86M
+83.93%
39.64M
+64.76%
42.19M
+68.8%
Shareholders' Equity
21.32M
-6.18%
16.04M
-7514.14%
20.68M
+318.64%
23.28M
-21.1%
22.73M
-33.88%
-216.34K
-100.6%
4.94M
-88.48%
29.51M
+22.12%
34.37M
+13.13%
35.93M
+1.02%
42.90M
+10.35%
24.16M
-39.29%
30.38M
-29.41%
35.56M
-10.68%
38.87M
-8.25%
39.80M
+39.96%
43.04M
+83.8%
39.82M
+64.8%
42.37M
+68.98%
Preferred Shareholders Equity
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
--
--
0.00
--
--
--
Common Equity Attributable to Parent Shareholders
21.32M
-6.18%
16.04M
-7514.14%
20.68M
+318.64%
23.28M
-21.1%
22.73M
-33.88%
-216.34K
-100.6%
4.94M
-88.48%
29.51M
+22.12%
34.37M
+13.13%
35.93M
+1.02%
42.90M
+10.35%
24.16M
-39.29%
30.38M
-29.41%
35.56M
-10.68%
38.87M
-8.25%
39.80M
+39.96%
43.04M
+83.8%
39.82M
+64.8%
42.37M
+68.98%
Minority Interest
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
-100%
0.00
-100%
0.00
-100%
0.00
-100%
-172.68K
+0.2%
-172.61K
-2.05%
-172.61K
-2.11%
-172.36K
-2.25%
-172.33K
+25.94%
-176.23K
+58.1%
-176.34K
+76.1%
-176.32K
+124.63%
Total Liabilities & Equity
61.22M
-13.27%
61.19M
+24.74%
65.04M
+26.86%
70.77M
+43.51%
70.58M
+29.25%
49.05M
-11.41%
51.27M
-13.87%
49.31M
+12.71%
54.60M
+10.36%
55.36M
-0.37%
59.52M
-1.27%
43.75M
-30.56%
49.48M
-16.07%
55.57M
-3.9%
60.29M
+0.62%
63.01M
+32.51%
58.95M
+56.53%
57.83M
+53.67%
59.92M
+55.89%
Net Debt
-26.51M
-26.86%
-26.79M
+51.94%
-31.54M
+49.75%
-35.58M
+104.45%
-36.24M
+70.87%
-17.63M
-31.32%
-21.06M
-28.88%
-17.40M
+37.6%
-21.21M
+41.37%
-25.67M
+38.32%
-29.61M
+12.51%
-12.65M
-56.83%
-15.00M
-52.77%
-18.56M
-39.72%
-26.32M
-26.14%
-29.30M
+41.19%
-31.76M
+103.44%
-30.78M
+101.7%
-35.63M
+101.99%
Working Capital
16.90M
-11.3%
11.21M
-322.96%
16.18M
-3202.24%
18.90M
-21.1%
19.06M
-34.98%
-5.03M
-116.21%
-521.40K
-101.49%
23.95M
+46.01%
29.31M
+36.9%
31.01M
+23.44%
35.04M
+25.51%
16.40M
-52.69%
21.41M
-42.06%
25.12M
-25.93%
27.92M
-23.6%
34.67M
+53.61%
36.95M
+106.11%
33.92M
+82.52%
36.55M
+89.65%
