Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
ED
ED Financials
-
Add to Watchlist
Trade ED
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
ED Balance Sheet - Assets & Equity - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Assets
74.60B
+5.73%
71.84B
+4.66%
71.50B
+5.27%
70.69B
+6.02%
70.56B
+6.38%
68.64B
+6.58%
67.92B
+6.51%
66.68B
+6.17%
66.33B
-3.96%
64.41B
-2.06%
63.77B
-2%
62.80B
-1.46%
69.06B
+9.43%
65.76B
+4.49%
65.07B
+3.42%
63.74B
+2.31%
63.12B
+0.35%
62.94B
+5.61%
62.92B
+6.5%
62.30B
+5.31%
Total Current Assets
6.75B
+1.29%
5.46B
-10.2%
6.05B
-6.74%
6.13B
-0.54%
6.66B
+1.94%
6.08B
+2.37%
6.49B
+4.58%
6.17B
+5.08%
6.54B
-49.61%
5.94B
+3.59%
6.20B
+3.11%
5.87B
+7.43%
12.97B
+133.69%
5.73B
+12.5%
6.02B
+17.73%
5.46B
+19.08%
5.55B
+4.72%
5.10B
+21.22%
5.11B
+11.96%
4.59B
-8.73%
Cash & Short Term Investments
1.63B
+23.04%
181.00M
+94.62%
1.51B
+0.4%
360.00M
+113.02%
1.32B
+11.35%
93.00M
-82.75%
1.50B
-23.27%
169.00M
-78.08%
1.19B
-7.25%
539.00M
+591.03%
1.96B
+73.47%
771.00M
+613.89%
1.28B
+29.23%
78.00M
+18.18%
1.13B
+5.62%
108.00M
+42.11%
992.00M
-22.01%
66.00M
-56.86%
1.07B
-6.73%
76.00M
-94.55%
Loans & Receivables - Net
3.86B
-1.71%
3.35B
-7.03%
3.37B
-6.15%
3.85B
-3.02%
3.93B
+3.67%
3.60B
+8.73%
3.59B
+22.34%
3.97B
+26.41%
3.79B
+17.2%
3.31B
+2.8%
2.94B
-10.54%
3.14B
-3.03%
3.23B
+4.06%
3.22B
+5.5%
3.28B
+16.92%
3.24B
+13.34%
3.11B
+13.32%
3.05B
+27.91%
2.81B
+25.03%
2.86B
+37.44%
Inventories - Total
530.00M
+9.28%
516.00M
+9.32%
490.00M
+8.65%
467.00M
+5.66%
485.00M
+3.41%
472.00M
+3.74%
451.00M
+3.92%
442.00M
+2.55%
469.00M
-4.67%
455.00M
-14.63%
434.00M
-3.34%
431.00M
+6.68%
492.00M
+12.59%
533.00M
+31.6%
449.00M
+24.72%
404.00M
+19.17%
437.00M
+22.75%
405.00M
+14.73%
360.00M
+7.14%
339.00M
+3.99%
Prepaid Expenses
381.00M
-14.38%
1.15B
-16.48%
374.00M
-14.61%
999.00M
-2.35%
445.00M
-5.32%
1.37B
+23.51%
438.00M
+34.36%
1.02B
+22.81%
470.00M
+78.03%
1.11B
+21.58%
326.00M
-8.43%
833.00M
+4.65%
264.00M
-10.51%
913.00M
+7.79%
356.00M
+39.61%
796.00M
+3.11%
295.00M
+8.86%
847.00M
+9.01%
255.00M
-12.37%
772.00M
+4.47%
Assets Held for Sale - Short-Term
0.00
-100%
0.00
-100%
0.00
-100%
0.00
-100%
133.00M
-18.4%
167.00M
+2.45%
165.00M
+2.48%
164.00M
+1.23%
163.00M
-97.72%
163.00M
--
161.00M
--
162.00M
--
7.16B
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
264.00M
-21.19%
258.00M
-28.93%
277.00M
-8.58%
362.00M
+16.03%
335.00M
-17.49%
363.00M
+21%
303.00M
-6.19%
312.00M
-19.59%
406.00M
-15.59%
300.00M
-59.07%
323.00M
-40.41%
388.00M
-36.08%
481.00M
-33.29%
733.00M
+0.96%
542.00M
-12.72%
607.00M
+11.58%
721.00M
+9.08%
726.00M
+35.7%
621.00M
+13.32%
544.00M
+11.48%
Total Non-Current Assets
67.85B
+6.19%
66.38B
+6.1%
65.45B
+6.54%
64.56B
+6.68%
63.90B
+6.86%
62.56B
+7.01%
61.43B
+6.71%
60.51B
+6.28%
59.79B
+6.6%
58.47B
-2.61%
57.57B
-2.52%
56.94B
-2.3%
56.09B
-2.56%
60.03B
+3.78%
59.06B
+2.16%
58.27B
+0.98%
57.56B
-0.05%
57.84B
+4.42%
57.81B
+6.04%
57.71B
+6.61%
Investments - Long-Term
1.21B
+7.73%
1.23B
+8.19%
1.19B
+9.71%
1.14B
+9.13%
1.13B
+12.71%
1.14B
+21.76%
1.08B
+14.76%
1.04B
+15.03%
999.00M
+18.79%
933.00M
+15.9%
942.00M
+18.64%
905.00M
+8.64%
841.00M
-1.41%
805.00M
-25.32%
794.00M
-52.96%
833.00M
-49.64%
853.00M
-53.03%
1.08B
-49.25%
1.69B
-18.85%
1.65B
-17.75%
Property Plant & Equipment - Net
55.89B
+6.14%
54.86B
+5.8%
54.10B
+5.8%
53.30B
+5.81%
52.66B
+5.02%
51.86B
+5.66%
51.13B
+5.49%
50.38B
+5.28%
50.14B
+5.93%
49.08B
-4.21%
48.48B
-4.03%
47.85B
-3.96%
47.33B
-4.19%
51.24B
+5.07%
50.51B
+4.89%
49.82B
+4%
49.41B
+4.25%
48.76B
+5.08%
48.16B
+5.26%
47.91B
+5.79%
Other Non-Current Assets
10.22B
+5.55%
9.85B
+7.69%
9.71B
+10.47%
9.68B
+11.96%
9.68B
+18.07%
9.14B
+14.03%
8.79B
+13.94%
8.64B
+11.51%
8.20B
+10.41%
8.02B
+31.93%
7.71B
+30.22%
7.75B
+34.13%
7.42B
+33.18%
6.08B
-2.55%
5.92B
-4.13%
5.78B
-7.88%
5.58B
-13.97%
6.24B
+26.56%
6.18B
+30.59%
6.27B
+29.03%
Intangible Assets - Net
406.00M
-0.49%
408.00M
0%
408.00M
0%
408.00M
0%
408.00M
0%
408.00M
0%
408.00M
0%
408.00M
+0.25%
408.00M
0%
408.00M
-75.44%
408.00M
-75.76%
407.00M
-76.16%
408.00M
-76.44%
1.66B
-5.79%
1.68B
-5.77%
1.71B
-9.2%
1.73B
-9.13%
1.76B
-8.7%
1.79B
-8.69%
1.88B
-4.95%
Total Liabilities
50.41B
+3.73%
47.68B
+1.99%
47.74B
+2.99%
46.91B
+4.09%
48.60B
+7.59%
46.75B
+7.89%
46.36B
+7.9%
45.06B
+7.4%
45.17B
-6.23%
43.33B
-3.26%
42.97B
-3.34%
41.96B
-2.67%
48.18B
+12.61%
44.79B
+5.23%
44.45B
+3.7%
43.11B
+0.23%
42.78B
-2.4%
42.56B
+4.1%
42.87B
+5.48%
43.02B
+5.71%
Total Current Liabilities
6.61B
+2.81%
5.08B
-15.73%
5.51B
-11.29%
4.78B
-23.45%
6.43B
-0.45%
6.03B
-0.38%
6.22B
+2.37%
6.24B
+27.56%
6.46B
-43%
6.05B
-12.19%
6.07B
-11.01%
4.89B
-9.6%
11.34B
+108.88%
6.89B
+31.11%
6.82B
+22.78%
5.42B
-17.44%
5.43B
-26.2%
5.25B
-26.61%
5.56B
-17.12%
6.56B
+3.93%
Accounts Payable & Accruals
2.09B
+15.75%
1.73B
+7.86%
1.69B
+4.31%
1.59B
+1.34%
1.80B
-5.11%
1.60B
+12.17%
1.62B
+12.86%
1.57B
+5.74%
1.90B
-8.26%
1.43B
-16.08%
1.44B
-13.37%
1.48B
+4.22%
2.07B
+28.63%
1.70B
+14.9%
1.66B
+25.17%
1.42B
+7.9%
1.61B
+1.71%
1.48B
+6.77%
1.33B
+16.92%
1.32B
+16.45%
Short-Term Debt & Current Portion of Long-Term Debt
2.33B
-12.88%
1.25B
-45.78%
1.92B
-28.94%
1.05B
-58.81%
2.67B
+5.16%
2.31B
-8.74%
2.70B
+3.84%
2.55B
+140.25%
2.54B
-31.17%
2.53B
-10.09%
2.60B
-12.27%
1.06B
-39.44%
3.69B
+91.34%
2.81B
+90.65%
2.97B
+23.58%
1.75B
-47.7%
1.93B
-49.77%
1.48B
-61.11%
2.40B
-36.49%
3.35B
+1.48%
Income Taxes Payable
104.00M
+48.57%
67.00M
+6.35%
58.00M
-6.45%
83.00M
+31.75%
70.00M
-4.11%
63.00M
-25.88%
62.00M
-73.95%
63.00M
-81.42%
73.00M
-28.43%
85.00M
-9.57%
238.00M
+140.4%
339.00M
+340.26%
102.00M
-1.92%
94.00M
-23.58%
99.00M
-18.18%
77.00M
-33.04%
104.00M
-30.67%
123.00M
+38.2%
121.00M
+128.3%
115.00M
+270.97%
Operating Lease Liabilities - Short-Term
123.00M
+4.24%
120.00M
+3.45%
120.00M
+2.56%
119.00M
+2.59%
118.00M
+1.72%
116.00M
+1.75%
117.00M
+4.46%
116.00M
+8.41%
116.00M
+12.62%
114.00M
-12.98%
112.00M
-11.81%
107.00M
-10.83%
103.00M
-8.85%
131.00M
+15.93%
127.00M
+16.51%
120.00M
+13.21%
113.00M
+17.71%
113.00M
+25.56%
109.00M
+31.33%
106.00M
+37.66%
Other Current Liabilities
1.93B
+17.49%
1.84B
+5.21%
1.64B
+29.64%
1.76B
-0.17%
1.64B
+4.86%
1.75B
+0.98%
1.26B
-16.83%
1.76B
+3.41%
1.56B
-8.96%
1.73B
-16.75%
1.52B
-18.23%
1.70B
-10.94%
1.72B
+13.09%
2.08B
+9.49%
1.86B
+30.89%
1.91B
+32.71%
1.52B
+4.9%
1.90B
+15.11%
1.42B
-4.31%
1.44B
-11%
Total Non-Current Liabilities
43.80B
+3.87%
42.60B
+4.61%
42.23B
+5.2%
42.13B
+8.52%
42.17B
+8.93%
40.72B
+9.24%
40.14B
+8.81%
38.82B
+4.73%
38.71B
+5.08%
37.28B
-1.64%
36.89B
-1.95%
37.07B
-1.68%
36.84B
-1.37%
37.90B
+1.58%
37.63B
+0.86%
37.70B
+3.4%
37.35B
+2.4%
37.31B
+10.62%
37.31B
+9.94%
36.46B
+6.04%
Debt - Long-Term
25.55B
+3.66%
24.91B
+6.28%
24.66B
+5.77%
24.65B
+12.42%
24.65B
+12.42%
23.44B
+13.49%
23.31B
+12.89%
21.93B
+6.21%
21.93B
+8.83%
20.65B
-7.61%
20.65B
-7.66%
20.65B
-8.58%
20.15B
-10.87%
22.35B
+2.33%
22.36B
+3.21%
22.59B
+9.55%
22.61B
+10.9%
21.84B
+13.72%
21.67B
+13.14%
20.62B
+6.14%
Other Non-Current Liabilities
8.24B
+1%
7.75B
-2.44%
7.84B
-1.28%
7.78B
-3.1%
8.16B
-0.05%
7.94B
-1.84%
7.94B
-2.08%
8.03B
-1.56%
8.16B
-4.64%
8.09B
+9.97%
8.11B
+11.49%
8.16B
+13.02%
8.56B
+21.04%
7.36B
-4.55%
7.27B
-10.56%
7.22B
-13.1%
7.07B
-17.88%
7.71B
+11.62%
8.13B
+9.98%
8.30B
+9.54%
Total Shareholders' Equity
24.19B
+10.14%
24.17B
+10.37%
23.76B
+10.19%
23.78B
+10.03%
21.96B
+3.8%
21.90B
+3.89%
21.56B
+3.63%
21.61B
+3.7%
21.16B
+1.29%
21.08B
+0.49%
20.80B
+0.89%
20.84B
+1.07%
20.89B
+2.72%
20.98B
+2.94%
20.62B
+2.83%
20.62B
+6.95%
20.34B
+6.67%
20.38B
+8.9%
20.05B
+8.74%
19.28B
+4.41%
Shareholders' Equity
24.19B
+10.14%
24.17B
+10.37%
23.76B
+10.19%
23.78B
+10.03%
21.96B
+3.8%
21.90B
+3.89%
21.56B
+3.63%
21.61B
+3.7%
21.16B
+2.28%
21.08B
+1.59%
20.80B
+2.05%
20.84B
+2.28%
20.69B
+3.24%
20.75B
+3.55%
20.39B
+3.26%
20.38B
+7.07%
20.04B
+6.31%
20.04B
+8.34%
19.74B
+8.33%
19.03B
+4.23%
Common Equity Attributable to Parent Shareholders
24.19B
+10.14%
24.17B
+10.37%
23.76B
+10.19%
23.78B
+10.03%
21.96B
+3.8%
21.90B
+3.89%
21.56B
+3.63%
21.61B
+3.7%
21.16B
+2.28%
21.08B
+1.59%
20.80B
+2.05%
20.84B
+2.28%
20.69B
+3.24%
20.75B
+3.55%
20.39B
+3.26%
20.38B
+7.07%
20.04B
+6.31%
20.04B
+8.34%
19.74B
+8.33%
19.03B
+4.23%
Minority Interest
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
-100%
0.00
-100%
0.00
-100%
0.00
-100%
202.00M
-32.44%
228.00M
-32.94%
234.00M
-24.52%
245.00M
-1.61%
299.00M
+37.16%
340.00M
+56.68%
310.00M
+43.52%
249.00M
+20.87%
Total Liabilities & Equity
74.60B
+5.73%
71.84B
+4.66%
71.50B
+5.27%
70.69B
+6.02%
70.56B
+6.38%
68.64B
+6.58%
67.92B
+6.51%
66.68B
+6.17%
66.33B
-3.96%
64.41B
-2.06%
63.77B
-2%
62.80B
-1.46%
69.06B
+9.43%
65.76B
+4.49%
65.07B
+3.42%
63.74B
+2.31%
63.12B
+0.35%
62.94B
+5.61%
62.92B
+6.5%
62.30B
+5.31%
Net Debt
26.25B
+0.97%
25.98B
+1.27%
25.07B
+2.28%
25.34B
+4.25%
26.00B
+11.68%
25.65B
+13.3%
24.51B
+15.1%
24.31B
+16.11%
23.28B
+3.2%
22.64B
-9.75%
21.30B
-12%
20.94B
-13.59%
22.56B
-4.19%
25.09B
+7.89%
24.20B
+5.22%
24.23B
+1.42%
23.54B
+2.58%
23.25B
+1.76%
23.00B
+5.58%
23.89B
+12%
Working Capital
136.00M
-41.13%
381.00M
+618.87%
536.00M
+97.79%
1.35B
-1834.62%
231.00M
+208%
53.00M
-147.75%
271.00M
+106.87%
-78.00M
-108.02%
75.00M
-95.42%
-111.00M
-90.41%
131.00M
-116.23%
973.00M
+1970.21%
1.64B
+1219.35%
-1.16B
+627.67%
-807.00M
+80.54%
47.00M
-102.38%
124.00M
-106.04%
-159.00M
-94.62%
-447.00M
-79.12%
-1.97B
+53.46%
