Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
BLIN
BLIN Financials
-
Add to Watchlist
Trade BLIN
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
BLIN Balance Sheet - Assets & Equity - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2026Q1
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Assets
15.74M
+1.23%
15.33M
-1.77%
16.15M
+1.15%
17.02M
+4.53%
15.54M
-6.37%
15.60M
-11.51%
15.96M
-38.46%
16.28M
-39.26%
16.60M
-39.58%
17.63M
-35.92%
25.94M
-11.76%
26.81M
-11.58%
27.48M
-14.55%
27.51M
-21.32%
29.40M
-8.31%
30.32M
+69.08%
32.16M
+177.15%
34.97M
+228.02%
32.06M
+183.82%
17.93M
+66.21%
11.60M
--
Total Current Assets
3.69M
+17.97%
3.48M
+18.02%
4.08M
+33.37%
4.73M
+50.19%
3.13M
+0.13%
2.95M
-19.46%
3.06M
-23.65%
3.15M
-28.85%
3.12M
-33.18%
3.66M
-14.51%
4.01M
-33.41%
4.43M
-32.83%
4.67M
-41.68%
4.28M
-58.92%
6.03M
-14.93%
6.59M
+28.18%
8.02M
+193.8%
10.42M
+446.88%
7.08M
+214.9%
5.14M
+258.04%
2.73M
--
Cash & Short Term Investments
1.48M
-0.13%
1.63M
+16.98%
2.10M
+75.25%
2.75M
+111.29%
1.48M
+5.25%
1.39M
-41.52%
1.20M
-53.97%
1.30M
-53.81%
1.41M
-43.82%
2.38M
-16.77%
2.61M
-33.03%
2.82M
-39.84%
2.51M
-60.54%
2.86M
-67.74%
3.89M
-18.35%
4.69M
+34%
6.36M
+397.73%
8.85M
+928.11%
4.77M
+309.27%
3.50M
+1394.44%
1.28M
--
Loans & Receivables - Net
1.59M
+35.9%
1.54M
+19.72%
1.40M
-8.49%
1.40M
-4.24%
1.17M
-6.47%
1.29M
+28.29%
1.53M
+52.34%
1.46M
+27.35%
1.25M
-21.27%
1.00M
-15.06%
1.00M
-42.74%
1.15M
-18.87%
1.59M
+25.91%
1.18M
-13.72%
1.75M
+32.45%
1.42M
+97.35%
1.26M
+46.23%
1.37M
+106.02%
1.32M
+65.83%
717.00K
-17.96%
863.00K
--
Prepaid Expenses
618.00K
+30.38%
310.00K
+15.24%
581.00K
+75%
583.00K
+50.26%
474.00K
+2.38%
269.00K
-3.24%
332.00K
-17%
388.00K
-16.2%
463.00K
-19.76%
278.00K
+14.88%
400.00K
+6.1%
463.00K
-6.28%
577.00K
+45.34%
242.00K
+35.2%
377.00K
-3.08%
494.00K
+25.38%
397.00K
+4.2%
179.00K
-33.21%
389.00K
+45.69%
394.00K
+31.77%
381.00K
--
Other Current Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
-100%
--
-100%
--
-100%
17.00K
-84.68%
600.00K
+3233.33%
537.00K
+1690%
207.00K
--
Total Non-Current Assets
12.05M
-2.99%
11.85M
-6.38%
12.06M
-6.5%
12.29M
-6.44%
12.42M
-7.87%
12.65M
-9.43%
12.90M
-41.17%
13.13M
-41.32%
13.48M
-40.89%
13.97M
-39.86%
21.93M
-6.17%
22.38M
-5.67%
22.80M
-5.54%
23.23M
-5.36%
23.38M
-6.43%
23.72M
+85.54%
24.14M
+172.03%
24.55M
+180.4%
24.98M
+176.09%
12.78M
+36.73%
8.88M
--
Property Plant & Equipment - Net
534.00K
+185.56%
180.00K
-24.05%
212.00K
-27.4%
250.00K
-24.24%
187.00K
-53.94%
237.00K
-56.19%
292.00K
-53.21%
330.00K
-53.06%
406.00K
-47.81%
541.00K
-36.87%
624.00K
-2.35%
703.00K
+10.53%
778.00K
+13.74%
857.00K
+16.92%
639.00K
-18.18%
636.00K
-22.82%
684.00K
-17.29%
733.00K
+37.78%
781.00K
+35.36%
824.00K
+26.38%
827.00K
--
Other Non-Current Assets
52.00K
+33.33%
24.00K
-42.86%
24.00K
-50%
25.00K
-53.7%
39.00K
-36.07%
42.00K
-42.47%
48.00K
-44.83%
54.00K
-49.06%
61.00K
-46.96%
73.00K
-40.65%
87.00K
-37.41%
106.00K
-22.63%
115.00K
-4.17%
123.00K
+61.84%
139.00K
+73.75%
137.00K
+59.3%
120.00K
+30.43%
76.00K
+55.1%
80.00K
-3.61%
86.00K
-14.85%
92.00K
--
Intangible Assets - Net
11.46M
-6%
11.64M
-5.91%
11.83M
-5.85%
12.01M
-5.77%
12.19M
-6.3%
12.38M
-7.35%
12.56M
-40.8%
12.75M
-40.9%
13.01M
-40.62%
13.36M
-39.97%
21.22M
-6.09%
21.57M
-6.01%
21.91M
-6.11%
22.25M
-6.26%
22.60M
-6.31%
22.95M
+93.25%
23.34M
+193.35%
23.74M
+190.43%
24.12M
+187.55%
11.87M
+38.12%
7.96M
--
Total Liabilities
6.18M
+3.12%
5.76M
+2.89%
6.20M
+10.17%
6.43M
+11.29%
6.00M
+5.71%
5.60M
-9.32%
5.63M
-16.34%
5.78M
-16.69%
5.67M
-20.96%
6.17M
-13.82%
6.73M
-22.8%
6.93M
-32.7%
7.17M
-43.08%
7.16M
-58.82%
8.71M
-63.29%
10.30M
-17.84%
12.61M
+50.99%
17.39M
+175.86%
23.73M
+194.77%
12.54M
+105%
8.35M
--
Total Current Liabilities
5.23M
+2.85%
4.98M
+5.37%
5.29M
+14.82%
5.47M
+19.05%
5.08M
+16.08%
4.73M
-0.44%
4.60M
-5.85%
4.60M
-10.28%
4.38M
-13.68%
4.75M
-0.81%
4.89M
-23.1%
5.13M
-26.56%
5.07M
-15.72%
4.79M
-42.56%
6.36M
-50.47%
6.98M
+8.07%
6.02M
+51.74%
8.34M
+131.21%
12.84M
+167.55%
6.46M
+22.08%
3.97M
--
Accounts Payable & Accruals
2.70M
-8.11%
2.50M
+19.19%
2.87M
+39.24%
3.03M
+51.55%
2.94M
+26.01%
2.10M
-6.5%
2.06M
+6.89%
2.00M
-10.19%
2.33M
-2.51%
2.25M
+20.17%
1.93M
+7.16%
2.23M
+9.22%
2.39M
+1.79%
1.87M
-0.69%
1.80M
-38.35%
2.04M
+5.27%
2.35M
+13.76%
1.88M
-1.47%
2.92M
+18.97%
1.94M
-42.95%
2.06M
--
Short-Term Debt & Current Portion of Long-Term Debt
86.00K
-57.21%
156.00K
-44.68%
156.00K
-24.64%
209.00K
-23.44%
201.00K
-5.63%
282.00K
+5.62%
207.00K
-1.43%
273.00K
+30%
213.00K
-51.92%
267.00K
-37.76%
210.00K
-53.12%
210.00K
-60.15%
443.00K
-27.26%
429.00K
-41.39%
448.00K
-40.66%
527.00K
-20.03%
609.00K
--
732.00K
+731.82%
755.00K
+62.02%
659.00K
--
0.00
--
Income Taxes Payable
--
--
--
--
--
--
--
--
--
-100%
--
-100%
--
-100%
--
-100%
3.00K
-97.64%
4.00K
-95.92%
69.00K
-10.39%
83.00K
+144.12%
127.00K
+76.39%
98.00K
--
77.00K
--
34.00K
--
72.00K
--
--
--
--
--
--
--
--
--
Operating Lease Liabilities - Short-Term
125.00K
+2.46%
61.00K
-61.15%
79.00K
-52.12%
96.00K
-41.82%
122.00K
-29.07%
157.00K
+6.08%
165.00K
-1.2%
165.00K
-11.29%
172.00K
-13.57%
148.00K
-25.63%
167.00K
-16.08%
186.00K
+26.53%
199.00K
+31.79%
199.00K
+23.6%
199.00K
+13.07%
147.00K
-23.04%
151.00K
-7.36%
161.00K
+67.71%
176.00K
+83.33%
191.00K
+21.66%
163.00K
--
Other Current Liabilities
2.32M
+27.15%
2.26M
+3.33%
2.18M
+0.42%
2.14M
-1.02%
1.82M
+9.82%
2.19M
+5.04%
2.17M
-13.73%
2.16M
-10.7%
1.66M
-13.23%
2.08M
-4.97%
2.51M
-34.45%
2.42M
-42.83%
1.91M
-32.59%
2.19M
-60.56%
3.83M
-57.34%
4.23M
+15.28%
2.84M
+63.2%
5.56M
+267.97%
8.98M
+404.95%
3.67M
+111.16%
1.74M
--
Total Non-Current Liabilities
955.00K
+4.6%
776.00K
-10.6%
914.00K
-10.74%
954.00K
-19.02%
913.00K
-29.39%
868.00K
-38.96%
1.02M
-44.26%
1.18M
-34.85%
1.29M
-38.52%
1.42M
-40.08%
1.84M
-21.96%
1.81M
-45.59%
2.10M
-68.07%
2.37M
-73.79%
2.35M
-78.39%
3.32M
-45.35%
6.59M
+50.32%
9.05M
+235.49%
10.89M
+234.93%
6.08M
+636.2%
4.38M
--
Debt - Long-Term
150.00K
-27.88%
170.00K
-30.33%
192.00K
-39.43%
197.00K
-41.89%
208.00K
-51.96%
244.00K
-43.91%
317.00K
-40.53%
339.00K
-38.59%
433.00K
-30.72%
435.00K
-26.02%
533.00K
-25.45%
552.00K
-29.23%
625.00K
-44.84%
588.00K
-50.88%
715.00K
-44.49%
780.00K
-46.61%
1.13M
--
1.20M
--
1.29M
+121.31%
1.46M
--
--
--
Other Non-Current Liabilities
443.00K
-37.16%
533.00K
-13.75%
635.00K
-4.94%
656.00K
-13.46%
705.00K
-4.47%
618.00K
-17.16%
668.00K
-35.27%
758.00K
-20.46%
738.00K
-35.15%
746.00K
-46.52%
1.03M
-30.36%
953.00K
-58.51%
1.14M
-77.99%
1.40M
-81.49%
1.48M
-83.97%
2.30M
-45.66%
5.17M
+30.85%
7.54M
+201.4%
9.25M
+278.86%
4.23M
+606.86%
3.95M
--
Total Shareholders' Equity
9.55M
+0.04%
9.57M
-4.38%
9.95M
-3.76%
10.59M
+0.81%
9.55M
-12.63%
10.01M
-12.69%
10.34M
-46.21%
10.51M
-47.14%
10.93M
-46.16%
11.46M
-43.69%
19.22M
-7.11%
19.87M
-0.7%
20.30M
+3.84%
20.35M
+15.79%
20.69M
+148.24%
20.01M
+271.35%
19.55M
+500.71%
17.58M
+303.51%
8.33M
+156.67%
5.39M
+15.4%
3.25M
--
Shareholders' Equity
9.55M
+0.04%
9.57M
-4.38%
9.95M
-3.76%
10.59M
+0.81%
9.55M
-12.63%
10.01M
-12.69%
10.34M
-46.21%
10.51M
-47.14%
10.93M
-46.16%
11.46M
-43.69%
19.22M
-7.11%
19.87M
-0.7%
20.30M
+3.84%
20.35M
+15.79%
20.69M
+148.24%
20.01M
+271.35%
19.55M
+500.71%
17.58M
+303.51%
8.33M
+156.67%
5.39M
+15.4%
3.25M
--
Preferred Shareholders Equity
--
--
0.00
--
--
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
--
--
0.00
--
--
--
0.00
--
0.00
--
--
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
Common Equity Attributable to Parent Shareholders
9.55M
+0.04%
9.57M
-4.38%
9.95M
-3.76%
10.59M
+0.81%
9.55M
-12.63%
10.01M
-12.69%
10.34M
-46.21%
10.51M
-47.14%
10.93M
-46.16%
11.46M
-43.69%
19.22M
-7.11%
19.87M
-0.7%
20.30M
+3.84%
20.35M
+15.79%
20.69M
+148.24%
20.01M
+271.35%
19.55M
+500.71%
17.58M
+303.51%
8.33M
+156.67%
5.39M
+15.4%
3.25M
--
Total Liabilities & Equity
15.74M
+1.23%
15.33M
-1.77%
16.15M
+1.15%
17.02M
+4.53%
15.54M
-6.37%
15.60M
-11.51%
15.96M
-38.46%
16.28M
-39.26%
16.60M
-39.58%
17.63M
-35.92%
25.94M
-11.76%
26.81M
-11.58%
27.48M
-14.55%
27.51M
-21.32%
29.40M
-8.31%
30.32M
+69.08%
32.16M
+177.15%
34.97M
+228.02%
32.06M
+183.82%
17.93M
+66.21%
11.60M
--
Net Debt
-1.25M
+15.92%
-1.30M
+50.46%
-1.75M
+159.62%
-2.35M
+239.86%
-1.07M
+40.76%
-864.00K
-48.42%
-676.00K
-63.73%
-690.00K
-66.46%
-763.00K
-47.01%
-1.68M
-8.92%
-1.86M
-31.72%
-2.06M
-39.12%
-1.44M
-68.79%
-1.84M
-73.44%
-2.73M
+0.18%
-3.38M
+145.39%
-4.61M
+261.32%
-6.92M
+795.6%
-2.73M
+2229.06%
-1.38M
+488.46%
-1.28M
--
Working Capital
-1.54M
-21.33%
-1.50M
-15.55%
-1.20M
-22.08%
-741.00K
-48.79%
-1.96M
+55.78%
-1.78M
+63.39%
-1.54M
+75.6%
-1.45M
+107.9%
-1.25M
+215.33%
-1.09M
+114.57%
-877.00K
+163.36%
-696.00K
+80.78%
-398.00K
-119.93%
-508.00K
-124.39%
-333.00K
-94.21%
-385.00K
-70.7%
2.00M
-261.31%
2.08M
-222.53%
-5.75M
+125.77%
-1.31M
-65.91%
-1.24M
--
