Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
EW
EW Financials
-
Add to Watchlist
Trade EW
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
EW Balance Sheet - Assets & Equity - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Assets
13.70B
+4.92%
13.27B
+2.32%
13.49B
+33.56%
13.02B
+33.75%
13.05B
+39.43%
12.97B
+38.42%
10.10B
+12.16%
9.74B
+12.54%
9.36B
+12.91%
9.37B
+8.48%
9.00B
+6.87%
8.65B
+2.75%
8.29B
-2.47%
8.64B
+5.86%
8.43B
+9.96%
8.42B
+16.72%
8.50B
+17.49%
8.16B
+19.99%
7.66B
+19.27%
7.21B
+18.72%
Total Current Assets
6.74B
+7.22%
6.36B
-5.48%
6.58B
+45.64%
6.21B
+48.97%
6.29B
+55.74%
6.73B
+65.4%
4.52B
+23.83%
4.17B
+28.04%
4.04B
+30.36%
4.07B
+15.75%
3.65B
+11.76%
3.26B
+0.49%
3.10B
-2.67%
3.51B
-0.05%
3.26B
-1.8%
3.24B
+5.61%
3.18B
+2.9%
3.52B
+17.95%
3.32B
+23.51%
3.07B
+22.38%
Cash & Short Term Investments
4.23B
+6.3%
3.84B
-13.59%
4.06B
+104.15%
3.90B
+129.65%
3.98B
+141.77%
4.45B
+138.54%
1.99B
+31.84%
1.70B
+35.35%
1.65B
+35.32%
1.86B
+7.2%
1.51B
-0.43%
1.25B
-16.16%
1.22B
-17.15%
1.74B
-3.12%
1.52B
-2.91%
1.50B
+12.42%
1.47B
+4.58%
1.79B
+38.55%
1.56B
+34.15%
1.33B
+29.05%
Loans & Receivables - Net
912.10M
+25.39%
892.80M
+10.02%
902.60M
+8.17%
751.90M
-14.25%
727.40M
-13.08%
811.50M
+1.17%
834.40M
+2.14%
876.90M
+12.52%
836.90M
+19.71%
802.10M
+21.27%
816.90M
+20.27%
779.30M
+13.57%
699.10M
+5.14%
661.40M
-0.42%
679.20M
-3.01%
686.20M
+3.3%
664.90M
+10.3%
664.20M
-1.12%
700.30M
+23.31%
664.30M
+13.54%
Inventories - Total
1.13B
+3.63%
1.14B
+3.32%
1.14B
+11.42%
1.11B
-7.74%
1.09B
-6.98%
1.10B
+6.95%
1.02B
+4.54%
1.21B
+32.05%
1.17B
+33.43%
1.03B
+36.24%
980.20M
+32.46%
914.30M
+25.14%
875.50M
+20.48%
757.80M
+2.71%
740.00M
-2.57%
730.60M
-4.86%
726.70M
-9.42%
737.80M
-4.59%
759.50M
+3.32%
767.90M
+15.96%
Prepaid Expenses
135.00M
+11.57%
125.20M
+8.96%
110.00M
-0.18%
111.30M
-19.41%
121.00M
-17.57%
114.90M
-13.8%
110.20M
-10.55%
138.10M
+15.95%
146.80M
+33.45%
133.30M
+50.79%
123.20M
+55.36%
119.10M
+26.57%
110.00M
+29.11%
88.40M
+14.95%
79.30M
+15.6%
94.10M
+21.73%
85.20M
+13.45%
76.90M
+12.1%
68.60M
+19.72%
77.30M
+17.48%
Assets Held for Sale - Short-Term
0.00
-100%
34.60M
+73%
46.30M
-84.81%
32.60M
--
26.80M
--
20.00M
--
304.80M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
339.30M
-2.39%
323.40M
+40%
314.40M
+24.71%
304.50M
+21.51%
347.60M
+45.26%
231.00M
-2.04%
252.10M
+15.96%
250.60M
+31.69%
239.30M
+22.15%
235.80M
-11.88%
217.40M
-12.62%
190.30M
-18.85%
195.90M
-17.38%
267.60M
+10.62%
248.80M
+6.64%
234.50M
+2.36%
237.10M
+13.88%
241.90M
+41.05%
233.30M
+40.37%
229.10M
+61.91%
Total Non-Current Assets
6.96B
+2.78%
6.91B
+10.73%
6.91B
+23.79%
6.81B
+22.35%
6.77B
+27.07%
6.24B
+17.73%
5.58B
+4.22%
5.57B
+3.19%
5.33B
+2.52%
5.30B
+3.49%
5.36B
+3.78%
5.39B
+4.16%
5.20B
-2.35%
5.12B
+10.32%
5.16B
+18.96%
5.18B
+24.95%
5.32B
+28.36%
4.64B
+21.58%
4.34B
+16.21%
4.14B
+16.15%
Investments - Long-Term
278.60M
-9.52%
274.70M
-14.05%
298.50M
-15.51%
277.90M
-39%
307.90M
-47.27%
319.60M
-54.64%
353.30M
-58.74%
455.60M
-57.29%
583.90M
-52.87%
704.60M
-48.98%
856.20M
-42.57%
1.07B
-34.3%
1.24B
-32.45%
1.38B
+7.72%
1.49B
+46.99%
1.62B
+102.41%
1.83B
+128.82%
1.28B
+114.02%
1.01B
+70.63%
802.20M
+36.47%
Property Plant & Equipment - Net
1.92B
+7.31%
1.84B
+3.35%
1.83B
+5.35%
1.79B
-3.81%
1.78B
-3.21%
1.78B
+0.45%
1.73B
-0.81%
1.87B
+7.6%
1.84B
+6.86%
1.77B
+7.14%
1.75B
+6.26%
1.73B
+5.61%
1.73B
+5.27%
1.65B
+6.76%
1.64B
+7.43%
1.64B
+9.02%
1.64B
+10.02%
1.55B
+13.44%
1.53B
+19.53%
1.51B
+28.08%
Assets Held for Sale- Long-Term
0.00
-100%
14.80M
+40.95%
12.80M
-95.83%
12.40M
--
10.80M
--
10.50M
--
306.60M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Non-Current Assets
1.87B
+9.02%
1.89B
+19.9%
1.82B
+12.49%
1.77B
+14.65%
1.71B
+40.66%
1.57B
+42.99%
1.62B
+58.62%
1.54B
+84.37%
1.22B
+55.57%
1.10B
+65.56%
1.02B
+88.6%
837.60M
+97.41%
783.10M
+119.05%
664.00M
+109%
542.30M
+83.33%
424.30M
+26.73%
357.50M
+2%
317.70M
-10.05%
295.80M
-17.35%
334.80M
+31.4%
Intangible Assets - Net
2.90B
-1.91%
2.90B
+13.19%
2.95B
+88.09%
2.95B
+73.78%
2.95B
+75.59%
2.56B
+48.3%
1.57B
-9.41%
1.70B
-3.17%
1.68B
+16.03%
1.73B
+21.19%
1.73B
+16.57%
1.75B
+17.93%
1.45B
-2.82%
1.43B
-4.71%
1.49B
-0.93%
1.49B
-0.85%
1.49B
-0.87%
1.50B
-0.45%
1.50B
-0.16%
1.50B
+0.01%
Total Liabilities
3.36B
+12.27%
3.07B
-8.71%
2.88B
+11.08%
2.83B
+11.01%
2.99B
+13.19%
3.36B
+27.09%
2.60B
+1.45%
2.55B
-1.52%
2.64B
+6.36%
2.64B
+9.23%
2.56B
+3.06%
2.59B
+0.55%
2.49B
-6.78%
2.42B
-7.58%
2.48B
-1.87%
2.58B
+0.77%
2.67B
+0.15%
2.62B
+1.1%
2.53B
-2.17%
2.56B
+17.49%
Total Current Liabilities
1.81B
+20.5%
1.59B
-18.32%
1.41B
+15.42%
1.40B
+25.57%
1.50B
+25.92%
1.94B
+56.92%
1.22B
+5.17%
1.11B
+2.66%
1.20B
+16.92%
1.24B
+34.97%
1.16B
+19.41%
1.08B
+13.91%
1.02B
-0.96%
917.90M
-5.03%
969.10M
+9.35%
949.90M
+18.89%
1.03B
+15.48%
966.50M
+14.2%
886.20M
+1.49%
799.00M
+6.98%
Accounts Payable & Accruals
1.21B
+11.28%
1.23B
+14.07%
1.07B
+15.62%
945.40M
+6.57%
1.08B
+8.84%
1.07B
+14.31%
927.40M
+2.04%
887.10M
+0.4%
996.20M
+18.01%
939.60M
+21.98%
908.90M
+18.58%
883.60M
+17.69%
844.20M
-5.49%
770.30M
-7.97%
766.50M
+1.63%
750.80M
+11.93%
893.20M
+19.41%
837.00M
+17.54%
754.20M
+17.28%
670.80M
+7.09%
Short-Term Debt & Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income Taxes Payable
192.50M
-32.83%
129.50M
-81.89%
146.30M
+211.28%
297.40M
+249.88%
286.60M
+383.31%
715.10M
+315.51%
47.00M
-55.91%
85.00M
-29.64%
59.30M
+17.19%
172.10M
+345.85%
106.60M
+13.28%
120.80M
+29.75%
50.60M
+65.36%
38.60M
+58.2%
94.10M
+305.6%
93.10M
+770.09%
30.60M
+64.52%
24.40M
-42.32%
23.20M
-65.68%
10.70M
-84.22%
Operating Lease Liabilities - Short-Term
24.50M
+4.7%
26.80M
+10.74%
25.90M
+20.47%
23.70M
-4.44%
23.40M
-6.02%
24.20M
-0.41%
21.50M
-11.52%
24.80M
-1.2%
24.90M
-2.35%
24.30M
+3.4%
24.30M
+4.29%
25.10M
+5.02%
25.50M
0%
23.50M
-2.89%
23.30M
-7.17%
23.90M
-9.81%
25.50M
-6.25%
24.20M
0%
25.10M
+5.46%
26.50M
+6.43%
Other Current Liabilities
364.80M
+262.62%
169.70M
+62.24%
103.70M
-5.04%
115.50M
+5.96%
100.60M
+0.8%
104.60M
+8.73%
109.20M
+9.64%
109.00M
+274.57%
99.80M
+22.6%
96.20M
+18.62%
99.60M
+19.71%
29.10M
-62.84%
81.40M
+2.91%
81.10M
+4.78%
83.20M
+9.76%
78.30M
+4.54%
79.10M
+30.1%
77.40M
+67.17%
75.80M
-42.71%
74.90M
+253.3%
Total Non-Current Liabilities
1.55B
+3.95%
1.48B
+4.49%
1.48B
+7.24%
1.44B
-0.22%
1.49B
+2.68%
1.42B
+0.78%
1.38B
-1.61%
1.44B
-4.52%
1.45B
-1.03%
1.41B
-6.5%
1.40B
-7.41%
1.51B
-7.25%
1.46B
-10.46%
1.50B
-9.08%
1.51B
-7.93%
1.63B
-7.47%
1.63B
-7.6%
1.65B
-5.26%
1.64B
-4.04%
1.76B
+22.98%
Accrued Expenses - Long-Term
0.00
-100%
--
-100%
--
-100%
--
-100%
52.70M
-44.06%
63.90M
-38.79%
74.80M
-33.51%
82.00M
-36.97%
94.20M
-34.13%
104.40M
-32.16%
112.50M
-32.72%
130.10M
-28.24%
143.00M
-25.25%
153.90M
-23.58%
167.20M
-21.02%
181.30M
-18.37%
191.30M
-17.9%
201.40M
-22.89%
211.70M
-17.11%
222.10M
--
Debt - Long-Term
598.30M
+0.1%
598.20M
+0.12%
598.00M
+0.12%
597.80M
+0.1%
597.70M
+0.12%
597.50M
+0.12%
597.30M
+0.1%
597.20M
+0.12%
597.00M
+0.12%
596.80M
+0.1%
596.70M
+0.12%
596.50M
+0.1%
596.30M
+0.1%
596.20M
+0.12%
596.00M
+0.1%
595.90M
+0.12%
595.70M
+0.12%
595.50M
+0.1%
595.40M
+0.12%
595.20M
+0.1%
Other Non-Current Liabilities
865.00M
+14.13%
805.50M
+20.35%
800.80M
+33.16%
760.20M
+11.35%
757.90M
+10.77%
669.30M
+5.63%
601.40M
-4.17%
682.70M
-4.44%
684.20M
+4.52%
633.60M
-7.54%
627.60M
-8.47%
714.40M
-8.35%
654.60M
-15.89%
685.30M
-13.38%
685.70M
-11.16%
779.50M
-10.6%
778.30M
-10.35%
791.20M
+1.37%
771.80M
-3%
871.90M
+12.1%
Total Shareholders' Equity
10.34B
+2.73%
10.21B
+6.18%
10.61B
+41.33%
10.19B
+41.82%
10.06B
+49.76%
9.61B
+42.88%
7.50B
+16.41%
7.19B
+18.55%
6.72B
+15.72%
6.73B
+8.19%
6.45B
+8.46%
6.06B
+3.71%
5.81B
-0.5%
6.22B
+12.21%
5.94B
+15.79%
5.84B
+25.47%
5.84B
+27.58%
5.54B
+31.61%
5.13B
+33.71%
4.66B
+19.41%
Shareholders' Equity
10.34B
+3.39%
10.21B
+6.91%
10.54B
+41.79%
10.13B
+42.3%
10.00B
+50.35%
9.55B
+43.38%
7.44B
+16.65%
7.12B
+19.07%
6.65B
+14.52%
6.66B
+7.07%
6.38B
+7.27%
5.98B
+2.28%
5.81B
-0.5%
6.22B
+12.21%
5.94B
+15.79%
5.84B
+25.47%
5.84B
+27.58%
5.54B
+31.61%
5.13B
+33.71%
4.66B
+19.41%
Preferred Shareholders Equity
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
--
--
--
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
--
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
Common Equity Attributable to Parent Shareholders
10.34B
+3.39%
10.21B
+6.91%
10.54B
+41.79%
10.13B
+42.3%
10.00B
+50.35%
9.55B
+43.38%
7.44B
+16.65%
7.12B
+19.07%
6.65B
+14.52%
6.66B
+7.07%
6.38B
+7.27%
5.98B
+2.28%
5.81B
-0.5%
6.22B
+12.21%
5.94B
+15.79%
5.84B
+25.47%
5.84B
+27.58%
5.54B
+31.61%
5.13B
+33.71%
4.66B
+19.41%
Minority Interest
0.00
-100%
0.00
-100%
61.20M
-8.93%
62.90M
-8.18%
64.50M
-7.06%
65.80M
-5.46%
67.20M
-5.08%
68.50M
-18.45%
69.40M
--
69.60M
--
70.80M
--
84.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Liabilities & Equity
13.70B
+4.92%
13.27B
+2.32%
13.49B
+33.56%
13.02B
+33.75%
13.05B
+39.43%
12.97B
+38.42%
10.10B
+12.16%
9.74B
+12.54%
9.36B
+12.91%
9.37B
+8.48%
9.00B
+6.87%
8.65B
+2.75%
8.29B
-2.47%
8.64B
+5.86%
8.43B
+9.96%
8.42B
+16.72%
8.50B
+17.49%
8.16B
+19.99%
7.66B
+19.27%
7.21B
+18.72%
Net Debt
-3.63B
+7.39%
-3.24B
-15.71%
-3.46B
+148.78%
-3.30B
+199.95%
-3.38B
+222.5%
-3.85B
+203.73%
-1.39B
+52.59%
-1.10B
+67.31%
-1.05B
+69.22%
-1.27B
+10.91%
-912.60M
-0.78%
-657.70M
-26.92%
-619.00M
-28.94%
-1.14B
-4.73%
-919.80M
-4.76%
-900.00M
+22.38%
-871.10M
+7.86%
-1.20B
+71.22%
-965.80M
+69.71%
-735.40M
+68.48%
Working Capital
4.92B
+3.03%
4.77B
-0.27%
5.17B
+56.79%
4.82B
+57.46%
4.78B
+68.3%
4.78B
+69.12%
3.30B
+32.5%
3.06B
+40.66%
2.84B
+36.99%
2.83B
+8.96%
2.49B
+8.54%
2.17B
-5.07%
2.07B
-3.49%
2.60B
+1.84%
2.29B
-5.86%
2.29B
+0.93%
2.15B
-2.22%
2.55B
+19.44%
2.44B
+34.1%
2.27B
+28.92%
