Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
EXPE
EXPE Financials
-
Add to Watchlist
Trade EXPE
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
EXPE Cash Flow - Free Cash Flow Trends - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Net Cash Flow from Operating Activities
304.00M
+53.54%
-497.00M
-66.71%
1.12B
-25.32%
2.95B
+2.54%
198.00M
-183.19%
-1.49B
+8.58%
1.50B
+30.98%
2.88B
-8.81%
-238.00M
+30.77%
-1.38B
+37.91%
1.15B
-29.61%
3.16B
+5.55%
-182.00M
-163.86%
-997.00M
-18.35%
1.63B
-35.24%
2.99B
+37.83%
285.00M
-174.03%
-1.22B
+49.08%
2.51B
-236.19%
2.17B
-376.79%
Funds from Operations
676.00M
-6.89%
1.26B
+33.76%
593.00M
-23.09%
182.00M
-20.87%
726.00M
+73.27%
939.00M
-23.35%
771.00M
+12.72%
230.00M
+152.75%
419.00M
+74.58%
1.23B
+3.55%
684.00M
+1.48%
91.00M
+10.98%
240.00M
-37.01%
1.18B
+45.15%
674.00M
+905.97%
82.00M
-160.74%
381.00M
-219.44%
815.00M
+4694.12%
67.00M
-110.04%
-135.00M
-464.86%
Profit/(Loss) - Cash Flow
212.00M
-29.57%
964.00M
+40.94%
322.00M
-14.13%
-197.00M
+44.85%
301.00M
+121.32%
684.00M
+124.26%
375.00M
-3.1%
-136.00M
-2.86%
136.00M
-22.29%
305.00M
-35.92%
387.00M
-309.19%
-140.00M
+13.82%
175.00M
-55.7%
476.00M
+25.93%
-185.00M
+4.52%
-123.00M
-78.83%
395.00M
-201.02%
378.00M
-289%
-177.00M
-76.08%
-581.00M
-58.41%
Depreciation, Depletion & Amort
220.00M
-32.52%
225.00M
-7.79%
223.00M
+8.78%
219.00M
+4.29%
326.00M
+1.24%
244.00M
-53.08%
205.00M
+3.02%
210.00M
+9.38%
322.00M
+61.81%
520.00M
+107.17%
199.00M
-11.95%
192.00M
-2.54%
199.00M
-9.13%
251.00M
+24.88%
226.00M
+10.24%
197.00M
-5.74%
219.00M
+1.86%
201.00M
-26.91%
205.00M
-21.76%
209.00M
-81.26%
Deferred Inc Taxes & Income Tax Credits
-24.00M
-400%
101.00M
+274.07%
47.00M
-38.96%
-46.00M
+21.05%
8.00M
-38.46%
27.00M
-59.09%
77.00M
+92.5%
-38.00M
-33.33%
13.00M
-136.11%
66.00M
-65.08%
40.00M
+122.22%
-57.00M
-43.56%
-36.00M
-376.92%
189.00M
+127.71%
18.00M
-127.27%
-101.00M
-42.29%
13.00M
-110.83%
83.00M
-193.26%
-66.00M
-61.4%
-175.00M
+62.04%
Change in Working Capital
-372.00M
-29.55%
-1.75B
-27.92%
528.00M
-27.67%
2.77B
+4.57%
-528.00M
-19.63%
-2.43B
-6.46%
730.00M
+58.01%
2.65B
-13.6%
-657.00M
+55.69%
-2.60B
+19.27%
462.00M
-51.57%
3.07B
+5.4%
-422.00M
+339.58%
-2.18B
+7.07%
954.00M
-61.01%
2.91B
+26.2%
-96.00M
+45.45%
-2.04B
+143.54%
2.45B
-307.55%
2.31B
-380.76%
Accounts Receivables - Decrease/(Increase)
306.00M
-43.33%
470.00M
+32.77%
-518.00M
+33.85%
-1.24B
+27.41%
540.00M
-1559.46%
354.00M
+149.3%
-387.00M
-0.77%
-974.00M
+113.6%
-37.00M
-58.89%
142.00M
-17.92%
-390.00M
-12.36%
-456.00M
-4.2%
-90.00M
-250%
173.00M
-432.69%
-445.00M
+3.73%
-476.00M
+58.67%
60.00M
-58.62%
-52.00M
-133.12%
-429.00M
-209.16%
-300.00M
-127.62%
Prepaid Expenses - Decrease/(Increase)
25.00M
-70.93%
222.00M
+37.89%
-29.00M
+222.22%
-221.00M
+29.24%
86.00M
+56.36%
161.00M
-15.26%
-9.00M
-106.16%
-171.00M
-41.64%
55.00M
+129.17%
190.00M
-47.37%
146.00M
+461.54%
-293.00M
-17.7%
24.00M
-170.59%
361.00M
-14.86%
26.00M
-121.85%
-356.00M
-28.08%
-34.00M
-209.68%
424.00M
+15.85%
-119.00M
-157.77%
-495.00M
-37.42%
Accounts Payable - Increase/(Decrease)
105.00M
+105.88%
-69.00M
-69.47%
338.00M
+31.01%
-219.00M
+135.48%
51.00M
-66.88%
-226.00M
-301.79%
258.00M
+5.74%
-93.00M
-47.75%
154.00M
-10.98%
112.00M
-1033.33%
244.00M
-4.31%
-178.00M
+334.15%
173.00M
+51.75%
-12.00M
-111.21%
255.00M
-40.7%
-41.00M
-132.54%
114.00M
+470%
107.00M
+118.37%
430.00M
-240.07%
126.00M
-111.65%
Taxes Payable - Increase/(Decrease)
-26.00M
-58.73%
15.00M
-87.18%
25.00M
-457.14%
-31.00M
+3000%
-63.00M
+75%
117.00M
+225%
-7.00M
-94.17%
-1000.00K
-103.45%
-36.00M
-820%
36.00M
+414.29%
-120.00M
-1100%
29.00M
-323.08%
5.00M
+66.67%
7.00M
+40%
12.00M
+200%
-13.00M
+550%
3.00M
-40%
5.00M
-75%
4.00M
-108%
-2.00M
-93.75%
Net Cash Flow from Investing Activities
-199.00M
-44.88%
-112.00M
-75.22%
164.00M
-178.47%
-384.00M
+60%
-361.00M
+118.79%
-452.00M
+83%
-209.00M
+8.29%
-240.00M
+23.08%
-165.00M
+150%
-247.00M
-7.14%
-193.00M
-26.05%
-195.00M
-1600%
-66.00M
-84.47%
-266.00M
+186.02%
-261.00M
+12.02%
13.00M
-107.22%
-425.00M
+172.44%
-93.00M
-139.74%
-233.00M
-37.53%
-180.00M
-662.5%
Capital Expenditures - Net
185.00M
-3.14%
189.00M
-2.58%
200.00M
+3.09%
196.00M
+10.73%
191.00M
+7.91%
194.00M
-8.92%
194.00M
-13%
177.00M
-24.03%
177.00M
0%
213.00M
+25.29%
223.00M
+40.25%
233.00M
+49.36%
177.00M
+23.78%
170.00M
-5.03%
159.00M
-13.11%
156.00M
-7.14%
143.00M
+11.72%
179.00M
+1.7%
183.00M
-11.17%
168.00M
-41.46%
Acquisition & Disposal of Business Sold/(Acquired)
--
--
--
--
--
--
--
--
--
-100%
--
--
--
--
--
--
25.00M
+525%
--
--
--
--
--
--
4.00M
-106.67%
--
--
--
--
--
--
-60.00M
--
--
--
--
--
--
--
Net Cash Flow from Financing Activities
-389.00M
+150.97%
-567.00M
+28.57%
-711.00M
+37.26%
-469.00M
-25.67%
-155.00M
-68.81%
-441.00M
-24.1%
-518.00M
-10.84%
-631.00M
+44.39%
-497.00M
+31.13%
-581.00M
+4.12%
-581.00M
-43.26%
-437.00M
-34.09%
-379.00M
-39.07%
-558.00M
-2166.67%
-1.02B
+74.15%
-663.00M
-415.71%
-622.00M
+25.91%
27.00M
-103.54%
-588.00M
-115.41%
210.00M
-86.16%
Dividends Paid
49.00M
--
49.00M
--
51.00M
--
51.00M
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
--
0.00
-100%
0.00
--
--
-100%
--
--
17.00M
-70.69%
0.00
--
50.00M
+194.12%
0.00
-100%
Stock - Total - Issuance/(Retirement) - Net
-327.00M
+105.66%
-506.00M
+15%
-688.00M
+34.11%
-359.00M
-41.24%
-159.00M
-62.14%
-440.00M
-25.93%
-513.00M
-11.86%
-611.00M
+38.86%
-420.00M
+16.67%
-594.00M
+268.94%
-582.00M
+6366.67%
-440.00M
-914.81%
-360.00M
-39.29%
-161.00M
-947.37%
-9.00M
-98.33%
54.00M
-74.77%
-593.00M
-385.1%
19.00M
+375%
-538.00M
-147.28%
214.00M
-166.05%
Debt - LT & ST - Issuance/(Retirement)
0.00
--
0.00
--
0.00
--
-59.00M
--
0.00
--
--
--
--
--
--
--
0.00
--
0.00
-100%
0.00
-100%
0.00
-100%
0.00
--
-417.00M
--
-1000.00M
+33233.33%
-724.00M
-377.39%
0.00
-100%
0.00
-100%
-3.00M
-100.11%
261.00M
-86.26%
Net Change in Cash
-286.00M
-39.41%
-1.19B
-48.49%
721.00M
-2.57%
2.16B
+10.15%
-472.00M
-43.2%
-2.32B
+2.21%
740.00M
+99.46%
1.96B
-22.67%
-831.00M
+61.36%
-2.27B
+15.73%
371.00M
+96.3%
2.54B
+8.84%
-515.00M
-36.65%
-1.96B
+41.17%
189.00M
-89.14%
2.33B
+9.54%
-813.00M
-13.79%
-1.39B
+7.94%
1.74B
+5.78%
2.13B
+240.87%
Free Cash Flow
119.00M
+1600%
-686.00M
-59.34%
921.00M
-29.53%
2.76B
+2%
7.00M
-101.69%
-1.69B
+6.23%
1.31B
+41.6%
2.70B
-7.59%
-415.00M
+15.6%
-1.59B
+36.08%
923.00M
-37.17%
2.92B
+3.14%
-359.00M
-352.82%
-1.17B
-16.64%
1.47B
-36.98%
2.83B
+41.61%
142.00M
-127.68%
-1.40B
+40.7%
2.33B
-213.6%
2.00B
-286.93%
