Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
D
D Financials
-
Add to Watchlist
Trade D
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
D Income Statement - Revenue & EPS - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Revenue
4.09B
+20.38%
4.53B
+14.87%
3.81B
+9.29%
4.08B
+12.22%
3.40B
-3.79%
3.94B
+3.44%
3.49B
+10.11%
3.63B
-6.46%
3.53B
-7.07%
3.81B
-3.86%
3.17B
-11.96%
3.88B
-9.25%
3.80B
+184.87%
3.96B
+24.78%
3.60B
+18.37%
4.28B
+10.57%
1.33B
-62.08%
3.18B
-11.95%
3.04B
-2.19%
3.87B
-12.66%
Revenue from Goods & Services
4.09B
+20.38%
4.53B
+14.87%
3.81B
+9.29%
4.08B
+12.22%
3.40B
-3.79%
3.94B
+3.44%
3.49B
+10.11%
3.63B
-6.46%
3.53B
-7.07%
3.81B
-3.86%
3.17B
-11.96%
3.88B
-9.25%
3.80B
+184.87%
3.96B
+24.78%
3.60B
+18.37%
4.28B
+10.57%
1.33B
-62.08%
3.18B
-11.95%
3.04B
-2.19%
3.87B
-12.66%
Cost of Goods Sold
1.96B
+33.9%
2.01B
+32.7%
1.59B
-1.06%
1.70B
-0.7%
1.46B
-13.81%
1.52B
-14.58%
1.60B
-0.37%
1.71B
-3.55%
1.69B
-6.15%
1.78B
-9.11%
1.61B
-2.01%
1.77B
-12.73%
1.80B
+178.98%
1.95B
+38.58%
1.64B
+32.82%
2.03B
+23.05%
647.00M
-54.15%
1.41B
+12.89%
1.24B
+4.3%
1.65B
-2.25%
Gross Profit
2.14B
+10.21%
2.51B
+3.71%
2.22B
+18.12%
2.38B
+23.75%
1.94B
+5.43%
2.42B
+19.17%
1.88B
+20.95%
1.92B
-8.92%
1.84B
-7.91%
2.03B
+1.24%
1.56B
-20.33%
2.11B
-6.1%
2.00B
+190.41%
2.01B
+13.76%
1.95B
+8.44%
2.25B
+1.26%
688.00M
-67.39%
1.77B
-25.11%
1.80B
-6.2%
2.22B
-19.09%
Selling General & Administrative Expenses
1.09B
-6.59%
1.04B
-3.6%
1.08B
+6.63%
1.11B
+4.73%
1.17B
+25.05%
1.08B
+7.97%
1.01B
+6.77%
1.06B
+13.29%
934.00M
+1.52%
1.00B
-1.67%
946.00M
-22.46%
933.00M
-27.05%
920.00M
+156.27%
1.02B
-10.99%
1.22B
+9.22%
1.28B
+2.81%
359.00M
-68.43%
1.15B
-0.95%
1.12B
+4.2%
1.24B
-4.89%
Operating Profit
1.05B
+35.62%
1.47B
+9.63%
1.15B
+31.42%
1.27B
+47.05%
772.00M
-14.79%
1.34B
+30.1%
872.00M
+42.95%
863.00M
-26.55%
906.00M
-15.96%
1.03B
+4.25%
610.00M
-16.78%
1.18B
+21.64%
1.08B
+227.66%
988.00M
+59.61%
733.00M
+7.16%
966.00M
-0.72%
329.00M
-66.19%
619.00M
-48.42%
684.00M
-19.34%
973.00M
-32.05%
Financing Income- Net
-509.00M
+14.64%
-527.00M
+30.45%
-505.00M
+7.45%
-480.00M
-16.38%
-444.00M
-27.57%
-404.00M
+110.42%
-470.00M
+18.99%
-574.00M
+19.83%
-613.00M
+86.32%
-192.00M
-46.67%
-395.00M
+740.43%
-479.00M
+175.29%
-329.00M
+18.77%
-360.00M
-11.55%
-47.00M
-90.93%
-174.00M
+228.3%
-277.00M
+14.94%
-407.00M
+33.01%
-518.00M
+30.15%
-53.00M
-89.18%
Interest Expense
509.00M
+14.64%
527.00M
+30.45%
505.00M
+7.45%
480.00M
-16.38%
444.00M
-27.57%
404.00M
+110.42%
470.00M
+18.99%
574.00M
+19.83%
613.00M
+86.32%
192.00M
-46.67%
395.00M
+740.43%
479.00M
+175.29%
329.00M
+18.77%
360.00M
-11.55%
47.00M
-90.93%
174.00M
+228.3%
277.00M
+14.94%
407.00M
+33.01%
518.00M
+30.15%
53.00M
-89.18%
Sale of Tangible & Intangible Fixed Assets
--
--
--
--
--
--
--
--
--
-100%
--
--
--
-100%
--
-100%
-23.00M
-113.61%
0.00
-100%
21.00M
-103.3%
2.00M
--
169.00M
-140.72%
27.00M
--
-636.00M
--
--
--
-415.00M
-780.33%
--
--
--
--
--
--
Equity Earnings/(Loss) before Taxes
2.00M
0%
--
--
-1000.00K
--
-7.00M
-800%
2.00M
-106.06%
--
-100%
--
-100%
1000.00K
-50%
-33.00M
-10.81%
4.00M
-102.72%
1000.00K
-98.8%
2.00M
-97.5%
-37.00M
-83.84%
-147.00M
-313.04%
83.00M
+27.69%
80.00M
--
-229.00M
--
69.00M
-195.83%
65.00M
+3150%
--
--
Other Non-Operating Income
193.00M
+370.73%
-25.00M
-140.98%
-102.00M
-272.88%
245.00M
-56.79%
41.00M
-187.23%
61.00M
-69.65%
59.00M
+227.78%
567.00M
+1081.25%
-47.00M
-185.45%
201.00M
-51.57%
18.00M
-95.7%
48.00M
-81.03%
55.00M
-600%
415.00M
+161.01%
419.00M
+345.74%
253.00M
-4.89%
-11.00M
-102.71%
159.00M
-54.96%
94.00M
-81.12%
266.00M
-166.67%
Income before Taxes
582.00M
+686.49%
1.24B
+7.06%
1.03B
+78.72%
748.00M
+97.88%
74.00M
-83.52%
1.16B
+30.12%
578.00M
+12.67%
378.00M
-56.95%
449.00M
+87.08%
893.00M
+28.3%
513.00M
-190.16%
878.00M
-5.39%
240.00M
-241.18%
696.00M
+9.43%
-569.00M
-356.31%
928.00M
-22.15%
-170.00M
-116.65%
636.00M
+31700%
222.00M
-75.5%
1.19B
-562.02%
Income Taxes
56.00M
-660%
216.00M
+1.41%
220.00M
+96.43%
55.00M
0%
-10.00M
-105.71%
213.00M
+9.23%
112.00M
+14.29%
55.00M
-68.75%
175.00M
-8850%
195.00M
+178.57%
98.00M
-183.76%
176.00M
-25.42%
-2.00M
-99.48%
70.00M
+100%
-117.00M
+148.94%
236.00M
+11.32%
-381.00M
-284.95%
35.00M
-131.82%
-47.00M
-227.03%
212.00M
-1215.79%
Net Income after Tax
526.00M
+526.19%
1.03B
+8.32%
813.00M
+74.46%
693.00M
+114.55%
84.00M
-69.34%
949.00M
+35.96%
466.00M
+12.29%
323.00M
-53.99%
274.00M
+13.22%
698.00M
+11.5%
415.00M
-191.81%
702.00M
+1.45%
242.00M
+14.69%
626.00M
+4.16%
-452.00M
-268.03%
692.00M
-29.39%
211.00M
-74.11%
601.00M
+436.61%
269.00M
-69.04%
980.00M
-510.04%
Minority Interest
-55.00M
+3.77%
22.00M
--
54.00M
--
46.00M
--
-53.00M
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
-100%
--
-100%
0.00
-100%
0.00
--
-2.00M
-125%
12.00M
-105.33%
10.00M
-72.97%
0.00
-100%
Income Available to Common Shares
556.00M
+367.23%
995.00M
+8.27%
749.00M
+40%
635.00M
+50.83%
119.00M
-45.91%
919.00M
+570.8%
535.00M
-4.97%
421.00M
-56.19%
220.00M
-40.22%
137.00M
-81.93%
563.00M
-217.78%
961.00M
+40.5%
368.00M
-74.3%
758.00M
+18.81%
-478.00M
-277.7%
684.00M
-31.05%
1.43B
-220.84%
638.00M
+80.74%
269.00M
-122.7%
992.00M
-446.85%
EPS - Basic
0.65
+364.29%
1.17
+6.36%
0.88
+37.5%
0.75
+50%
0.14
-46.15%
1.10
+587.5%
0.64
-4.48%
0.50
-56.52%
0.26
-40.91%
0.16
-82.42%
0.67
-215.52%
1.15
+36.9%
0.44
-75.14%
0.91
+15.19%
-0.58
-275.76%
0.84
-31.71%
1.77
-221.23%
0.79
+88.1%
0.33
-123.4%
1.23
-461.76%
EPS - Diluted
0.65
+364.29%
1.16
+6.42%
0.88
+37.5%
0.75
+50%
0.14
-46.15%
1.09
+581.25%
0.64
-4.48%
0.50
-56.52%
0.26
-40.91%
0.16
-82.42%
0.67
-215.52%
1.15
+40.24%
0.44
-75.14%
0.91
+15.19%
-0.58
-275.76%
0.82
-33.33%
1.77
-221.23%
0.79
+88.1%
0.33
-123.4%
1.23
-461.76%
EBIT
1.05B
+35.62%
1.47B
+9.63%
1.15B
+31.42%
1.27B
+47.05%
772.00M
-14.79%
1.34B
+30.1%
872.00M
+42.95%
863.00M
-26.55%
906.00M
-15.96%
1.03B
+4.25%
610.00M
-16.78%
1.18B
+21.64%
1.08B
+227.66%
988.00M
+59.61%
733.00M
+7.16%
966.00M
-0.72%
329.00M
-66.19%
619.00M
-48.42%
684.00M
-19.34%
973.00M
-32.05%
EBITDA
1.73B
+23.77%
2.15B
+9.67%
1.80B
+15%
1.93B
+29.99%
1.40B
-16.55%
1.97B
+7.08%
1.57B
+14.71%
1.48B
-24.82%
1.67B
-9.85%
1.83B
+2.69%
1.37B
-8.63%
1.97B
+13.51%
1.86B
+78.73%
1.79B
+35.48%
1.50B
+10.17%
1.74B
+4.89%
1.04B
-36.3%
1.32B
-29.88%
1.36B
-14.44%
1.66B
-24.33%
Depreciation Depletion & Amortization
682.00M
+9.12%
686.00M
+9.76%
656.00M
-5.61%
660.00M
+6.28%
625.00M
-18.62%
625.00M
-22.36%
695.00M
-8.07%
621.00M
-22.28%
768.00M
-1.41%
805.00M
+0.75%
756.00M
-0.79%
799.00M
+3.36%
779.00M
+9.72%
799.00M
+14.14%
762.00M
+13.22%
773.00M
+12.85%
710.00M
+7.9%
700.00M
+2.79%
673.00M
-8.81%
685.00M
-9.75%
