Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
BDC
BDC Financials
-
Add to Watchlist
Trade BDC
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Stock Price Prediction
Technical
Valuation
Financials
Earnings
Should I Buy
News & Events
BDC Income Statement - Revenue & EPS - Intellectia AI™
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Revenue
720.12M
+8.12%
698.22M
+6.61%
671.99M
+11.2%
624.86M
+16.65%
666.04M
+20.83%
654.93M
+4.49%
604.34M
-12.7%
535.67M
-16.53%
551.24M
-16.36%
626.81M
-6.52%
692.25M
+3.85%
641.79M
+5.15%
659.07M
+7.7%
670.49M
+10.87%
666.55M
+15.75%
610.37M
+19.99%
611.96M
+57.71%
604.76M
+27.09%
575.86M
+35.56%
508.68M
+9.74%
Revenue from Goods & Services
720.12M
+8.12%
698.22M
+6.61%
671.99M
+11.2%
624.86M
+16.65%
666.04M
+20.83%
654.93M
+4.49%
604.34M
-12.7%
535.67M
-16.53%
551.24M
-16.36%
626.81M
-6.52%
692.25M
+3.85%
641.79M
+5.15%
659.07M
+7.7%
670.49M
+10.87%
666.55M
+15.75%
610.37M
+19.99%
611.96M
+57.71%
604.76M
+27.09%
575.86M
+35.56%
508.68M
+9.74%
Cost of Goods Sold
469.53M
+9.06%
448.66M
+5.65%
426.89M
+10.17%
392.30M
+13.75%
430.53M
+21.78%
424.66M
+7.52%
387.47M
-12.35%
344.89M
-14.9%
353.54M
-16.06%
394.95M
-10.06%
442.04M
-1.49%
405.29M
-1.14%
421.17M
+4.4%
439.14M
+7.37%
448.72M
+14.57%
409.96M
+17.98%
403.40M
+34.44%
408.99M
+26.13%
391.68M
+34.69%
347.49M
+12.4%
Gross Profit
250.59M
+6.4%
249.56M
+8.38%
245.10M
+13.02%
232.56M
+21.9%
235.51M
+19.12%
230.27M
-0.69%
216.87M
-13.32%
190.79M
-19.33%
197.71M
-16.9%
231.86M
+0.22%
250.20M
+14.86%
236.50M
+18%
237.90M
+14.07%
231.35M
+18.17%
217.83M
+18.27%
200.41M
+24.33%
208.56M
+137.13%
195.78M
+29.16%
184.18M
+37.43%
161.19M
+4.42%
Selling General & Administrative Expenses
163.05M
-1.97%
173.27M
+11.85%
165.86M
+12.1%
159.94M
+16.09%
166.33M
+17.13%
154.92M
+7.83%
147.95M
-5.27%
137.77M
-8.33%
142.01M
-10.03%
143.66M
+6.45%
156.19M
+19.44%
150.28M
+21.28%
157.83M
+27.31%
134.96M
+14.63%
130.77M
+13.53%
123.91M
+22.11%
123.98M
+151.94%
117.74M
+3.2%
115.19M
+2.47%
101.48M
-16.16%
Research & Development Expense
32.54M
+12.34%
33.86M
+21.18%
33.94M
+19.27%
28.42M
+5.25%
28.97M
+19.2%
27.94M
-7.6%
28.46M
-7.83%
27.00M
-8.12%
24.30M
-15.03%
30.24M
+14.95%
30.88M
+18.8%
29.38M
+25.27%
28.60M
+29.31%
26.31M
+13.22%
25.99M
+16.74%
23.46M
+3.73%
22.12M
--
23.23M
-23.38%
22.26M
-11.27%
22.61M
-13.76%
Other Operating Expense - Net
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
--
--
--
--
--
Operating Profit
87.54M
+26.54%
76.29M
+1.25%
79.24M
+14.98%
72.63M
+36.98%
69.18M
+24.21%
75.35M
-14.56%
68.91M
-26.7%
53.02M
-38.5%
55.70M
-30.44%
88.19M
-8.5%
94.01M
+7.99%
86.21M
+12.69%
80.07M
-5.33%
96.39M
+23.52%
87.06M
+26.18%
76.50M
+28.12%
84.58M
+26.96%
78.04M
+108.19%
69.00M
+219.4%
59.71M
+79.17%
Financing Income- Net
-12.49M
+15.12%
-11.56M
+6.51%
-12.20M
+35.3%
-10.10M
+33.26%
-10.85M
+35.07%
-10.86M
+26.52%
-9.02M
+2.33%
-7.58M
-7.55%
-8.03M
+0.6%
-8.58M
-13.18%
-8.81M
-21.85%
-8.20M
-43.09%
-7.98M
-50.29%
-9.88M
-39.19%
-11.28M
-24.17%
-14.41M
-7.09%
-16.06M
+2.2%
-16.25M
+4.13%
-14.87M
+4.3%
-15.51M
+16.41%
Interest Expense
12.49M
+15.12%
11.56M
+6.51%
12.20M
+35.3%
10.10M
+33.26%
10.85M
+35.07%
10.86M
+26.52%
9.02M
+2.33%
7.58M
-7.55%
8.03M
+0.6%
8.58M
-13.18%
8.81M
-21.85%
8.20M
-43.09%
7.98M
-50.29%
9.88M
-39.19%
11.28M
-24.17%
14.41M
-7.09%
16.06M
+2.2%
16.25M
+4.13%
14.87M
+4.3%
15.51M
+16.41%
Sale of Tangible & Intangible Fixed Assets
0.00
--
--
--
--
--
--
--
0.00
--
0.00
-100%
--
--
--
--
0.00
--
12.06M
-68.18%
--
--
--
--
0.00
--
37.89M
--
--
--
--
--
0.00
--
0.00
--
--
--
--
--
Other Non-Operating Income
502.00K
-95.81%
8.87M
+45.12%
2.76M
-38.93%
1.55M
-67.2%
11.99M
+68.89%
6.11M
+194.17%
4.52M
+27.82%
4.74M
+159.92%
7.10M
-12.29%
2.08M
+1.37%
3.54M
+615.99%
1.82M
+52%
8.10M
-70.71%
2.05M
+75.28%
494.00K
-85.28%
1.20M
-121.09%
27.64M
-1217.26%
1.17M
+71.91%
3.36M
+317.02%
-5.69M
-891.38%
Income before Taxes
73.86M
+28.75%
64.25M
-0.82%
66.67M
+10.89%
62.08M
+35.94%
57.37M
+57.93%
64.78M
-25.69%
60.13M
-28.79%
45.67M
-41.32%
36.32M
-49.52%
87.18M
-27.23%
84.43M
+17.71%
77.82M
+44.34%
71.95M
-12.22%
119.79M
+122.81%
71.73M
+30.6%
53.92M
+49.27%
81.97M
+67.43%
53.76M
+153.6%
54.92M
+1437.2%
36.12M
+111.44%
Income Taxes
5.97M
-688.95%
7.56M
-31.82%
5.67M
-48.91%
10.14M
+21.34%
-1.01M
-53.59%
11.09M
-25.31%
11.09M
-29.16%
8.36M
-43.81%
-2.19M
-120.55%
14.85M
-7.79%
15.66M
+19.62%
14.88M
+51.49%
10.63M
+605.91%
16.10M
+64.34%
13.09M
+36.65%
9.82M
+39.2%
1.51M
-91.08%
9.80M
+1452.93%
9.58M
+2294.5%
7.06M
+221.9%
Net Income after Tax
67.89M
+16.28%
56.69M
+5.59%
61.01M
+24.42%
51.94M
+39.21%
58.38M
+51.61%
53.69M
-25.77%
49.03M
-28.7%
37.31M
-40.73%
38.51M
-37.2%
72.33M
-30.24%
68.78M
+17.28%
62.95M
+42.75%
61.32M
-23.79%
103.69M
+135.85%
58.64M
+29.32%
44.10M
+51.72%
80.47M
+150.79%
43.96M
+113.74%
45.35M
+1329.12%
29.07M
+95.19%
Minority Interest
0.00
-100%
0.00
-100%
0.00
-100%
0.00
-100%
-2.00K
-104.76%
-3.00K
-85%
-10.00K
-145.45%
-4.00K
-98.38%
42.00K
-12.5%
-20.00K
-174.07%
22.00K
-72.84%
-247.00K
-8333.33%
48.00K
-14.29%
27.00K
-49.06%
81.00K
-61.06%
3.00K
-96%
56.00K
+124%
53.00K
-37.65%
208.00K
+766.67%
75.00K
-350%
Income Available to Common Shares
67.89M
+16.28%
56.69M
+5.58%
61.01M
+24.39%
51.94M
+39.19%
58.38M
+51.78%
53.69M
-25.79%
49.04M
-28.67%
37.31M
-40.95%
38.47M
-37.92%
72.35M
-26.4%
68.75M
+17.4%
63.19M
+76.31%
61.97M
-224.51%
98.29M
+138.21%
58.56M
+33.81%
35.84M
+25.03%
-49.77M
-817.55%
41.26M
+142.79%
43.76M
-164.45%
28.67M
-356.2%
EPS - Basic
1.73
+19.31%
1.43
+8.33%
1.54
+27.27%
1.29
+41.76%
1.45
+55.91%
1.32
-23.26%
1.21
-25.31%
0.91
-38.51%
0.93
-35.86%
1.72
-23.89%
1.62
+22.73%
1.48
+85%
1.45
-230.63%
2.26
+145.65%
1.32
+34.69%
0.80
+25%
-1.11
-793.75%
0.92
+142.11%
0.98
-164.47%
0.64
-356%
EPS - Diluted
1.70
+19.72%
1.41
+8.46%
1.53
+28.57%
1.27
+41.11%
1.42
+56.04%
1.30
-23.53%
1.19
-25.63%
0.90
-37.93%
0.91
-35.92%
1.70
-23.77%
1.60
+22.14%
1.45
+83.54%
1.42
-227.93%
2.23
+145.05%
1.31
+35.05%
0.79
+23.44%
-1.11
-793.75%
0.91
+139.47%
0.97
-163.82%
0.64
-356%
EBIT
87.54M
+26.54%
76.29M
+1.25%
79.24M
+14.98%
72.63M
+36.98%
69.18M
+24.21%
75.35M
-14.56%
68.91M
-26.7%
53.02M
-38.5%
55.70M
-30.44%
88.19M
-8.5%
94.01M
+7.99%
86.21M
+12.69%
80.07M
-5.33%
96.39M
+23.52%
87.06M
+26.18%
76.50M
+28.12%
84.58M
+26.96%
78.04M
+108.19%
69.00M
+219.4%
59.71M
+79.17%
EBITDA
121.56M
+20.5%
109.85M
+3.22%
111.30M
+17.29%
102.41M
+28%
100.88M
+27.84%
106.42M
-4.43%
94.89M
-20.69%
80.01M
-27.02%
78.91M
-23.44%
111.35M
-6.72%
119.64M
+9.73%
109.63M
+12.04%
103.08M
-4.15%
119.37M
+19.61%
109.03M
+21.05%
97.84M
+24.05%
107.54M
+13.57%
99.79M
+54.55%
90.07M
+86.34%
78.87M
+31.18%
Depreciation Depletion & Amortization
34.02M
+7.31%
33.56M
+8.02%
32.07M
+23.42%
29.78M
+10.36%
31.70M
+36.55%
31.07M
+34.19%
25.98M
+1.38%
26.99M
+15.25%
23.22M
+0.9%
23.16M
+0.77%
25.63M
+16.63%
23.42M
+9.74%
23.01M
+0.21%
22.98M
+5.61%
21.97M
+4.26%
21.34M
+11.36%
22.96M
-18.2%
21.76M
-19.68%
21.08M
-21.17%
19.16M
-28.5%
