Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
EM
EM Financials
-
Add to Watchlist
Trade EM
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
EM Balance Sheet - Assets & Equity - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Assets
4.13B
-6.62%
4.14B
-6.1%
4.27B
-0.81%
4.40B
+0.05%
4.42B
+3.09%
4.41B
-0.73%
4.31B
0%
4.40B
+3.67%
4.29B
-2.51%
4.44B
-2.37%
4.31B
-5.57%
4.24B
+19.39%
4.40B
+57.88%
4.55B
+119.97%
4.56B
--
3.55B
--
Total Current Assets
3.95B
-1.72%
3.91B
-1.94%
3.97B
+1.33%
4.05B
+18.31%
4.02B
+21.74%
3.99B
+14.93%
3.92B
+18.81%
3.42B
+8.31%
3.30B
+1.63%
3.47B
+3.21%
3.30B
-4.9%
3.16B
+24.47%
3.25B
+86.03%
3.37B
+212.85%
3.47B
--
2.54B
--
Cash & Short Term Investments
2.92B
-6.75%
2.90B
-9.82%
3.04B
-2.84%
3.12B
+1.27%
3.13B
+2.98%
3.21B
+4.02%
3.13B
+9.35%
3.08B
+12.36%
3.04B
+11.94%
3.09B
+9.9%
2.86B
-6.24%
2.74B
+24.26%
2.72B
+90.83%
2.81B
+262.21%
3.05B
--
2.20B
--
Loans & Receivables - Net
542.68M
+101.93%
338.65M
+38.92%
300.85M
+23.77%
278.69M
+1520.01%
268.74M
+1530.52%
243.77M
+1658.56%
243.07M
+1181.94%
17.20M
+2.58%
16.48M
-19.61%
13.86M
-17.84%
18.96M
-22.79%
16.77M
-21.03%
20.50M
-74.64%
16.87M
-73.54%
24.56M
--
21.24M
--
Inventories - Total
118.29M
+11.04%
162.51M
+62.72%
155.74M
+20.24%
129.66M
+15693.06%
106.53M
+10036.06%
99.87M
+66480.67%
129.53M
+26942.17%
821.00K
-74.53%
1.05M
-75.97%
150.00K
-96.21%
479.00K
-86.82%
3.22M
+389.07%
4.37M
--
3.96M
--
3.63M
--
659.00K
--
Prepaid Expenses
276.77M
-18.42%
401.63M
+14.82%
327.54M
-18.47%
380.31M
+25.6%
339.25M
+48.36%
349.79M
-4.4%
401.72M
-1.76%
302.79M
-23.62%
228.67M
-53.1%
365.89M
-24.46%
408.91M
+12.42%
396.43M
+44.46%
487.54M
+173.12%
484.39M
+225.82%
363.73M
--
274.43M
--
Other Current Assets
92.33M
-46.71%
114.29M
+33.41%
146.04M
+883.55%
143.43M
+493.04%
173.25M
+1085.97%
85.67M
+1609.6%
14.85M
+80.59%
24.19M
+425.67%
14.61M
-25.74%
5.01M
-89.96%
8.22M
-66.22%
4.60M
-87.95%
19.67M
-68.98%
49.89M
-42.93%
24.34M
--
38.18M
--
Total Non-Current Assets
178.38M
-55.61%
227.74M
-45.71%
304.32M
-22.24%
354.77M
-63.75%
401.79M
-59.29%
419.47M
-56.76%
391.35M
-61.31%
978.63M
-9.82%
986.86M
-14.2%
970.14M
-18.21%
1.01B
-7.69%
1.08B
+6.72%
1.15B
+10.62%
1.19B
+19.4%
1.10B
--
1.02B
--
Property Plant & Equipment - Net
148.24M
-56.29%
199.73M
-43.86%
248.93M
-22.2%
295.88M
-67.05%
339.16M
-62.27%
355.77M
-59.26%
319.96M
-62.99%
897.96M
-1.06%
898.90M
-4.9%
873.16M
-10.1%
864.43M
-10.33%
907.58M
-2.14%
945.23M
-1.89%
971.20M
+6.85%
964.06M
--
927.41M
--
Other Non-Current Assets
30.14M
-51.89%
28.01M
-56.03%
55.40M
-22.4%
58.88M
-27%
62.63M
-28.79%
63.70M
-34.32%
71.39M
-51.48%
80.67M
-54.58%
87.95M
-57.1%
96.98M
-54.88%
147.14M
+11.69%
177.60M
+98.59%
205.02M
+168.47%
214.93M
+154.28%
131.74M
--
89.43M
--
Total Liabilities
1.47B
-12.99%
1.50B
-8.94%
1.59B
+0.6%
1.70B
-3.57%
1.69B
+2.69%
1.64B
+13.99%
1.58B
+22.38%
1.77B
+57.61%
1.65B
+41.2%
1.44B
+19.42%
1.29B
+12.15%
1.12B
+9.57%
1.17B
+7.26%
1.21B
+2.86%
1.15B
--
1.02B
--
Total Current Liabilities
1.24B
-16.3%
1.27B
-11.81%
1.38B
-0.6%
1.49B
-3.2%
1.49B
+4.47%
1.45B
+8.11%
1.38B
+17.56%
1.54B
+55.51%
1.42B
+38.36%
1.34B
+27.4%
1.18B
+21.11%
992.75M
+23.57%
1.03B
+20.3%
1.05B
+6.91%
971.21M
--
803.36M
--
Accounts Payable & Accruals
693.94M
-25.96%
1.06B
-12.97%
1.16B
+4.04%
1.27B
-2.12%
937.27M
-20.69%
1.22B
+4.61%
1.11B
+6.45%
1.30B
+48.16%
1.18B
+77.02%
1.17B
+27.94%
1.04B
+20.9%
878.89M
+26%
667.60M
+38.45%
912.71M
+110.31%
863.56M
--
697.53M
--
Short-Term Debt & Current Portion of Long-Term Debt
--
--
--
--
--
--
--
-100%
--
-100%
--
-100%
0.00
-100%
64.17M
-28.36%
76.27M
-29.03%
62.30M
-51.04%
87.70M
-12%
89.57M
-11.19%
107.47M
-28.02%
127.23M
-58.94%
99.66M
--
100.86M
--
Income Taxes Payable
207.54M
-10.06%
207.41M
-3.64%
213.00M
-18.75%
214.00M
+26.29%
230.76M
+56.59%
215.25M
+131.26%
262.15M
+693.25%
169.45M
+1923.79%
147.37M
+1345.48%
93.08M
+951.12%
33.05M
+313.88%
8.37M
+68.47%
10.20M
+42.91%
8.86M
-41.07%
7.99M
--
4.97M
--
Operating Lease Liabilities - Short-Term
1.29M
-82.55%
3.58M
-54.31%
5.24M
-43.65%
5.85M
-27.08%
7.40M
-24.2%
7.85M
-40.23%
9.30M
-18.84%
8.02M
-49.61%
9.76M
--
13.13M
--
11.46M
--
15.92M
--
--
--
--
--
--
--
--
--
Other Current Liabilities
341.41M
+9.77%
--
--
--
--
--
--
311.01M
+3922.39%
--
--
--
--
--
--
7.73M
-96.82%
--
--
--
--
--
--
243.11M
+12.44%
--
-100%
--
--
--
--
Total Non-Current Liabilities
226.85M
+11.08%
221.87M
+12%
213.89M
+9.05%
208.52M
-6.16%
204.23M
-8.61%
198.10M
+88.82%
196.15M
+72.09%
222.20M
+73.98%
223.46M
+62.41%
104.92M
-33.6%
113.98M
-36.42%
127.72M
-41.75%
137.59M
-40.74%
158.01M
-17.8%
179.26M
--
219.26M
--
Debt - Long-Term
1000.00K
0%
1000.00K
0%
1000.00K
0%
1000.00K
-97.06%
1000.00K
-97%
1000.00K
-98.17%
1000.00K
-98.4%
34.02M
-54.05%
33.28M
-61.6%
54.69M
-55.74%
62.52M
-56.83%
74.05M
-60.33%
86.66M
-56.3%
123.57M
-33.33%
144.81M
--
186.65M
--
Other Non-Current Liabilities
220.57M
+12.77%
215.78M
+14.48%
207.50M
+10.6%
201.02M
+7.04%
195.59M
+3.31%
188.49M
+1235.18%
187.61M
+1176.52%
187.80M
+1138.06%
189.32M
+1048.18%
14.12M
--
14.70M
--
15.17M
--
16.49M
--
--
--
--
--
--
--
Total Shareholders' Equity
2.66B
-2.67%
2.65B
-4.42%
2.68B
-1.63%
2.70B
+2.48%
2.73B
+3.34%
2.77B
-7.79%
2.73B
-9.58%
2.63B
-15.68%
2.64B
-18.28%
3.00B
-10.24%
3.02B
-11.55%
3.12B
+23.36%
3.23B
+90.27%
3.35B
+273.31%
3.41B
--
2.53B
--
Shareholders' Equity
2.66B
-2.67%
2.65B
-4.42%
2.68B
-1.63%
2.70B
+2.48%
2.73B
+3.34%
2.77B
-7.79%
2.73B
-9.58%
2.63B
-15.68%
2.64B
-18.28%
3.00B
-10.24%
3.02B
-11.55%
3.12B
-137.41%
3.23B
+90.27%
3.35B
+273.31%
3.41B
--
-8.35B
--
Preferred Shareholders Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
-100%
--
--
--
--
Common Equity Attributable to Parent Shareholders
2.66B
-2.67%
2.65B
-4.42%
2.68B
-1.63%
2.70B
+2.48%
2.73B
+3.34%
2.77B
-7.79%
2.73B
-9.58%
2.63B
-15.68%
2.64B
-18.28%
3.00B
-10.24%
3.02B
-11.55%
3.12B
-137.41%
3.23B
-193.97%
3.35B
-242.2%
3.41B
--
-8.35B
--
Minority Interest
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
--
--
--
--
--
10.88B
--
Total Liabilities & Equity
4.13B
-6.62%
4.14B
-6.1%
4.27B
-0.81%
4.40B
+0.05%
4.42B
+3.09%
4.41B
-0.73%
4.31B
0%
4.40B
+3.67%
4.29B
-2.51%
4.44B
-2.37%
4.31B
-5.57%
4.24B
+19.39%
4.40B
+57.88%
4.55B
+119.97%
4.56B
--
3.55B
--
Net Debt
-2.92B
-6.76%
-2.90B
-9.82%
-3.04B
-2.84%
-3.11B
+4.58%
-3.13B
+6.79%
-3.21B
+8.08%
-3.13B
+15.38%
-2.98B
+15.69%
-2.93B
+16.22%
-2.97B
+16.09%
-2.71B
-3.42%
-2.57B
+34.36%
-2.52B
+134.46%
-2.56B
+811.82%
-2.81B
--
-1.92B
--
Working Capital
2.71B
+6.84%
2.64B
+3.66%
2.59B
+2.39%
2.55B
+35.99%
2.53B
+34.82%
2.55B
+19.18%
2.53B
+19.5%
1.88B
-13.33%
1.88B
-15.39%
2.14B
-7.75%
2.12B
-15.03%
2.17B
+24.88%
2.22B
+149.09%
2.32B
+2344.51%
2.50B
--
1.73B
--
