Loading...
menu
Search
Features
Markets
News
Resources
Pricing
Home
Stock
DTM
DTM Financials
-
Add to Watchlist
Trade DTM
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
DTM Income Statement - Revenue & EPS - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Revenue
317.00M
+27.31%
314.00M
+26.61%
309.00M
+26.64%
303.00M
+26.25%
249.00M
+2.05%
248.00M
+5.98%
244.00M
+8.93%
240.00M
+9.09%
244.00M
+0.41%
234.00M
-0.43%
224.00M
-1.32%
220.00M
+2.33%
243.00M
+8.97%
235.00M
+10.85%
227.00M
+9.13%
215.00M
+9.14%
223.00M
+7.21%
212.00M
+4.43%
208.00M
+19.54%
197.00M
+16.57%
Revenue from Goods & Services
317.00M
+27.31%
314.00M
+26.61%
309.00M
+26.64%
303.00M
+26.25%
249.00M
+2.05%
248.00M
+5.98%
244.00M
+8.93%
240.00M
+9.09%
244.00M
+0.41%
234.00M
-0.43%
224.00M
-1.32%
220.00M
+2.33%
243.00M
+8.97%
235.00M
+10.85%
227.00M
+9.13%
215.00M
+9.14%
223.00M
+7.21%
212.00M
+4.43%
208.00M
+19.54%
197.00M
+16.57%
Gross Profit
317.00M
+27.31%
314.00M
+26.61%
309.00M
+26.64%
303.00M
+26.25%
249.00M
+2.05%
248.00M
+5.98%
244.00M
+8.93%
240.00M
+9.09%
244.00M
+0.41%
234.00M
-0.43%
224.00M
-1.32%
220.00M
+2.33%
243.00M
+8.97%
235.00M
+10.85%
227.00M
+9.13%
215.00M
+9.14%
223.00M
+7.21%
212.00M
+4.43%
208.00M
+19.54%
197.00M
+16.57%
Selling General & Administrative Expenses
74.00M
+21.31%
75.00M
+19.05%
74.00M
+19.35%
77.00M
+24.19%
61.00M
+10.91%
63.00M
+18.87%
62.00M
+24%
62.00M
+19.23%
55.00M
-56.69%
53.00M
+8.16%
50.00M
0%
52.00M
+4%
127.00M
+170.21%
49.00M
+2.08%
50.00M
+6.38%
50.00M
-45.05%
47.00M
-56.48%
48.00M
-40%
47.00M
-32.86%
91.00M
+31.88%
Other Operating Expense - Net
87.00M
+16%
84.00M
+33.33%
80.00M
+53.85%
78.00M
+44.44%
75.00M
+8.7%
63.00M
+8.62%
52.00M
-13.33%
54.00M
-6.9%
69.00M
--
58.00M
-10.77%
60.00M
-4.76%
58.00M
-4.92%
--
-100%
65.00M
+12.07%
63.00M
+10.53%
61.00M
+771.43%
66.00M
+1550%
58.00M
+1833.33%
57.00M
+1325%
7.00M
+75%
Operating Profit
156.00M
+38.05%
155.00M
+27.05%
155.00M
+19.23%
148.00M
+19.35%
113.00M
-5.83%
122.00M
-0.81%
130.00M
+14.04%
124.00M
+12.73%
120.00M
+3.45%
123.00M
+1.65%
114.00M
0%
110.00M
+5.77%
116.00M
+5.45%
121.00M
+14.15%
114.00M
+9.62%
104.00M
+5.05%
110.00M
+14.58%
106.00M
-11.67%
104.00M
+4%
99.00M
+3.12%
Financing Income- Net
-41.00M
+32.26%
-39.00M
+5.41%
-40.00M
+2.56%
-39.00M
0%
-31.00M
-20.51%
-37.00M
-2.63%
-39.00M
+14.71%
-39.00M
+2.63%
-39.00M
+5.41%
-38.00M
+11.76%
-34.00M
+6.25%
-38.00M
+22.58%
-37.00M
+19.35%
-34.00M
+9.68%
-32.00M
+39.13%
-31.00M
+34.78%
-31.00M
+10.71%
-31.00M
+24%
-23.00M
-8%
-23.00M
-11.54%
Interest Expense
41.00M
+32.26%
39.00M
+5.41%
40.00M
+2.56%
39.00M
0%
31.00M
-20.51%
37.00M
-2.63%
39.00M
+14.71%
39.00M
+2.63%
39.00M
+5.41%
38.00M
+11.76%
34.00M
+6.25%
38.00M
+22.58%
37.00M
+19.35%
34.00M
+9.68%
32.00M
+39.13%
31.00M
+34.78%
31.00M
+10.71%
31.00M
+24%
23.00M
-8%
23.00M
-11.54%
Sale of Tangible & Intangible Fixed Assets
0.00
--
--
--
--
--
--
--
0.00
--
0.00
-100%
0.00
-100%
--
--
0.00
--
1000.00K
--
3.00M
-86.96%
--
--
0.00
--
0.00
--
23.00M
-227.78%
0.00
-100%
0.00
-100%
0.00
-100%
-18.00M
--
1000.00K
--
Equity Earnings/(Loss) before Taxes
37.00M
0%
34.00M
-15%
30.00M
-23.08%
37.00M
-19.57%
37.00M
-17.78%
40.00M
-2.44%
39.00M
-4.88%
46.00M
-8%
45.00M
+4.65%
41.00M
+13.89%
41.00M
+17.14%
50.00M
+38.89%
43.00M
+19.44%
36.00M
+20%
35.00M
+25%
36.00M
+12.5%
36.00M
+16.13%
30.00M
+30.43%
28.00M
+16.67%
32.00M
+6.67%
Other Non-Operating Income
2.00M
--
3.00M
-175%
0.00
-100%
--
--
0.00
--
-4.00M
--
3.00M
--
0.00
-100%
0.00
-100%
0.00
--
0.00
-100%
1000.00K
--
1000.00K
-200%
0.00
-100%
-13.00M
-1400%
0.00
-100%
-1000.00K
--
1000.00K
-95.45%
1000.00K
--
1000.00K
--
Income before Taxes
154.00M
+29.41%
153.00M
+26.45%
145.00M
+9.02%
146.00M
+11.45%
119.00M
-5.56%
121.00M
-4.72%
133.00M
+7.26%
131.00M
+6.5%
126.00M
+2.44%
127.00M
+3.25%
124.00M
-2.36%
123.00M
+12.84%
123.00M
+7.89%
123.00M
+16.04%
127.00M
+38.04%
109.00M
-0.91%
114.00M
+17.53%
106.00M
-26.39%
92.00M
-7.07%
110.00M
+10%
Income Taxes
40.00M
-6.98%
35.00M
+16.67%
34.00M
+3.03%
35.00M
+12.9%
43.00M
+2050%
30.00M
-9.09%
33.00M
+10%
31.00M
-20.51%
2.00M
-94.29%
33.00M
+371.43%
30.00M
-9.09%
39.00M
+56%
35.00M
+40%
7.00M
-75.86%
33.00M
+57.14%
25.00M
-13.79%
25.00M
0%
29.00M
-25.64%
21.00M
-19.23%
29.00M
+11.54%
Net Income after Tax
114.00M
+50%
118.00M
+29.67%
111.00M
+11%
111.00M
+11%
76.00M
-38.71%
91.00M
-3.19%
100.00M
+6.38%
100.00M
+19.05%
124.00M
+40.91%
94.00M
-18.97%
94.00M
0%
84.00M
0%
88.00M
-1.12%
116.00M
+50.65%
94.00M
+32.39%
84.00M
+3.7%
89.00M
+23.61%
77.00M
-26.67%
71.00M
-2.74%
81.00M
+9.46%
Minority Interest
3.00M
0%
3.00M
0%
4.00M
0%
3.00M
0%
3.00M
0%
3.00M
0%
4.00M
+33.33%
3.00M
0%
3.00M
0%
3.00M
0%
3.00M
0%
3.00M
0%
3.00M
+50%
3.00M
0%
3.00M
0%
3.00M
0%
2.00M
-33.33%
3.00M
-25%
3.00M
+50%
3.00M
0%
Income Available to Common Shares
111.00M
+52.05%
115.00M
+30.68%
107.00M
+11.46%
108.00M
+11.34%
73.00M
-39.67%
88.00M
-3.3%
96.00M
+5.49%
97.00M
+19.75%
121.00M
+42.35%
91.00M
-19.47%
91.00M
0%
81.00M
0%
85.00M
-2.3%
113.00M
+52.7%
91.00M
+33.82%
81.00M
+3.85%
87.00M
+26.09%
74.00M
-26.73%
68.00M
-4.23%
78.00M
+9.86%
EPS - Basic
1.09
+47.3%
1.13
+24.18%
1.05
+6.06%
1.07
+7%
0.74
-40.8%
0.91
-3.19%
0.99
+5.32%
1.00
+19.05%
1.25
+42.05%
0.94
-19.66%
0.94
0%
0.84
0%
0.88
-2.22%
1.17
+51.95%
0.94
+34.29%
0.84
+3.7%
0.90
+26.76%
0.77
-25.96%
0.70
-4.11%
0.81
+10.96%
EPS - Diluted
1.08
+47.95%
1.12
+24.44%
1.04
+6.12%
1.05
+6.06%
0.73
-41.13%
0.90
-3.23%
0.98
+5.38%
0.99
+19.28%
1.24
+42.53%
0.93
-19.83%
0.93
-1.06%
0.83
-1.19%
0.87
-3.33%
1.16
+52.63%
0.94
+34.29%
0.84
+3.7%
0.90
+26.76%
0.76
-26.92%
0.70
-4.11%
0.81
+10.96%
EBIT
156.00M
+38.05%
155.00M
+27.05%
155.00M
+19.23%
148.00M
+19.35%
113.00M
-5.83%
122.00M
-0.81%
130.00M
+14.04%
124.00M
+12.73%
120.00M
+3.45%
123.00M
+1.65%
114.00M
0%
110.00M
+5.77%
116.00M
+5.45%
121.00M
+14.15%
114.00M
+9.62%
104.00M
+5.05%
110.00M
+14.58%
106.00M
-11.67%
104.00M
+4%
99.00M
+3.12%
EBITDA
223.00M
+34.34%
220.00M
+25.71%
218.00M
+19.13%
211.00M
+21.26%
166.00M
-1.78%
175.00M
+3.55%
183.00M
+15.82%
174.00M
+13.73%
169.00M
+2.42%
169.00M
+0.6%
158.00M
-1.25%
153.00M
+1.32%
165.00M
-2.94%
168.00M
+13.51%
160.00M
+10.34%
151.00M
+7.86%
170.00M
+24.09%
148.00M
-6.33%
145.00M
+5.84%
140.00M
+6.06%
Depreciation Depletion & Amortization
67.00M
+26.42%
65.00M
+22.64%
63.00M
+18.87%
63.00M
+26%
53.00M
+8.16%
53.00M
+15.22%
53.00M
+20.45%
50.00M
+16.28%
49.00M
0%
46.00M
-2.13%
44.00M
-4.35%
43.00M
-8.51%
49.00M
-18.33%
47.00M
+11.9%
46.00M
+12.2%
47.00M
+14.63%
60.00M
+46.34%
42.00M
+10.53%
41.00M
+10.81%
41.00M
+13.89%
