Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
ESI
ESI Financials
-
Add to Watchlist
Trade ESI
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
ESI Income Statement - Revenue & EPS - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Revenue
676.20M
+8.33%
656.10M
+1.72%
625.20M
+2.04%
593.70M
+3.25%
624.20M
+8.86%
645.00M
+7.63%
612.70M
+4.54%
575.00M
+0.1%
573.40M
-0.07%
599.30M
-3.1%
586.10M
-13.41%
574.40M
-15.55%
573.80M
-11.3%
618.50M
+0.37%
676.90M
+15.39%
680.20M
+23.65%
646.90M
+20.56%
616.20M
+29.05%
586.60M
+51.58%
550.10M
+21.54%
Revenue from Goods & Services
676.20M
+8.33%
656.10M
+1.72%
625.20M
+2.04%
593.70M
+3.25%
624.20M
+8.86%
645.00M
+7.63%
612.70M
+4.54%
575.00M
+0.1%
573.40M
-0.07%
599.30M
-3.1%
586.10M
-13.41%
574.40M
-15.55%
573.80M
-11.3%
618.50M
+0.37%
676.90M
+15.39%
680.20M
+23.65%
646.90M
+20.56%
616.20M
+29.05%
586.60M
+51.58%
550.10M
+21.54%
Cost of Goods Sold
399.60M
+8.53%
379.10M
+0.42%
358.80M
+3.85%
343.20M
+4%
368.20M
+4.28%
377.50M
+5.62%
345.50M
-3.38%
330.00M
-4.79%
353.10M
-0.76%
357.40M
-9.88%
357.60M
-16.27%
346.60M
-16.92%
355.80M
-13.24%
396.60M
+6.7%
427.10M
+22.69%
417.20M
+34.97%
410.10M
+30.65%
371.70M
+35.66%
348.10M
+55.06%
309.10M
+21.07%
Gross Profit
276.60M
+8.05%
277.00M
+3.55%
266.40M
-0.3%
250.50M
+2.24%
256.00M
+16.21%
267.50M
+10.58%
267.20M
+16.94%
245.00M
+7.55%
220.30M
+1.06%
241.90M
+9.01%
228.50M
-8.53%
227.80M
-13.38%
218.00M
-7.94%
221.90M
-9.24%
249.80M
+4.74%
263.00M
+9.13%
236.80M
+6.33%
244.50M
+20.15%
238.50M
+46.77%
241.00M
+22.15%
Selling General & Administrative Expenses
206.90M
+14.25%
176.20M
+2.14%
172.10M
+0.64%
173.10M
+3.53%
181.10M
+9.89%
172.50M
+5.96%
171.00M
-2.79%
167.20M
+3.59%
164.80M
+4.37%
162.80M
+14.09%
175.90M
+10.42%
161.40M
-3.64%
157.90M
-10.44%
142.70M
-18.92%
159.30M
-4.9%
167.50M
+18.71%
176.30M
+23.55%
176.00M
+21.46%
167.50M
+36.18%
141.10M
-1.12%
Research & Development Expense
17.40M
+20.83%
18.10M
+21.48%
16.20M
+3.85%
15.90M
-12.15%
14.40M
+4.35%
14.90M
+15.5%
15.60M
-46.02%
18.10M
+44.8%
13.80M
+30.19%
12.90M
+14.16%
28.90M
+125.78%
12.50M
-11.35%
10.60M
-17.83%
11.30M
-9.6%
12.80M
0%
14.10M
+22.61%
12.90M
+13.16%
12.50M
+23.76%
12.80M
+33.33%
11.50M
-34.29%
Other Operating Expense - Net
-13.20M
+5.6%
-12.50M
+101.61%
-5.40M
-20.59%
-9.40M
+18.99%
-12.50M
+420.83%
-6.20M
-12.68%
-6.80M
+7.94%
-7.90M
+27.42%
-2.40M
-69.23%
-7.10M
+39.22%
-6.30M
+162.5%
-6.20M
+29.17%
-7.80M
-25%
-5.10M
-39.29%
-2.40M
-68%
-4.80M
-1300%
-10.40M
+121.28%
-8.40M
+394.12%
-7.50M
+63.04%
400.00K
-105.26%
Operating Profit
82.90M
-5.15%
113.30M
+11.96%
99.70M
-3.2%
86.80M
+1.28%
87.40M
+50.95%
101.20M
+17.4%
103.00M
+74.87%
85.70M
+18.04%
57.90M
-14.73%
86.20M
+2.25%
58.90M
-36.6%
72.60M
-27.62%
67.90M
-4.23%
84.30M
+9.62%
92.90M
+18.34%
100.30M
+0.8%
70.90M
-16.29%
76.90M
+27.53%
78.50M
+78%
99.50M
+59.97%
Financing Income- Net
-13.80M
+7.81%
-24.30M
+683.87%
-30.00M
+222.58%
-20.60M
+243.33%
-12.80M
-1.54%
-3.10M
-83.33%
-9.30M
+210%
-6.00M
-11.76%
-13.00M
-33.33%
-18.60M
+63.16%
-3.00M
-71.43%
-6.80M
-54.05%
-19.50M
-7.14%
-11.40M
-20.83%
-10.50M
-41.99%
-14.80M
-198.01%
-21.00M
+195.77%
-14.40M
-78.28%
-18.10M
-39.06%
15.10M
-135.53%
Interest Expense
12.90M
-7.19%
13.30M
-6.34%
12.90M
-9.79%
14.30M
+2.88%
13.90M
+13.01%
14.20M
+6.77%
14.30M
+19.17%
13.90M
+18.8%
12.30M
+6.03%
13.30M
+8.13%
12.00M
-9.09%
11.70M
-17.02%
11.60M
-20.55%
12.30M
-10.87%
13.20M
+2.33%
14.10M
+9.3%
14.60M
+14.96%
13.80M
-19.3%
12.90M
-23.67%
12.90M
-22.75%
Non-Interest Financial Income
-900.00K
-181.82%
-11.00M
-199.1%
-17.10M
-442%
-6.30M
-179.75%
1.10M
-257.14%
11.10M
-309.43%
5.00M
-44.44%
7.90M
+61.22%
-700.00K
-91.14%
-5.30M
-688.89%
9.00M
+233.33%
4.90M
-800%
-7.90M
+23.44%
900.00K
-250%
2.70M
-151.92%
-700.00K
-102.5%
-6.40M
-214.29%
-600.00K
-98.78%
-5.20M
-59.38%
28.00M
-208.53%
Other Non-Operating Income
-20.90M
+674.07%
-7.50M
-42.75%
600.00K
-105.04%
-500.00K
-70.59%
-2.70M
+3.85%
-13.10M
+2520%
-11.90M
+240%
-1.70M
--
-2.60M
+13.04%
-500.00K
-125%
-3.50M
-146.67%
0.00
-100%
-2.30M
+43.75%
2.00M
-322.22%
7.50M
-231.58%
-4.30M
+168.75%
-1.60M
+23.08%
-900.00K
-73.53%
-5.70M
+235.29%
-1.60M
-500%
Income before Taxes
31.00M
-53.59%
55.50M
-28.11%
63.30M
-14.69%
115.80M
+66.62%
66.80M
+77.66%
77.20M
-570.73%
74.20M
+54.58%
69.50M
+16.03%
37.60M
-1.83%
-16.40M
-123.5%
48.00M
-45.14%
59.90M
-21.6%
38.30M
+1.06%
69.80M
+31.2%
87.50M
+85.38%
76.40M
-32.63%
37.90M
-47.07%
53.20M
-579.28%
47.20M
+482.72%
113.40M
+807.2%
Income Taxes
24.80M
+106.67%
16.20M
-55.98%
15.80M
-190.29%
17.80M
+31.85%
12.00M
-129.7%
36.80M
+140.52%
-17.50M
-182.55%
13.50M
-20.12%
-40.40M
-259.06%
15.30M
-7.27%
21.20M
-11.3%
16.90M
-15.5%
25.40M
-20.13%
16.50M
-4.62%
23.90M
-174.92%
20.00M
-35.69%
31.80M
-23.74%
17.30M
-136.58%
-31.90M
-650%
31.10M
+658.54%
Net Income after Tax
6.20M
-88.69%
39.30M
-2.72%
47.50M
-48.2%
98.00M
+75%
54.80M
-29.74%
40.40M
-227.44%
91.70M
+242.16%
56.00M
+30.23%
78.00M
+504.65%
-31.70M
-159.47%
26.80M
-57.86%
43.00M
-23.76%
12.90M
+111.48%
53.30M
+48.47%
63.60M
-19.6%
56.40M
-31.47%
6.10M
-79.6%
35.90M
-0.83%
79.10M
+3339.13%
82.30M
+879.76%
Minority Interest
100.00K
0%
0.00
-100%
100.00K
0%
--
--
100.00K
0%
100.00K
0%
100.00K
-150%
0.00
-100%
100.00K
-50%
100.00K
0%
-200.00K
-200%
100.00K
-66.67%
200.00K
-60%
100.00K
-200%
200.00K
--
300.00K
--
500.00K
--
-100.00K
--
--
--
--
--
Income Available to Common Shares
6.10M
-88.85%
39.30M
-2.48%
47.40M
-49.14%
98.00M
+75%
54.70M
-29.05%
40.30M
-226.73%
93.20M
+211.71%
56.00M
+30.54%
77.10M
+507.09%
-31.80M
-159.77%
29.90M
-54.14%
42.90M
-23.53%
12.70M
+225.64%
53.20M
+47.78%
65.20M
-19.61%
56.10M
-31.83%
3.90M
-86.96%
36.00M
0%
81.10M
+6658.33%
82.30M
+856.98%
EPS - Basic
0.03
-86.96%
0.16
-5.88%
0.20
-47.37%
0.40
+73.91%
0.23
-28.12%
0.17
-230.77%
0.38
+216.67%
0.23
+27.78%
0.32
+540%
-0.13
-159.09%
0.12
-53.85%
0.18
-21.74%
0.05
+150%
0.22
+46.67%
0.26
-21.21%
0.23
-30.3%
0.02
-83.33%
0.15
+7.14%
0.33
--
0.33
+1000%
EPS - Diluted
0.03
-86.96%
0.16
-5.88%
0.20
-47.37%
0.40
+73.91%
0.23
-28.12%
0.17
-230.77%
0.38
+216.67%
0.23
+27.78%
0.32
+540%
-0.13
-159.09%
0.12
-53.85%
0.18
-21.74%
0.05
+150%
0.22
+46.67%
0.26
-21.21%
0.23
-30.3%
0.02
-83.33%
0.15
+7.14%
0.33
--
0.33
+1000%
EBIT
82.90M
-5.15%
113.30M
+11.96%
99.70M
-3.2%
86.80M
+1.28%
87.40M
+50.95%
101.20M
+17.4%
103.00M
+74.87%
85.70M
+18.04%
57.90M
-14.73%
86.20M
+2.25%
58.90M
-36.6%
72.60M
-27.62%
67.90M
-4.23%
84.30M
+9.62%
92.90M
+18.34%
100.30M
+0.8%
70.90M
-16.29%
76.90M
+27.53%
78.50M
+78%
99.50M
+59.97%
EBITDA
120.10M
-4.38%
151.90M
+8.04%
137.90M
-3.63%
124.00M
-1.59%
125.60M
+25.85%
140.60M
+7.57%
143.10M
+43.1%
126.00M
+12.8%
99.80M
-7.16%
130.70M
+5.32%
100.00M
-25.09%
111.70M
-21.28%
107.50M
-5.78%
124.10M
+4.81%
133.50M
+12.56%
141.90M
+2.38%
114.10M
-9.16%
118.40M
+16.65%
118.60M
+42.04%
138.60M
+35.75%
Depreciation Depletion & Amortization
37.20M
-2.62%
38.60M
-2.03%
38.20M
-4.74%
37.20M
-7.69%
38.20M
-8.83%
39.40M
-11.46%
40.10M
-2.43%
40.30M
+3.07%
41.90M
+5.81%
44.50M
+11.81%
41.10M
+1.23%
39.10M
-6.01%
39.60M
-8.33%
39.80M
-4.1%
40.60M
+1.25%
41.60M
+6.39%
43.20M
+5.62%
41.50M
+0.73%
40.10M
+1.78%
39.10M
-2.01%
